X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KIRLOSKAR BROS. with Lakshmi Machine - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS. vs LAKSHMI MACHINE - Comparison Results

KIRLOSKAR BROS.    Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

LAKSHMI MACHINE 
   Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS. LAKSHMI MACHINE KIRLOSKAR BROS./
LAKSHMI MACHINE
 
P/E (TTM) x 64.7 38.6 167.7% View Chart
P/BV x 2.0 5.1 39.7% View Chart
Dividend Yield % 0.2 0.7 30.4%  

Financials

 KIRLOSKAR BROS.   LAKSHMI MACHINE
EQUITY SHARE DATA
    KIRLOSKAR BROS.
Mar-16
LAKSHMI MACHINE
Mar-16
KIRLOSKAR BROS./
LAKSHMI MACHINE
5-Yr Chart
Click to enlarge
High Rs2304,199 5.5%   
Low Rs1133,050 3.7%   
Sales per share (Unadj.) Rs326.72,341.0 14.0%  
Earnings per share (Unadj.) Rs-4.2201.0 -2.1%  
Cash flow per share (Unadj.) Rs5.5279.1 2.0%  
Dividends per share (Unadj.) Rs0.5040.00 1.3%  
Dividend yield (eoy) %0.31.1 26.4%  
Book value per share (Unadj.) Rs121.91,291.6 9.4%  
Shares outstanding (eoy) m79.4111.27 704.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.5 33.9%   
Avg P/E ratio x-40.918.0 -227.0%  
P/CF ratio (eoy) x31.113.0 239.2%  
Price / Book Value ratio x1.42.8 50.1%  
Dividend payout %-11.919.9 -60.0%   
Avg Mkt Cap Rs m13,61140,848 33.3%   
No. of employees `0002.33.2 72.3%   
Total wages/salary Rs m4,4002,534 173.6%   
Avg. sales/employee Rs Th11,072.88,140.5 136.0%   
Avg. wages/employee Rs Th1,878.1782.0 240.2%   
Avg. net profit/employee Rs Th-141.9698.8 -20.3%   
INCOME DATA
Net Sales Rs m25,94426,383 98.3%  
Other income Rs m303933 32.5%   
Total revenues Rs m26,24727,316 96.1%   
Gross profit Rs m6653,371 19.7%  
Depreciation Rs m771881 87.5%   
Interest Rs m52310 5,123.5%   
Profit before tax Rs m-3253,412 -9.5%   
Minority Interest Rs m-110-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6-50 12.0%   
Tax Rs m-91,098 -0.9%   
Profit after tax Rs m-3322,265 -14.7%  
Gross profit margin %2.612.8 20.1%  
Effective tax rate %2.932.2 8.9%   
Net profit margin %-1.38.6 -14.9%  
BALANCE SHEET DATA
Current assets Rs m16,56317,993 92.1%   
Current liabilities Rs m13,6608,205 166.5%   
Net working cap to sales %11.237.1 30.2%  
Current ratio x1.22.2 55.3%  
Inventory Days Days5248 108.8%  
Debtors Days Days9233 282.2%  
Net fixed assets Rs m5,7174,714 121.3%   
Share capital Rs m159113 140.9%   
"Free" reserves Rs m9,28314,251 65.1%   
Net worth Rs m9,68014,557 66.5%   
Long term debt Rs m4550-   
Total assets Rs m25,49723,776 107.2%  
Interest coverage x0.4335.5 0.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.1 91.7%   
Return on assets %0.79.6 7.8%  
Return on equity %-3.415.6 -22.1%  
Return on capital %1.823.2 7.7%  
Exports to sales %4.820.9 22.8%   
Imports to sales %1.69.7 16.1%   
Exports (fob) Rs m1,2355,515 22.4%   
Imports (cif) Rs m4032,549 15.8%   
Fx inflow Rs m1,2455,558 22.4%   
Fx outflow Rs m7672,857 26.8%   
Net fx Rs m4792,701 17.7%   
CASH FLOW
From Operations Rs m9851,604 61.4%  
From Investments Rs m-446-1,434 31.1%  
From Financial Activity Rs m-552-519 106.3%  
Net Cashflow Rs m-13-349 3.7%  

Share Holding

Indian Promoters % 63.3 28.4 222.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.1 23.1 39.5%  
FIIs % 8.0 1.9 421.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.5 46.7 41.8%  
Shareholders   15,591 24,458 63.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS. With:   WENDT (INDIA)  PHOENIX LAMPS  TECHNO ELECTRIC  BEML LTD.  GRINDWELL NORTON  

Compare KIRLOSKAR BROS. With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KIRLOSKAR BROS. SHARE PRICE


Aug 22, 2017 (Close)

TRACK KIRLOSKAR BROS.

  • Track your investment in KIRLOSKAR BROS. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KIRLOSKAR BROS.

KIRLOSKAR BROS. 5-YR ANALYSIS

COMPARE KIRLOSKAR BROS. WITH

MARKET STATS