X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KIRLOSKAR BROS. with L&T - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS. vs L&T - Comparison Results

KIRLOSKAR BROS.    Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS. L&T KIRLOSKAR BROS./
L&T
 
P/E (TTM) x 66.7 24.1 277.1% View Chart
P/BV x 2.1 3.6 57.5% View Chart
Dividend Yield % 0.2 1.6 12.3%  

Financials

 KIRLOSKAR BROS.   L&T
EQUITY SHARE DATA
    KIRLOSKAR BROS.
Mar-16
L&T
Mar-16
KIRLOSKAR BROS./
L&T
5-Yr Chart
Click to enlarge
High Rs2301,886 12.2%   
Low Rs1131,070 10.6%   
Sales per share (Unadj.) Rs326.71,101.8 29.7%  
Earnings per share (Unadj.) Rs-4.254.6 -7.7%  
Cash flow per share (Unadj.) Rs5.584.2 6.6%  
Dividends per share (Unadj.) Rs0.5018.25 2.7%  
Dividend yield (eoy) %0.31.2 23.6%  
Book value per share (Unadj.) Rs121.9472.3 25.8%  
Shares outstanding (eoy) m79.41931.48 8.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.3 39.1%   
Avg P/E ratio x-40.927.0 -151.4%  
P/CF ratio (eoy) x31.117.5 177.0%  
Price / Book Value ratio x1.43.1 44.9%  
Dividend payout %-11.933.4 -35.8%   
Avg Mkt Cap Rs m13,6111,376,867 1.0%   
No. of employees `0002.343.4 5.4%   
Total wages/salary Rs m4,40092,048 4.8%   
Avg. sales/employee Rs Th11,072.823,672.9 46.8%   
Avg. wages/employee Rs Th1,878.12,123.2 88.5%   
Avg. net profit/employee Rs Th-141.91,174.2 -12.1%   
INCOME DATA
Net Sales Rs m25,9441,026,317 2.5%  
Other income Rs m30311,830 2.6%   
Total revenues Rs m26,2471,038,147 2.5%   
Gross profit Rs m665123,426 0.5%  
Depreciation Rs m77127,560 2.8%   
Interest Rs m52330,412 1.7%   
Profit before tax Rs m-32577,284 -0.4%   
Minority Interest Rs m-11-4,450 0.2%   
Prior Period Items Rs m0-25 0.0%   
Extraordinary Inc (Exp) Rs m-63,581 -0.2%   
Tax Rs m-925,485 -0.0%   
Profit after tax Rs m-33250,905 -0.7%  
Gross profit margin %2.612.0 21.3%  
Effective tax rate %2.933.0 8.7%   
Net profit margin %-1.35.0 -25.8%  
BALANCE SHEET DATA
Current assets Rs m16,5631,054,549 1.6%   
Current liabilities Rs m13,660893,552 1.5%   
Net working cap to sales %11.215.7 71.3%  
Current ratio x1.21.2 102.7%  
Inventory Days Days5219 273.3%  
Debtors Days Days92128 71.9%  
Net fixed assets Rs m5,717585,999 1.0%   
Share capital Rs m1591,863 8.5%   
"Free" reserves Rs m9,283389,150 2.4%   
Net worth Rs m9,680439,917 2.2%   
Long term debt Rs m455737,537 0.1%   
Total assets Rs m25,4972,275,247 1.1%  
Interest coverage x0.43.5 10.7%   
Debt to equity ratio x01.7 2.8%  
Sales to assets ratio x1.00.5 225.6%   
Return on assets %0.73.6 20.9%  
Return on equity %-3.411.6 -29.7%  
Return on capital %1.89.1 19.7%  
Exports to sales %4.80.9 556.5%   
Imports to sales %1.63.0 52.5%   
Exports (fob) Rs m1,2358,781 14.1%   
Imports (cif) Rs m40330,359 1.3%   
Fx inflow Rs m1,245110,890 1.1%   
Fx outflow Rs m767112,484 0.7%   
Net fx Rs m479-1,594 -30.0%   
CASH FLOW
From Operations Rs m985-32,289 -3.1%  
From Investments Rs m-446-41,320 1.1%  
From Financial Activity Rs m-55274,885 -0.7%  
Net Cashflow Rs m-131,276 -1.0%  

Share Holding

Indian Promoters % 63.3 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.1 36.5 25.0%  
FIIs % 8.0 19.6 40.8%  
ADR/GDR % 0.0 2.3 -  
Free float % 19.5 41.5 47.0%  
Shareholders   15,591 802,712 1.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS. With:   GUJ.APOLLO INDUS  SADBHAV ENGINEERING  HERCULES HOISTS  GRAPHITE INDIA  EVEREST KANTO CYLINDER  

Compare KIRLOSKAR BROS. With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Trades in Red; Auto Stocks Witness Selling(01:30 pm)

After opening the day flat, share markets in India continued to witness selling pressure and are currently trading in red. Sectoral indices are trading on a mixed note with stocks in the metals sector.

Related Views on News

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

L&T: Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 8, 2017

Larsen & Toubro (L&T) has announced third quarter results of financial year 2016-2017 (3QFY17). The company has reported 1.7% YoY growth in sales while profits have grown 38.9% YoY. Here is our analysis of the results.

L&T: Profits Led by Divestment Gains (Quarterly Results Update - Detailed)

Nov 24, 2016

Larsen & Toubro (L&T) has announced second quarter results of financial year 2016-2017 (2QFY17). The company has reported 8.5% YoY growth in sales while profits have grown 84% YoY. Here is our analysis of the results.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KIRLOSKAR BROS. SHARE PRICE


Aug 21, 2017 01:55 PM

TRACK KIRLOSKAR BROS.

  • Track your investment in KIRLOSKAR BROS. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KIRLOSKAR BROS.

KIRLOSKAR BROS. 5-YR ANALYSIS

COMPARE KIRLOSKAR BROS. WITH

MARKET STATS