X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KIRLOSKAR BROS. with L&T - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS. vs L&T - Comparison Results

KIRLOSKAR BROS.    Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS. L&T KIRLOSKAR BROS./
L&T
 
P/E (TTM) x 87.5 25.4 343.8% View Chart
P/BV x 2.7 3.6 75.0% View Chart
Dividend Yield % 0.2 1.6 9.3%  

Financials

 KIRLOSKAR BROS.   L&T
EQUITY SHARE DATA
    KIRLOSKAR BROS.
Mar-16
L&T
Mar-17
KIRLOSKAR BROS./
L&T
5-Yr Chart
Click to enlarge
High Rs2301,593 14.4%   
Low Rs1131,177 9.6%   
Sales per share (Unadj.) Rs326.71,171.7 27.9%  
Earnings per share (Unadj.) Rs-4.269.5 -6.0%  
Cash flow per share (Unadj.) Rs5.594.9 5.8%  
Dividends per share (Unadj.) Rs0.5021.00 2.4%  
Dividend yield (eoy) %0.31.5 19.2%  
Book value per share (Unadj.) Rs121.9538.2 22.6%  
Shares outstanding (eoy) m79.41932.97 8.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.51.2 44.4%   
Avg P/E ratio x-40.919.9 -205.5%  
P/CF ratio (eoy) x31.114.6 212.9%  
Price / Book Value ratio x1.42.6 54.6%  
Dividend payout %-11.930.2 -39.5%   
Avg Mkt Cap Rs m13,6111,292,163 1.1%   
No. of employees `0002.341.5 5.7%   
Total wages/salary Rs m4,400138,531 3.2%   
Avg. sales/employee Rs Th11,072.826,361.8 42.0%   
Avg. wages/employee Rs Th1,878.13,340.8 56.2%   
Avg. net profit/employee Rs Th-141.91,564.1 -9.1%   
INCOME DATA
Net Sales Rs m25,9441,093,118 2.4%  
Other income Rs m30314,010 2.2%   
Total revenues Rs m26,2471,107,128 2.4%   
Gross profit Rs m665116,015 0.6%  
Depreciation Rs m77123,699 3.3%   
Interest Rs m52313,398 3.9%   
Profit before tax Rs m-32592,927 -0.3%   
Minority Interest Rs m-11-5,372 0.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6-1,214 0.5%   
Tax Rs m-921,486 -0.0%   
Profit after tax Rs m-33264,855 -0.5%  
Gross profit margin %2.610.6 24.1%  
Effective tax rate %2.923.1 12.4%   
Net profit margin %-1.35.9 -21.6%  
BALANCE SHEET DATA
Current assets Rs m16,563754,533 2.2%   
Current liabilities Rs m13,660615,990 2.2%   
Net working cap to sales %11.212.7 88.3%  
Current ratio x1.21.2 99.0%  
Inventory Days Days5214 377.1%  
Debtors Days Days9293 98.6%  
Net fixed assets Rs m5,717299,751 1.9%   
Share capital Rs m1591,866 8.5%   
"Free" reserves Rs m9,283500,299 1.9%   
Net worth Rs m9,680502,165 1.9%   
Long term debt Rs m455673,406 0.1%   
Total assets Rs m25,4972,120,597 1.2%  
Interest coverage x0.47.9 4.8%   
Debt to equity ratio x01.3 3.5%  
Sales to assets ratio x1.00.5 197.4%   
Return on assets %0.73.7 20.2%  
Return on equity %-3.412.9 -26.6%  
Return on capital %1.88.5 21.0%  
Exports to sales %4.80-   
Imports to sales %1.60-   
Exports (fob) Rs m1,235NA-   
Imports (cif) Rs m403NA-   
Fx inflow Rs m1,245171,321 0.7%   
Fx outflow Rs m767155,884 0.5%   
Net fx Rs m47915,436 3.1%   
CASH FLOW
From Operations Rs m98562,349 1.6%  
From Investments Rs m-446-97,402 0.5%  
From Financial Activity Rs m-55235,271 -1.6%  
Net Cashflow Rs m-13217 -5.9%  

Share Holding

Indian Promoters % 63.3 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.1 36.5 25.0%  
FIIs % 8.0 19.6 40.8%  
ADR/GDR % 0.0 2.3 -  
Free float % 19.5 41.5 47.0%  
Shareholders   15,591 802,712 1.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS. With:   THERMAX LTD  PSL LTD  PUNJ LLOYD   BHARAT BIJLEE  AIA ENGINEERING  

Compare KIRLOSKAR BROS. With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KIRLOSKAR BROS. SHARE PRICE


Feb 19, 2018 (Close)

TRACK KIRLOSKAR BROS.

  • Track your investment in KIRLOSKAR BROS. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KIRLOSKAR BROS.

KIRLOSKAR BROS. 8-QTR ANALYSIS

COMPARE KIRLOSKAR BROS. WITH

MARKET STATS