Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS vs PRAJ IND.LTD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS PRAJ IND.LTD KIRLOSKAR BROS/
PRAJ IND.LTD
 
P/E (TTM) x 30.7 35.0 87.7% View Chart
P/BV x 6.3 9.1 69.1% View Chart
Dividend Yield % 0.4 0.8 47.9%  

Financials

 KIRLOSKAR BROS   PRAJ IND.LTD
EQUITY SHARE DATA
    KIRLOSKAR BROS
Mar-23
PRAJ IND.LTD
Mar-23
KIRLOSKAR BROS/
PRAJ IND.LTD
5-Yr Chart
Click to enlarge
High Rs424462 91.9%   
Low Rs243289 84.1%   
Sales per share (Unadj.) Rs469.7195.0 240.9%  
Earnings per share (Unadj.) Rs28.313.1 217.1%  
Cash flow per share (Unadj.) Rs37.014.7 251.5%  
Dividends per share (Unadj.) Rs4.504.50 100.0%  
Avg Dividend yield %1.31.2 112.5%  
Book value per share (Unadj.) Rs176.858.5 302.0%  
Shares outstanding (eoy) m79.41183.71 43.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.9 36.9%   
Avg P/E ratio x11.828.7 40.9%  
P/CF ratio (eoy) x9.025.5 35.3%  
Price / Book Value ratio x1.96.4 29.4%  
Dividend payout %15.934.5 46.1%   
Avg Mkt Cap Rs m26,48368,943 38.4%   
No. of employees `000NANA-   
Total wages/salary Rs m5,6522,576 219.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m37,30235,818 104.1%  
Other income Rs m273601 45.3%   
Total revenues Rs m37,57536,419 103.2%   
Gross profit Rs m3,9482,935 134.5%  
Depreciation Rs m686302 226.7%   
Interest Rs m35446 764.4%   
Profit before tax Rs m3,1813,187 99.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m930789 117.9%   
Profit after tax Rs m2,2512,398 93.8%  
Gross profit margin %10.68.2 129.2%  
Effective tax rate %29.224.8 118.1%   
Net profit margin %6.06.7 90.1%  
BALANCE SHEET DATA
Current assets Rs m21,26821,820 97.5%   
Current liabilities Rs m13,75615,005 91.7%   
Net working cap to sales %20.119.0 105.8%  
Current ratio x1.51.5 106.3%  
Inventory Days Days4557 79.0%  
Debtors Days Days4881 59.0%  
Net fixed assets Rs m8,4824,255 199.3%   
Share capital Rs m159367 43.2%   
"Free" reserves Rs m13,88010,386 133.6%   
Net worth Rs m14,03910,753 130.6%   
Long term debt Rs m1,1090-   
Total assets Rs m29,75026,075 114.1%  
Interest coverage x10.069.9 14.3%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.31.4 91.3%   
Return on assets %8.89.4 93.4%  
Return on equity %16.022.3 71.9%  
Return on capital %23.330.1 77.6%  
Exports to sales %014.5 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA5,209 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,7415,209 33.4%   
Fx outflow Rs m9992,896 34.5%   
Net fx Rs m7422,313 32.1%   
CASH FLOW
From Operations Rs m3,2921,621 203.1%  
From Investments Rs m-757-844 89.7%  
From Financial Activity Rs m-1,694-934 181.4%  
Net Cashflow Rs m870-89 -980.5%  

Share Holding

Indian Promoters % 66.0 32.8 201.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.3 30.5 43.6%  
FIIs % 3.9 17.4 22.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 67.2 50.7%  
Shareholders   40,363 314,475 12.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    LLOYDS ENGINEERING WORKS    ION EXCHANGE    


More on KIRLOSKAR BROS. vs Praj Industries

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KIRLOSKAR BROS. vs Praj Industries Share Price Performance

Period KIRLOSKAR BROS. Praj Industries S&P BSE CAPITAL GOODS
1-Day 5.49% -1.23% 1.54%
1-Month 21.31% 5.67% 6.83%
1-Year 188.64% 75.43% 81.99%
3-Year CAGR 67.45% 39.95% 42.24%
5-Year CAGR 46.22% 28.02% 27.08%

* Compound Annual Growth Rate

Here are more details on the KIRLOSKAR BROS. share price and the Praj Industries share price.

Moving on to shareholding structures...

The promoters of KIRLOSKAR BROS. hold a 66.0% stake in the company. In case of Praj Industries the stake stands at 32.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR BROS. and the shareholding pattern of Praj Industries.

Finally, a word on dividends...

In the most recent financial year, KIRLOSKAR BROS. paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 15.9%.

Praj Industries paid Rs 4.5, and its dividend payout ratio stood at 34.5%.

You may visit here to review the dividend history of KIRLOSKAR BROS., and the dividend history of Praj Industries.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.