Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS vs PATELS AIRTEMP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS PATELS AIRTEMP KIRLOSKAR BROS/
PATELS AIRTEMP
 
P/E (TTM) x 30.7 15.2 202.0% View Chart
P/BV x 6.3 1.6 391.2% View Chart
Dividend Yield % 0.4 0.8 51.4%  

Financials

 KIRLOSKAR BROS   PATELS AIRTEMP
EQUITY SHARE DATA
    KIRLOSKAR BROS
Mar-23
PATELS AIRTEMP
Mar-23
KIRLOSKAR BROS/
PATELS AIRTEMP
5-Yr Chart
Click to enlarge
High Rs424295 143.9%   
Low Rs243168 145.0%   
Sales per share (Unadj.) Rs469.7514.6 91.3%  
Earnings per share (Unadj.) Rs28.320.4 138.8%  
Cash flow per share (Unadj.) Rs37.027.9 132.4%  
Dividends per share (Unadj.) Rs4.503.00 150.0%  
Avg Dividend yield %1.31.3 104.0%  
Book value per share (Unadj.) Rs176.8236.9 74.6%  
Shares outstanding (eoy) m79.415.47 1,451.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.4 158.1%   
Avg P/E ratio x11.811.3 103.9%  
P/CF ratio (eoy) x9.08.3 109.0%  
Price / Book Value ratio x1.91.0 193.3%  
Dividend payout %15.914.7 108.1%   
Avg Mkt Cap Rs m26,4831,264 2,094.7%   
No. of employees `000NANA-   
Total wages/salary Rs m5,652135 4,195.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m37,3022,815 1,325.2%  
Other income Rs m27313 2,056.3%   
Total revenues Rs m37,5752,828 1,328.7%   
Gross profit Rs m3,948302 1,308.4%  
Depreciation Rs m68641 1,669.0%   
Interest Rs m354120 293.7%   
Profit before tax Rs m3,181153 2,073.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m93042 2,230.5%   
Profit after tax Rs m2,251112 2,015.1%  
Gross profit margin %10.610.7 98.7%  
Effective tax rate %29.227.2 107.6%   
Net profit margin %6.04.0 152.1%  
BALANCE SHEET DATA
Current assets Rs m21,2682,991 711.0%   
Current liabilities Rs m13,7562,090 658.3%   
Net working cap to sales %20.132.0 62.9%  
Current ratio x1.51.4 108.0%  
Inventory Days Days4519 243.5%  
Debtors Days Days481,435 3.3%  
Net fixed assets Rs m8,482613 1,383.9%   
Share capital Rs m15955 290.3%   
"Free" reserves Rs m13,8801,241 1,118.5%   
Net worth Rs m14,0391,296 1,083.6%   
Long term debt Rs m1,109197 563.7%   
Total assets Rs m29,7503,604 825.4%  
Interest coverage x10.02.3 439.4%   
Debt to equity ratio x0.10.2 52.0%  
Sales to assets ratio x1.30.8 160.5%   
Return on assets %8.86.4 135.9%  
Return on equity %16.08.6 186.0%  
Return on capital %23.318.4 127.2%  
Exports to sales %02.6 0.0%   
Imports to sales %04.8 0.0%   
Exports (fob) Rs mNA74 0.0%   
Imports (cif) Rs mNA136 0.0%   
Fx inflow Rs m1,74174 2,340.6%   
Fx outflow Rs m999148 673.8%   
Net fx Rs m742-74 -1,003.9%   
CASH FLOW
From Operations Rs m3,29248 6,872.1%  
From Investments Rs m-757-32 2,377.9%  
From Financial Activity Rs m-1,69435 -4,908.2%  
Net Cashflow Rs m87051 1,720.4%  

Share Holding

Indian Promoters % 66.0 46.4 142.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.3 0.0 -  
FIIs % 3.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 53.6 63.6%  
Shareholders   40,363 6,947 581.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on KIRLOSKAR BROS. vs PATELS AIRTEMP

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KIRLOSKAR BROS. vs PATELS AIRTEMP Share Price Performance

Period KIRLOSKAR BROS. PATELS AIRTEMP S&P BSE CAPITAL GOODS
1-Day 5.49% -1.72% 1.54%
1-Month 21.31% -17.05% 6.83%
1-Year 188.64% 92.39% 81.99%
3-Year CAGR 67.45% 41.04% 42.24%
5-Year CAGR 46.22% 30.90% 27.08%

* Compound Annual Growth Rate

Here are more details on the KIRLOSKAR BROS. share price and the PATELS AIRTEMP share price.

Moving on to shareholding structures...

The promoters of KIRLOSKAR BROS. hold a 66.0% stake in the company. In case of PATELS AIRTEMP the stake stands at 46.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR BROS. and the shareholding pattern of PATELS AIRTEMP.

Finally, a word on dividends...

In the most recent financial year, KIRLOSKAR BROS. paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 15.9%.

PATELS AIRTEMP paid Rs 3.0, and its dividend payout ratio stood at 14.7%.

You may visit here to review the dividend history of KIRLOSKAR BROS., and the dividend history of PATELS AIRTEMP.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.