Compare KIRLOSKAR BROS. with Shanthi Gears - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS vs SHANTHI GEARS - Comparison Results

KIRLOSKAR BROS     Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

SHANTHI GEARS 
   Change

Shanthi Gears (SGL) is a Coimbatore based industrial gear manufacturing company and is in existence for more than 3 decades. The company, which earlier had a forte in manufacturing gears for textile machinery is now producing gears for industries as ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS SHANTHI GEARS KIRLOSKAR BROS/
SHANTHI GEARS
 
P/E (TTM) x 24.1 49.8 48.5% View Chart
P/BV x 2.1 4.2 50.6% View Chart
Dividend Yield % 1.0 3.3 31.9%  

Financials

 KIRLOSKAR BROS   SHANTHI GEARS
EQUITY SHARE DATA
    KIRLOSKAR BROS
Mar-19
SHANTHI GEARS
Mar-19
KIRLOSKAR BROS/
SHANTHI GEARS
5-Yr Chart
Click to enlarge
High Rs334149 223.7%   
Low Rs132106 124.3%   
Sales per share (Unadj.) Rs421.729.7 1,418.4%  
Earnings per share (Unadj.) Rs-0.74.1 -16.2%  
Cash flow per share (Unadj.) Rs7.45.4 137.1%  
Dividends per share (Unadj.) Rs2.505.00 50.0%  
Dividend yield (eoy) %1.13.9 27.4%  
Book value per share (Unadj.) Rs114.537.0 309.8%  
Shares outstanding (eoy) m79.4181.72 97.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.64.3 12.9%   
Avg P/E ratio x-352.631.3 -1,125.9%  
P/CF ratio (eoy) x31.623.8 133.1%  
Price / Book Value ratio x2.03.5 58.9%  
Dividend payout %-378.1122.5 -308.6%   
Avg Mkt Cap Rs m18,51010,444 177.2%   
No. of employees `0004.70.5 870.1%   
Total wages/salary Rs m5,838454 1,285.9%   
Avg. sales/employee Rs Th7,114.94,491.1 158.4%   
Avg. wages/employee Rs Th1,240.3839.2 147.8%   
Avg. net profit/employee Rs Th-11.2616.5 -1.8%   
INCOME DATA
Net Sales Rs m33,4902,430 1,378.4%  
Other income Rs m237118 200.6%   
Total revenues Rs m33,7272,548 1,323.8%   
Gross profit Rs m1,277413 309.4%  
Depreciation Rs m638106 600.9%   
Interest Rs m4700-   
Profit before tax Rs m406425 95.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m45891 503.2%   
Profit after tax Rs m-53334 -15.7%  
Gross profit margin %3.817.0 22.4%  
Effective tax rate %112.921.5 526.4%   
Net profit margin %-0.213.7 -1.1%  
BALANCE SHEET DATA
Current assets Rs m19,3562,690 719.7%   
Current liabilities Rs m16,217493 3,288.8%   
Net working cap to sales %9.490.4 10.4%  
Current ratio x1.25.5 21.9%  
Inventory Days Days67105 63.8%  
Debtors Days Days6685 78.3%  
Net fixed assets Rs m5,388588 916.2%   
Share capital Rs m15982 194.4%   
"Free" reserves Rs m8,9342,939 304.0%   
Net worth Rs m9,0933,021 301.0%   
Long term debt Rs m6220-   
Total assets Rs m26,6593,526 756.0%  
Interest coverage x1.9NM-  
Debt to equity ratio x0.10-  
Sales to assets ratio x1.30.7 182.3%   
Return on assets %1.69.5 16.6%  
Return on equity %-0.611.0 -5.2%  
Return on capital %9.014.1 64.1%  
Exports to sales %04.9 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA118 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,142118 1,816.7%   
Fx outflow Rs m1,04262 1,689.4%   
Net fx Rs m1,10056 1,956.4%   
CASH FLOW
From Operations Rs m620272 228.1%  
From Investments Rs m-571404 -141.4%  
From Financial Activity Rs m-234-493 47.5%  
Net Cashflow Rs m-186183 -101.9%  

Share Holding

Indian Promoters % 63.3 70.1 90.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.1 2.4 380.0%  
FIIs % 8.0 1.9 421.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.5 25.6 76.2%  
Shareholders   15,591 15,656 99.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS With:   KIRLOSKAR INDUSTRIES  VA TECH WABAG  JOHNSON CONTROLS - HITACHI AC  GE T&D INDIA  KEC INTERNATIONAL  

Compare KIRLOSKAR BROS With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 272 Points Higher; Hindalco, Hero MotoCorp & Wipro Surge Over 4%(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended higher.

Related Views on News

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

KIRLOSKAR BROS. Announces Quarterly Results (2QFY20); Net Profit Down 53.0% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, KIRLOSKAR BROS. has posted a net profit of Rs 94 m (down 53.0% YoY). Sales on the other hand came in at Rs 5 bn (down 1.2% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

SHANTHI GEARS Announces Quarterly Results (2QFY20); Net Profit Down 7.1% (Quarterly Result Update)

Oct 29, 2019 | Updated on Oct 29, 2019

For the quarter ended September 2019, SHANTHI GEARS has posted a net profit of Rs 84 m (down 7.1% YoY). Sales on the other hand came in at Rs 709 m (up 19.4% YoY). Read on for a complete analysis of SHANTHI GEARS's quarterly results.

SHANTHI GEARS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of SHANTHI GEARS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SHANTHI GEARS. Also includes updates on the valuation of SHANTHI GEARS.

KIRLOSKAR BROS. Announces Quarterly Results (1QFY20); Net Profit Down 64.6% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KIRLOSKAR BROS. has posted a net profit of Rs 64 m (down 64.6% YoY). Sales on the other hand came in at Rs 5 bn (up 3.6% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

More Views on News

Most Popular

Power Grid's InvIT IPO: Key Points to Consider(Company Info)

Apr 23, 2021

In this article, we discuss the key reasons why the stock of Power Grid was in focus today.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

KIRLOSKAR BROS SHARE PRICE


May 6, 2021 (Close)

TRACK KIRLOSKAR BROS

  • Track your investment in KIRLOSKAR BROS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KIRLOSKAR BROS

KIRLOSKAR BROS 8-QTR ANALYSIS

COMPARE KIRLOSKAR BROS WITH

MARKET STATS