X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KIRLOSKAR BROS. with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS. vs THERMAX LTD - Comparison Results

KIRLOSKAR BROS.    Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS. THERMAX LTD KIRLOSKAR BROS./
THERMAX LTD
 
P/E (TTM) x 89.9 49.5 181.4% View Chart
P/BV x 2.8 5.4 51.4% View Chart
Dividend Yield % 0.1 0.5 28.3%  

Financials

 KIRLOSKAR BROS.   THERMAX LTD
EQUITY SHARE DATA
    KIRLOSKAR BROS.
Mar-16
THERMAX LTD
Mar-17
KIRLOSKAR BROS./
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs2301,005 22.9%   
Low Rs113691 16.4%   
Sales per share (Unadj.) Rs326.7376.2 86.8%  
Earnings per share (Unadj.) Rs-4.218.1 -23.1%  
Cash flow per share (Unadj.) Rs5.525.0 22.1%  
Dividends per share (Unadj.) Rs0.506.00 8.3%  
Dividend yield (eoy) %0.30.7 41.2%  
Book value per share (Unadj.) Rs121.9213.0 57.2%  
Shares outstanding (eoy) m79.41119.16 66.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.52.3 23.3%   
Avg P/E ratio x-40.946.7 -87.6%  
P/CF ratio (eoy) x31.133.9 91.7%  
Price / Book Value ratio x1.44.0 35.3%  
Dividend payout %-11.933.1 -36.1%   
Avg Mkt Cap Rs m13,611101,018 13.5%   
No. of employees `0002.33.5 67.2%   
Total wages/salary Rs m4,4006,864 64.1%   
Avg. sales/employee Rs Th11,072.812,852.9 86.2%   
Avg. wages/employee Rs Th1,878.11,967.9 95.4%   
Avg. net profit/employee Rs Th-141.9619.7 -22.9%   
INCOME DATA
Net Sales Rs m25,94444,831 57.9%  
Other income Rs m3031,141 26.6%   
Total revenues Rs m26,24745,971 57.1%   
Gross profit Rs m6655,052 13.2%  
Depreciation Rs m771819 94.1%   
Interest Rs m523819 63.8%   
Profit before tax Rs m-3254,554 -7.1%   
Minority Interest Rs m-11-655 1.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6-178 3.4%   
Tax Rs m-91,560 -0.6%   
Profit after tax Rs m-3322,161 -15.4%  
Gross profit margin %2.611.3 22.7%  
Effective tax rate %2.934.3 8.4%   
Net profit margin %-1.34.8 -26.6%  
BALANCE SHEET DATA
Current assets Rs m16,56332,974 50.2%   
Current liabilities Rs m13,66023,652 57.8%   
Net working cap to sales %11.220.8 53.8%  
Current ratio x1.21.4 87.0%  
Inventory Days Days5223 226.0%  
Debtors Days Days9284 109.3%  
Net fixed assets Rs m5,7178,066 70.9%   
Share capital Rs m159225 70.5%   
"Free" reserves Rs m9,28325,151 36.9%   
Net worth Rs m9,68025,376 38.1%   
Long term debt Rs m455460 98.9%   
Total assets Rs m25,49750,605 50.4%  
Interest coverage x0.46.6 5.8%   
Debt to equity ratio x00 259.2%  
Sales to assets ratio x1.00.9 114.9%   
Return on assets %0.75.9 12.7%  
Return on equity %-3.48.5 -40.3%  
Return on capital %1.817.6 10.2%  
Exports to sales %4.80-   
Imports to sales %1.60-   
Exports (fob) Rs m1,235NA-   
Imports (cif) Rs m403NA-   
Fx inflow Rs m1,2456,310 19.7%   
Fx outflow Rs m7670-   
Net fx Rs m4796,310 7.6%   
CASH FLOW
From Operations Rs m9853,346 29.4%  
From Investments Rs m-446-750 59.5%  
From Financial Activity Rs m-552-1,256 44.0%  
Net Cashflow Rs m-131,097 -1.2%  

Share Holding

Indian Promoters % 63.3 62.0 102.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.1 6.8 134.1%  
FIIs % 8.0 16.6 48.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.5 14.6 133.6%  
Shareholders   15,591 26,803 58.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS. With:   JINDAL DRILLING  PHOENIX LAMPS  TECHNO ELECTRIC  BHARAT ELECTRONICS  JYOTI STRUCTURE  

Compare KIRLOSKAR BROS. With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KIRLOSKAR BROS. SHARE PRICE


Feb 16, 2018 (Close)

TRACK KIRLOSKAR BROS.

  • Track your investment in KIRLOSKAR BROS. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KIRLOSKAR BROS.

KIRLOSKAR BROS. - TECHNO ELECTRIC COMPARISON

COMPARE KIRLOSKAR BROS. WITH

MARKET STATS