X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KIRLOSKAR BROS. with Thermax Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS. vs THERMAX - Comparison Results

KIRLOSKAR BROS.    Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

THERMAX 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS. THERMAX KIRLOSKAR BROS./
THERMAX
 
P/E (TTM) x 16.9 37.8 44.7% View Chart
P/BV x 1.6 4.5 34.4% View Chart
Dividend Yield % 1.3 0.6 232.2%  

Financials

 KIRLOSKAR BROS.   THERMAX
EQUITY SHARE DATA
    KIRLOSKAR BROS.
Mar-18
THERMAX
Mar-18
KIRLOSKAR BROS./
THERMAX
5-Yr Chart
Click to enlarge
High Rs2651,375 19.3%   
Low Rs115835 13.8%   
Sales per share (Unadj.) Rs346.7374.7 92.5%  
Earnings per share (Unadj.) Rs5.919.4 30.2%  
Cash flow per share (Unadj.) Rs13.226.3 50.3%  
Dividends per share (Unadj.) Rs2.506.00 41.7%  
Dividend yield (eoy) %1.30.5 242.1%  
Book value per share (Unadj.) Rs118.7227.8 52.1%  
Shares outstanding (eoy) m79.41119.16 66.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.52.9 18.6%   
Avg P/E ratio x32.557.0 57.0%  
P/CF ratio (eoy) x14.442.0 34.2%  
Price / Book Value ratio x1.64.9 33.0%  
Dividend payout %42.730.9 138.0%   
Avg Mkt Cap Rs m15,104131,678 11.5%   
No. of employees `0002.63.7 69.9%   
Total wages/salary Rs m4,7786,966 68.6%   
Avg. sales/employee Rs Th10,747.012,185.8 88.2%   
Avg. wages/employee Rs Th1,864.91,901.1 98.1%   
Avg. net profit/employee Rs Th181.5630.7 28.8%   
INCOME DATA
Net Sales Rs m27,53444,649 61.7%  
Other income Rs m2191,164 18.8%   
Total revenues Rs m27,75345,813 60.6%   
Gross profit Rs m1,4994,009 37.4%  
Depreciation Rs m586824 71.1%   
Interest Rs m399129 310.7%   
Profit before tax Rs m7334,220 17.4%   
Minority Interest Rs m0-252 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2681,658 16.2%   
Profit after tax Rs m4652,311 20.1%  
Gross profit margin %5.49.0 60.6%  
Effective tax rate %36.639.3 93.1%   
Net profit margin %1.75.2 32.6%  
BALANCE SHEET DATA
Current assets Rs m18,17641,016 44.3%   
Current liabilities Rs m14,52630,787 47.2%   
Net working cap to sales %13.322.9 57.9%  
Current ratio x1.31.3 93.9%  
Inventory Days Days6930 230.1%  
Debtors Days Days72102 70.8%  
Net fixed assets Rs m5,23410,761 48.6%   
Share capital Rs m159225 70.5%   
"Free" reserves Rs m9,26626,922 34.4%   
Net worth Rs m9,42527,147 34.7%   
Long term debt Rs m821530 154.8%   
Total assets Rs m25,54659,450 43.0%  
Interest coverage x2.833.8 8.4%   
Debt to equity ratio x0.10 445.9%  
Sales to assets ratio x1.10.8 143.5%   
Return on assets %3.44.1 82.4%  
Return on equity %4.98.5 58.0%  
Return on capital %11.014.8 74.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,2665,450 23.2%   
Fx outflow Rs m7470-   
Net fx Rs m5185,450 9.5%   
CASH FLOW
From Operations Rs m1,0965,336 20.5%  
From Investments Rs m-452-5,311 8.5%  
From Financial Activity Rs m-521-203 256.6%  
Net Cashflow Rs m13667 202.2%  

Share Holding

Indian Promoters % 63.3 62.0 102.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.1 6.8 134.1%  
FIIs % 8.0 16.6 48.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.5 14.6 133.6%  
Shareholders   15,591 26,803 58.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS. With:   TEXMACO INFRA  GRINDWELL NORTON  NITIN FIRE PROTECTION  ABB INDIA  VOLTAS  

Compare KIRLOSKAR BROS. With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Easing of WPI Inflation; Key Q1FY20 Results; Global Stock Market Drivers and Top Stocks in Action(Pre-Open)

On Monday, the Indian share markets ended in the positive territory. The BSE Sensex settled 160 points higher at 38,897 levels with Infosys, Sun Pharma, Tech Mahindra and Maruti being the top gainers.

Related Views on News

THERMAX Announces Quarterly Results (4QFY19); Net Profit Up 37.0% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, THERMAX has posted a net profit of Rs 1 bn (up 37.0% YoY). Sales on the other hand came in at Rs 21 bn (up 43.7% YoY). Read on for a complete analysis of THERMAX's quarterly results.

KIRLOSKAR BROS. Announces Quarterly Results (4QFY19); Net Profit Up 11.7% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, KIRLOSKAR BROS. has posted a net profit of Rs 363 m (up 11.7% YoY). Sales on the other hand came in at Rs 8 bn (up 23.8% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

THERMAX LTD Announces Quarterly Results (3QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, THERMAX LTD has posted a net profit of Rs 757 m (up 29.9% YoY). Sales on the other hand came in at Rs 14 bn (up 28.6% YoY). Read on for a complete analysis of THERMAX LTD's quarterly results.

KIRLOSKAR BROS. Announces Quarterly Results (3QFY19); Net Profit Up 41.8% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, KIRLOSKAR BROS. has posted a net profit of Rs 129 m (up 41.8% YoY). Sales on the other hand came in at Rs 5 bn (up 17.2% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

More Views on News

Most Popular

I Believe this is the Best Stock to Buy Today(Profit Hunter)

Jul 3, 2019

The languishing small cap space is currently offering a very fertile market to pick up bargains at very attractive prices. This is a perfect opportunity ripe for the picking.

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KIRLOSKAR BROS. SHARE PRICE


Jul 15, 2019 (Close)

TRACK KIRLOSKAR BROS.

  • Track your investment in KIRLOSKAR BROS. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KIRLOSKAR BROS.

KIRLOSKAR BROS. 5-YR ANALYSIS

COMPARE KIRLOSKAR BROS. WITH

MARKET STATS