KILBURN ENGG | KABRA EXTRUSION | KILBURN ENGG/ KABRA EXTRUSION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.1 | 44.6 | 85.5% | View Chart |
P/BV | x | 14.5 | 3.1 | 469.5% | View Chart |
Dividend Yield | % | 0.3 | 1.0 | 26.7% |
KILBURN ENGG KABRA EXTRUSION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KILBURN ENGG Mar-23 |
KABRA EXTRUSION Mar-23 |
KILBURN ENGG/ KABRA EXTRUSION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 104 | 645 | 16.1% | |
Low | Rs | 31 | 256 | 11.9% | |
Sales per share (Unadj.) | Rs | 61.9 | 199.5 | 31.0% | |
Earnings per share (Unadj.) | Rs | 8.4 | 11.2 | 75.4% | |
Cash flow per share (Unadj.) | Rs | 9.2 | 15.2 | 60.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 3.50 | 28.6% | |
Avg Dividend yield | % | 1.5 | 0.8 | 191.4% | |
Book value per share (Unadj.) | Rs | 29.2 | 114.2 | 25.6% | |
Shares outstanding (eoy) | m | 35.81 | 33.59 | 106.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.3 | 48.1% | |
Avg P/E ratio | x | 8.0 | 40.3 | 19.8% | |
P/CF ratio (eoy) | x | 7.3 | 29.6 | 24.8% | |
Price / Book Value ratio | x | 2.3 | 3.9 | 58.4% | |
Dividend payout | % | 11.9 | 31.4 | 37.9% | |
Avg Mkt Cap | Rs m | 2,407 | 15,127 | 15.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 477 | 39.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,215 | 6,700 | 33.1% | |
Other income | Rs m | 1,100 | 32 | 3,466.8% | |
Total revenues | Rs m | 3,315 | 6,732 | 49.2% | |
Gross profit | Rs m | -604 | 738 | -81.9% | |
Depreciation | Rs m | 27 | 136 | 19.5% | |
Interest | Rs m | 82 | 91 | 90.0% | |
Profit before tax | Rs m | 388 | 543 | 71.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 86 | 168 | 51.5% | |
Profit after tax | Rs m | 301 | 375 | 80.4% | |
Gross profit margin | % | -27.3 | 11.0 | -247.8% | |
Effective tax rate | % | 22.3 | 30.9 | 72.1% | |
Net profit margin | % | 13.6 | 5.6 | 243.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,787 | 4,250 | 42.0% | |
Current liabilities | Rs m | 1,036 | 2,277 | 45.5% | |
Net working cap to sales | % | 33.9 | 29.4 | 115.1% | |
Current ratio | x | 1.7 | 1.9 | 92.4% | |
Inventory Days | Days | 58 | 28 | 204.7% | |
Debtors Days | Days | 729 | 597 | 122.2% | |
Net fixed assets | Rs m | 789 | 2,098 | 37.6% | |
Share capital | Rs m | 358 | 168 | 213.2% | |
"Free" reserves | Rs m | 687 | 3,667 | 18.7% | |
Net worth | Rs m | 1,045 | 3,835 | 27.2% | |
Long term debt | Rs m | 532 | 112 | 476.5% | |
Total assets | Rs m | 2,576 | 6,348 | 40.6% | |
Interest coverage | x | 5.8 | 7.0 | 82.4% | |
Debt to equity ratio | x | 0.5 | 0 | 1,749.2% | |
Sales to assets ratio | x | 0.9 | 1.1 | 81.5% | |
Return on assets | % | 14.9 | 7.3 | 202.7% | |
Return on equity | % | 28.8 | 9.8 | 295.0% | |
Return on capital | % | 29.8 | 16.0 | 185.5% | |
Exports to sales | % | 14.8 | 9.9 | 148.7% | |
Imports to sales | % | 6.3 | 36.0 | 17.6% | |
Exports (fob) | Rs m | 327 | 666 | 49.2% | |
Imports (cif) | Rs m | 141 | 2,414 | 5.8% | |
Fx inflow | Rs m | 327 | 666 | 49.2% | |
Fx outflow | Rs m | 141 | 2,414 | 5.8% | |
Net fx | Rs m | 187 | -1,748 | -10.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 197 | -37 | -527.7% | |
From Investments | Rs m | -82 | -288 | 28.4% | |
From Financial Activity | Rs m | -157 | 343 | -45.8% | |
Net Cashflow | Rs m | -42 | 18 | -233.6% |
Indian Promoters | % | 54.6 | 60.2 | 90.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.7 | 0.8% | |
FIIs | % | 0.0 | 3.7 | 0.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.4 | 39.8 | 114.3% | |
Shareholders | 13,346 | 29,965 | 44.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KILBURN ENGG With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KILBURN ENGG | KABRA EXTRUSION | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.19% | 7.48% | 1.27% |
1-Month | 27.35% | 5.61% | 8.30% |
1-Year | 282.07% | -33.73% | 75.54% |
3-Year CAGR | 162.73% | 27.63% | 46.26% |
5-Year CAGR | 54.54% | 34.03% | 27.56% |
* Compound Annual Growth Rate
Here are more details on the KILBURN ENGG share price and the KABRA EXTRUSION share price.
Moving on to shareholding structures...
The promoters of KILBURN ENGG hold a 54.6% stake in the company. In case of KABRA EXTRUSION the stake stands at 60.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KILBURN ENGG and the shareholding pattern of KABRA EXTRUSION.
Finally, a word on dividends...
In the most recent financial year, KILBURN ENGG paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 11.9%.
KABRA EXTRUSION paid Rs 3.5, and its dividend payout ratio stood at 31.4%.
You may visit here to review the dividend history of KILBURN ENGG, and the dividend history of KABRA EXTRUSION.
For a sector overview, read our engineering sector report.
Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.