Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR INDUSTRIES vs DISA INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR INDUSTRIES DISA INDIA KIRLOSKAR INDUSTRIES/
DISA INDIA
 
P/E (TTM) x 10.7 50.2 21.2% View Chart
P/BV x 1.3 9.2 14.6% View Chart
Dividend Yield % 0.3 0.8 33.6%  

Financials

 KIRLOSKAR INDUSTRIES   DISA INDIA
EQUITY SHARE DATA
    KIRLOSKAR INDUSTRIES
Mar-23
DISA INDIA
Mar-23
KIRLOSKAR INDUSTRIES/
DISA INDIA
5-Yr Chart
Click to enlarge
High Rs2,4768,545 29.0%   
Low Rs1,1825,600 21.1%   
Sales per share (Unadj.) Rs6,544.61,806.2 362.3%  
Earnings per share (Unadj.) Rs465.1205.3 226.5%  
Cash flow per share (Unadj.) Rs643.1236.4 272.0%  
Dividends per share (Unadj.) Rs11.00110.00 10.0%  
Avg Dividend yield %0.61.6 38.7%  
Book value per share (Unadj.) Rs3,088.11,513.4 204.1%  
Shares outstanding (eoy) m9.881.45 681.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.33.9 7.1%   
Avg P/E ratio x3.934.5 11.4%  
P/CF ratio (eoy) x2.830.0 9.5%  
Price / Book Value ratio x0.64.7 12.6%  
Dividend payout %2.453.7 4.4%   
Avg Mkt Cap Rs m18,07610,285 175.8%   
No. of employees `000NANA-   
Total wages/salary Rs m3,292424 775.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,6602,619 2,468.9%  
Other income Rs m700105 664.5%   
Total revenues Rs m65,3602,724 2,399.1%   
Gross profit Rs m8,607348 2,470.5%  
Depreciation Rs m1,75945 3,899.1%   
Interest Rs m9706 15,398.4%   
Profit before tax Rs m6,578402 1,635.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,983105 1,895.7%   
Profit after tax Rs m4,595298 1,543.6%  
Gross profit margin %13.313.3 100.1%  
Effective tax rate %30.126.0 115.9%   
Net profit margin %7.111.4 62.5%  
BALANCE SHEET DATA
Current assets Rs m37,7103,743 1,007.5%   
Current liabilities Rs m17,8892,121 843.4%   
Net working cap to sales %30.761.9 49.5%  
Current ratio x2.11.8 119.5%  
Inventory Days Days10231 323.8%  
Debtors Days Days46264 716.6%  
Net fixed assets Rs m37,623705 5,340.3%   
Share capital Rs m9915 681.4%   
"Free" reserves Rs m30,4122,180 1,395.1%   
Net worth Rs m30,5112,194 1,390.4%   
Long term debt Rs m5,1930-   
Total assets Rs m75,3324,447 1,693.9%  
Interest coverage x7.864.9 12.0%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.90.6 145.8%   
Return on assets %7.46.8 108.1%  
Return on equity %15.113.6 111.0%  
Return on capital %21.118.6 113.5%  
Exports to sales %032.7 0.0%   
Imports to sales %017.7 0.0%   
Exports (fob) Rs mNA857 0.0%   
Imports (cif) Rs mNA463 0.0%   
Fx inflow Rs m0857 0.0%   
Fx outflow Rs m0463 0.0%   
Net fx Rs m0394 -0.0%   
CASH FLOW
From Operations Rs m7,605389 1,953.0%  
From Investments Rs m-3,68941 -8,996.8%  
From Financial Activity Rs m-3,970-393 1,010.7%  
Net Cashflow Rs m-5438 -142.8%  

Share Holding

Indian Promoters % 71.8 0.0 -  
Foreign collaborators % 0.0 74.8 -  
Indian inst/Mut Fund % 2.6 8.0 32.6%  
FIIs % 0.7 0.0 3,650.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.2 25.2 112.1%  
Shareholders   17,284 4,070 424.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR INDUSTRIES With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on KIRLOSKAR INDUSTRIES vs DISA INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KIRLOSKAR INDUSTRIES vs DISA INDIA Share Price Performance

Period KIRLOSKAR INDUSTRIES DISA INDIA S&P BSE CAPITAL GOODS
1-Day 1.62% -1.60% 1.54%
1-Month -2.75% -4.93% 6.83%
1-Year 71.55% 74.97% 81.99%
3-Year CAGR 49.33% 43.74% 42.24%
5-Year CAGR 39.78% 17.34% 27.08%

* Compound Annual Growth Rate

Here are more details on the KIRLOSKAR INDUSTRIES share price and the DISA INDIA share price.

Moving on to shareholding structures...

The promoters of KIRLOSKAR INDUSTRIES hold a 71.8% stake in the company. In case of DISA INDIA the stake stands at 74.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR INDUSTRIES and the shareholding pattern of DISA INDIA.

Finally, a word on dividends...

In the most recent financial year, KIRLOSKAR INDUSTRIES paid a dividend of Rs 11.0 per share. This amounted to a Dividend Payout ratio of 2.4%.

DISA INDIA paid Rs 110.0, and its dividend payout ratio stood at 53.7%.

You may visit here to review the dividend history of KIRLOSKAR INDUSTRIES, and the dividend history of DISA INDIA.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.