Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR INDUSTRIES vs THERMAX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR INDUSTRIES THERMAX KIRLOSKAR INDUSTRIES/
THERMAX
 
P/E (TTM) x 10.7 81.6 13.1% View Chart
P/BV x 1.3 12.9 10.3% View Chart
Dividend Yield % 0.3 0.2 112.2%  

Financials

 KIRLOSKAR INDUSTRIES   THERMAX
EQUITY SHARE DATA
    KIRLOSKAR INDUSTRIES
Mar-23
THERMAX
Mar-23
KIRLOSKAR INDUSTRIES/
THERMAX
5-Yr Chart
Click to enlarge
High Rs2,4762,679 92.4%   
Low Rs1,1821,830 64.6%   
Sales per share (Unadj.) Rs6,544.6678.9 964.0%  
Earnings per share (Unadj.) Rs465.137.8 1,229.7%  
Cash flow per share (Unadj.) Rs643.147.6 1,350.2%  
Dividends per share (Unadj.) Rs11.0010.00 110.0%  
Avg Dividend yield %0.60.4 135.6%  
Book value per share (Unadj.) Rs3,088.1324.4 952.0%  
Shares outstanding (eoy) m9.88119.16 8.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.33.3 8.4%   
Avg P/E ratio x3.959.6 6.6%  
P/CF ratio (eoy) x2.847.3 6.0%  
Price / Book Value ratio x0.66.9 8.5%  
Dividend payout %2.426.4 8.9%   
Avg Mkt Cap Rs m18,076268,629 6.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3,2929,542 34.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,66080,898 79.9%  
Other income Rs m7001,602 43.7%   
Total revenues Rs m65,36082,500 79.2%   
Gross profit Rs m8,6075,973 144.1%  
Depreciation Rs m1,7591,169 150.5%   
Interest Rs m970376 258.1%   
Profit before tax Rs m6,5786,031 109.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,9831,524 130.1%   
Profit after tax Rs m4,5954,507 102.0%  
Gross profit margin %13.37.4 180.3%  
Effective tax rate %30.125.3 119.3%   
Net profit margin %7.15.6 127.6%  
BALANCE SHEET DATA
Current assets Rs m37,71060,723 62.1%   
Current liabilities Rs m17,88944,092 40.6%   
Net working cap to sales %30.720.6 149.1%  
Current ratio x2.11.4 153.1%  
Inventory Days Days102107 95.7%  
Debtors Days Days4628 5,807.7%  
Net fixed assets Rs m37,62326,498 142.0%   
Share capital Rs m99225 43.9%   
"Free" reserves Rs m30,41238,430 79.1%   
Net worth Rs m30,51138,656 78.9%   
Long term debt Rs m5,1934,225 122.9%   
Total assets Rs m75,33287,300 86.3%  
Interest coverage x7.817.0 45.7%   
Debt to equity ratio x0.20.1 155.7%  
Sales to assets ratio x0.90.9 92.6%   
Return on assets %7.45.6 132.1%  
Return on equity %15.111.7 129.2%  
Return on capital %21.114.9 141.5%  
Exports to sales %017.8 0.0%   
Imports to sales %05.5 0.0%   
Exports (fob) Rs mNA14,370 0.0%   
Imports (cif) Rs mNA4,420 0.0%   
Fx inflow Rs m014,370 0.0%   
Fx outflow Rs m04,420 0.0%   
Net fx Rs m09,950 -0.0%   
CASH FLOW
From Operations Rs m7,6054,596 165.5%  
From Investments Rs m-3,689-6,797 54.3%  
From Financial Activity Rs m-3,9703,485 -113.9%  
Net Cashflow Rs m-541,443 -3.7%  

Share Holding

Indian Promoters % 71.8 62.0 115.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 27.9 9.4%  
FIIs % 0.7 12.0 6.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.2 38.0 74.3%  
Shareholders   17,284 39,547 43.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR INDUSTRIES With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on KIRLOSKAR INDUSTRIES vs Thermax

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KIRLOSKAR INDUSTRIES vs Thermax Share Price Performance

Period KIRLOSKAR INDUSTRIES Thermax S&P BSE CAPITAL GOODS
1-Day 1.62% 0.19% 1.54%
1-Month -2.75% 17.14% 6.83%
1-Year 71.55% 90.29% 81.99%
3-Year CAGR 49.33% 46.46% 42.24%
5-Year CAGR 39.78% 33.58% 27.08%

* Compound Annual Growth Rate

Here are more details on the KIRLOSKAR INDUSTRIES share price and the Thermax share price.

Moving on to shareholding structures...

The promoters of KIRLOSKAR INDUSTRIES hold a 71.8% stake in the company. In case of Thermax the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR INDUSTRIES and the shareholding pattern of Thermax.

Finally, a word on dividends...

In the most recent financial year, KIRLOSKAR INDUSTRIES paid a dividend of Rs 11.0 per share. This amounted to a Dividend Payout ratio of 2.4%.

Thermax paid Rs 10.0, and its dividend payout ratio stood at 26.4%.

You may visit here to review the dividend history of KIRLOSKAR INDUSTRIES, and the dividend history of Thermax.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.