Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOLTE PATIL vs DLF - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOLTE PATIL DLF KOLTE PATIL/
DLF
 
P/E (TTM) x 47.6 165.7 28.7% View Chart
P/BV x 3.9 5.7 69.5% View Chart
Dividend Yield % 0.7 0.5 159.0%  

Financials

 KOLTE PATIL   DLF
EQUITY SHARE DATA
    KOLTE PATIL
Mar-23
DLF
Mar-23
KOLTE PATIL/
DLF
5-Yr Chart
Click to enlarge
High Rs384418 91.7%   
Low Rs214295 72.6%   
Sales per share (Unadj.) Rs195.823.0 851.3%  
Earnings per share (Unadj.) Rs14.94.4 335.4%  
Cash flow per share (Unadj.) Rs16.45.0 325.7%  
Dividends per share (Unadj.) Rs4.004.00 100.0%  
Avg Dividend yield %1.31.1 119.3%  
Book value per share (Unadj.) Rs137.7152.3 90.4%  
Shares outstanding (eoy) m76.002,475.31 3.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.515.5 9.8%   
Avg P/E ratio x20.080.2 25.0%  
P/CF ratio (eoy) x18.270.6 25.7%  
Price / Book Value ratio x2.22.3 92.7%  
Dividend payout %26.889.9 29.8%   
Avg Mkt Cap Rs m22,710882,696 2.6%   
No. of employees `000NANA-   
Total wages/salary Rs m8585,479 15.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,88456,948 26.1%  
Other income Rs m3263,173 10.3%   
Total revenues Rs m15,21060,121 25.3%   
Gross profit Rs m1,89317,259 11.0%  
Depreciation Rs m1161,486 7.8%   
Interest Rs m4073,921 10.4%   
Profit before tax Rs m1,69615,024 11.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5634,015 14.0%   
Profit after tax Rs m1,13411,009 10.3%  
Gross profit margin %12.730.3 42.0%  
Effective tax rate %33.226.7 124.1%   
Net profit margin %7.619.3 39.4%  
BALANCE SHEET DATA
Current assets Rs m34,722252,425 13.8%   
Current liabilities Rs m26,983109,271 24.7%   
Net working cap to sales %52.0251.4 20.7%  
Current ratio x1.32.3 55.7%  
Inventory Days Days671,437 4.6%  
Debtors Days Days67352 19.0%  
Net fixed assets Rs m5,690268,015 2.1%   
Share capital Rs m7604,951 15.4%   
"Free" reserves Rs m9,704371,925 2.6%   
Net worth Rs m10,464376,875 2.8%   
Long term debt Rs m3,49210,497 33.3%   
Total assets Rs m40,413525,722 7.7%  
Interest coverage x5.24.8 107.0%   
Debt to equity ratio x0.30 1,198.2%  
Sales to assets ratio x0.40.1 340.0%   
Return on assets %3.82.8 134.2%  
Return on equity %10.82.9 370.9%  
Return on capital %15.14.9 308.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m03 0.0%   
Fx outflow Rs m2289 0.7%   
Net fx Rs m-2-286 0.7%   
CASH FLOW
From Operations Rs m1,92523,753 8.1%  
From Investments Rs m-453-4,626 9.8%  
From Financial Activity Rs m-682-20,132 3.4%  
Net Cashflow Rs m793-985 -80.5%  

Share Holding

Indian Promoters % 74.5 74.1 100.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.1 21.3 33.4%  
FIIs % 2.6 16.5 15.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.6 25.9 98.6%  
Shareholders   42,891 426,253 10.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOLTE PATIL With:   BRIGADE ENTERPRISES    DB REALTY    PSP PROJECTS    PURAVANKARA    MARATHON NEXTGEN    


More on KOLTE PATIL vs DLF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KOLTE PATIL vs DLF Share Price Performance

Period KOLTE PATIL DLF S&P BSE REALTY
1-Day -1.26% -1.81% -0.41%
1-Month 27.78% 2.95% 11.50%
1-Year 112.62% 102.95% 111.83%
3-Year CAGR 35.16% 53.73% 45.58%
5-Year CAGR 17.37% 36.26% 28.53%

* Compound Annual Growth Rate

Here are more details on the KOLTE PATIL share price and the DLF share price.

Moving on to shareholding structures...

The promoters of KOLTE PATIL hold a 74.5% stake in the company. In case of DLF the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KOLTE PATIL and the shareholding pattern of DLF.

Finally, a word on dividends...

In the most recent financial year, KOLTE PATIL paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 26.8%.

DLF paid Rs 4.0, and its dividend payout ratio stood at 89.9%.

You may visit here to review the dividend history of KOLTE PATIL, and the dividend history of DLF.



Today's Market

Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results(Closing)

It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.