Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOLTE PATIL vs MARATHON NEXTGEN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOLTE PATIL MARATHON NEXTGEN KOLTE PATIL/
MARATHON NEXTGEN
 
P/E (TTM) x 40.6 22.2 183.0% View Chart
P/BV x 3.4 3.4 98.5% View Chart
Dividend Yield % 0.9 0.2 442.7%  

Financials

 KOLTE PATIL   MARATHON NEXTGEN
EQUITY SHARE DATA
    KOLTE PATIL
Mar-23
MARATHON NEXTGEN
Mar-23
KOLTE PATIL/
MARATHON NEXTGEN
5-Yr Chart
Click to enlarge
High Rs384298 128.9%   
Low Rs214115 185.7%   
Sales per share (Unadj.) Rs195.8154.7 126.6%  
Earnings per share (Unadj.) Rs14.924.4 61.3%  
Cash flow per share (Unadj.) Rs16.425.0 65.7%  
Dividends per share (Unadj.) Rs4.001.00 400.0%  
Avg Dividend yield %1.30.5 276.3%  
Book value per share (Unadj.) Rs137.7165.9 83.0%  
Shares outstanding (eoy) m76.0046.32 164.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.51.3 114.3%   
Avg P/E ratio x20.08.5 236.3%  
P/CF ratio (eoy) x18.28.2 220.4%  
Price / Book Value ratio x2.21.2 174.4%  
Dividend payout %26.84.1 653.0%   
Avg Mkt Cap Rs m22,7109,562 237.5%   
No. of employees `000NANA-   
Total wages/salary Rs m858126 678.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,8847,165 207.7%  
Other income Rs m326424 76.8%   
Total revenues Rs m15,2107,589 200.4%   
Gross profit Rs m1,8932,393 79.1%  
Depreciation Rs m11631 370.8%   
Interest Rs m4071,225 33.2%   
Profit before tax Rs m1,6961,561 108.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m563433 129.9%   
Profit after tax Rs m1,1341,128 100.5%  
Gross profit margin %12.733.4 38.1%  
Effective tax rate %33.227.7 119.6%   
Net profit margin %7.615.7 48.4%  
BALANCE SHEET DATA
Current assets Rs m34,72210,288 337.5%   
Current liabilities Rs m26,9835,021 537.4%   
Net working cap to sales %52.073.5 70.7%  
Current ratio x1.32.0 62.8%  
Inventory Days Days67431 15.5%  
Debtors Days Days67221 30.4%  
Net fixed assets Rs m5,69011,243 50.6%   
Share capital Rs m760232 328.1%   
"Free" reserves Rs m9,7047,451 130.2%   
Net worth Rs m10,4647,683 136.2%   
Long term debt Rs m3,4927,792 44.8%   
Total assets Rs m40,41321,531 187.7%  
Interest coverage x5.22.3 227.4%   
Debt to equity ratio x0.31.0 32.9%  
Sales to assets ratio x0.40.3 110.7%   
Return on assets %3.810.9 34.9%  
Return on equity %10.814.7 73.8%  
Return on capital %15.118.0 83.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m20-   
Net fx Rs m-20-   
CASH FLOW
From Operations Rs m1,9253,863 49.8%  
From Investments Rs m-453-460 98.5%  
From Financial Activity Rs m-682-3,261 20.9%  
Net Cashflow Rs m793142 558.1%  

Share Holding

Indian Promoters % 74.5 73.7 101.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.1 1.6 436.2%  
FIIs % 2.6 1.6 166.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.6 26.3 97.1%  
Shareholders   42,891 10,330 415.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOLTE PATIL With:   DLF    PSP PROJECTS    PHOENIX MILL    PRESTIGE ESTATES    ANANT RAJ    


More on KOLTE PATIL vs MARATHON NEXTGEN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KOLTE PATIL vs MARATHON NEXTGEN Share Price Performance

Period KOLTE PATIL MARATHON NEXTGEN S&P BSE REALTY
1-Day -0.74% 3.55% 0.52%
1-Month -2.76% 8.74% -1.02%
1-Year 98.58% 90.29% 138.88%
3-Year CAGR 26.89% 99.60% 39.46%
5-Year CAGR 13.03% 33.64% 28.06%

* Compound Annual Growth Rate

Here are more details on the KOLTE PATIL share price and the MARATHON NEXTGEN share price.

Moving on to shareholding structures...

The promoters of KOLTE PATIL hold a 74.5% stake in the company. In case of MARATHON NEXTGEN the stake stands at 73.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KOLTE PATIL and the shareholding pattern of MARATHON NEXTGEN.

Finally, a word on dividends...

In the most recent financial year, KOLTE PATIL paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 26.8%.

MARATHON NEXTGEN paid Rs 1.0, and its dividend payout ratio stood at 4.1%.

You may visit here to review the dividend history of KOLTE PATIL, and the dividend history of MARATHON NEXTGEN.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.