X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KOTHARI PROD with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOTHARI PRODUCTS vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOTHARI PRODUCTS THOMAS COOK INDIA KOTHARI PRODUCTS/
THOMAS COOK INDIA
 
P/E (TTM) x 8.1 778.7 1.0% View Chart
P/BV x 0.6 4.7 12.0% View Chart
Dividend Yield % 1.7 0.2 983.1%  

Financials

 KOTHARI PRODUCTS   THOMAS COOK INDIA
EQUITY SHARE DATA
    KOTHARI PRODUCTS
Mar-16
THOMAS COOK INDIA
Mar-16
KOTHARI PRODUCTS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs399257 155.3%   
Low Rs148167 88.8%   
Sales per share (Unadj.) Rs2,300.4115.8 1,986.6%  
Earnings per share (Unadj.) Rs26.2-1.0 -2,529.1%  
Cash flow per share (Unadj.) Rs27.10.7 3,756.6%  
Dividends per share (Unadj.) Rs3.000.38 789.5%  
Dividend yield (eoy) %1.10.2 611.5%  
Book value per share (Unadj.) Rs312.432.5 960.4%  
Shares outstanding (eoy) m29.84365.88 8.2%   
Bonus/Rights/Conversions BESOP, CCP-  
Price / Sales ratio x0.11.8 6.5%   
Avg P/E ratio x10.4-204.4 -5.1%  
P/CF ratio (eoy) x10.1293.9 3.4%  
Price / Book Value ratio x0.96.5 13.4%  
Dividend payout %11.4-36.7 -31.2%   
Avg Mkt Cap Rs m8,16677,548 10.5%   
No. of employees `0000.12.9 2.0%   
Total wages/salary Rs m5334,015 0.2%   
Avg. sales/employee Rs Th1,163,435.614,564.0 7,988.4%   
Avg. wages/employee Rs Th901.711,692.9 7.7%   
Avg. net profit/employee Rs Th13,261.0-130.4 -10,170.1%   
INCOME DATA
Net Sales Rs m68,64342,367 162.0%  
Other income Rs m81469 17.3%   
Total revenues Rs m68,72442,836 160.4%   
Gross profit Rs m1,5692,421 64.8%  
Depreciation Rs m26643 4.1%   
Interest Rs m473965 49.0%   
Profit before tax Rs m1,1511,282 89.8%   
Minority Interest Rs m0-213 0.0%   
Prior Period Items Rs m0-59 0.0%   
Extraordinary Inc (Exp) Rs m0-939 0.0%   
Tax Rs m368451 81.6%   
Profit after tax Rs m782-379 -206.3%  
Gross profit margin %2.35.7 40.0%  
Effective tax rate %32.035.2 91.0%   
Net profit margin %1.1-0.9 -127.3%  
BALANCE SHEET DATA
Current assets Rs m45,88527,043 169.7%   
Current liabilities Rs m38,87425,464 152.7%   
Net working cap to sales %10.23.7 274.0%  
Current ratio x1.21.1 111.1%  
Inventory Days Days110 3,569.4%  
Debtors Days Days12676 165.0%  
Net fixed assets Rs m57516,426 3.5%   
Share capital Rs m2991,616 18.5%   
"Free" reserves Rs m8,7949,423 93.3%   
Net worth Rs m9,32111,899 78.3%   
Long term debt Rs m7334,481 16.4%   
Total assets Rs m48,93147,104 103.9%  
Interest coverage x3.42.3 147.4%   
Debt to equity ratio x0.10.4 20.9%  
Sales to assets ratio x1.40.9 156.0%   
Return on assets %2.61.2 206.4%  
Return on equity %8.4-3.2 -263.3%  
Return on capital %16.26.3 255.2%  
Exports to sales %57.40-   
Imports to sales %65.10-   
Exports (fob) Rs m39,389NA-   
Imports (cif) Rs m44,707NA-   
Fx inflow Rs m39,389706 5,579.9%   
Fx outflow Rs m44,781236 19,001.5%   
Net fx Rs m-5,392470 -1,146.7%   
CASH FLOW
From Operations Rs m-2,1674,350 -49.8%  
From Investments Rs m2,341-6,982 -33.5%  
From Financial Activity Rs m4925,285 9.3%  
Net Cashflow Rs m6672,652 25.1%  

Share Holding

Indian Promoters % 75.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 0.0 12.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 12.4 201.6%  
Shareholders   7,011 34,019 20.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOTHARI PRODUCTS With:   STC INDIA  MOTILAL OSWAL  ADANI PORTS & SEZ  NALWA SONS INV  CHOLAMANDALAM INVEST.  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KOTHARI PRODUCTS SHARE PRICE


Aug 17, 2017 (Close)

TRACK KOTHARI PRODUCTS

  • Track your investment in KOTHARI PRODUCTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KOTHARI PRODUCTS

KOTHARI PRODUCTS 8-QTR ANALYSIS

COMPARE KOTHARI PRODUCTS WITH

MARKET STATS