X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KOTHARI PROD with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOTHARI PRODUCTS vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOTHARI PRODUCTS THOMAS COOK INDIA KOTHARI PRODUCTS/
THOMAS COOK INDIA
 
P/E (TTM) x 9.1 64.7 14.0% View Chart
P/BV x 0.6 3.9 16.3% View Chart
Dividend Yield % 1.5 0.2 924.8%  

Financials

 KOTHARI PRODUCTS   THOMAS COOK INDIA
EQUITY SHARE DATA
    KOTHARI PRODUCTS
Mar-16
THOMAS COOK INDIA
Mar-17
KOTHARI PRODUCTS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs399238 167.5%   
Low Rs148166 89.6%   
Sales per share (Unadj.) Rs2,300.4234.2 982.4%  
Earnings per share (Unadj.) Rs26.22.1 1,238.1%  
Cash flow per share (Unadj.) Rs27.14.4 612.3%  
Dividends per share (Unadj.) Rs3.000.38 789.5%  
Dividend yield (eoy) %1.10.2 582.5%  
Book value per share (Unadj.) Rs312.441.5 753.4%  
Shares outstanding (eoy) m29.84366.76 8.1%   
Bonus/Rights/Conversions BESOP-  
Price / Sales ratio x0.10.9 13.8%   
Avg P/E ratio x10.495.3 10.9%  
P/CF ratio (eoy) x10.145.6 22.1%  
Price / Book Value ratio x0.94.9 18.0%  
Dividend payout %11.417.9 63.8%   
Avg Mkt Cap Rs m8,16674,049 11.0%   
No. of employees `0000.12.3 2.6%   
Total wages/salary Rs m5340,539 0.1%   
Avg. sales/employee Rs Th1,163,435.637,584.2 3,095.5%   
Avg. wages/employee Rs Th901.717,741.3 5.1%   
Avg. net profit/employee Rs Th13,261.0339.9 3,901.3%   
INCOME DATA
Net Sales Rs m68,64385,880 79.9%  
Other income Rs m81750 10.8%   
Total revenues Rs m68,72486,630 79.3%   
Gross profit Rs m1,5693,319 47.3%  
Depreciation Rs m26846 3.1%   
Interest Rs m4731,309 36.1%   
Profit before tax Rs m1,1511,914 60.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3681,138 32.4%   
Profit after tax Rs m782777 100.7%  
Gross profit margin %2.33.9 59.1%  
Effective tax rate %32.059.5 53.8%   
Net profit margin %1.10.9 126.0%  
BALANCE SHEET DATA
Current assets Rs m45,88534,451 133.2%   
Current liabilities Rs m38,87432,401 120.0%   
Net working cap to sales %10.22.4 427.8%  
Current ratio x1.21.1 111.0%  
Inventory Days Days110 3,536.0%  
Debtors Days Days12640 315.0%  
Net fixed assets Rs m57522,384 2.6%   
Share capital Rs m299367 81.4%   
"Free" reserves Rs m8,79414,840 59.3%   
Net worth Rs m9,32115,206 61.3%   
Long term debt Rs m7337,376 9.9%   
Total assets Rs m48,93164,131 76.3%  
Interest coverage x3.42.5 139.4%   
Debt to equity ratio x0.10.5 16.2%  
Sales to assets ratio x1.41.3 104.8%   
Return on assets %2.63.3 78.9%  
Return on equity %8.45.1 164.3%  
Return on capital %16.214.3 113.1%  
Exports to sales %57.40-   
Imports to sales %65.10-   
Exports (fob) Rs m39,389NA-   
Imports (cif) Rs m44,707NA-   
Fx inflow Rs m39,389333 11,821.3%   
Fx outflow Rs m44,781125 35,710.4%   
Net fx Rs m-5,392208 -2,594.9%   
CASH FLOW
From Operations Rs m-2,1672,855 -75.9%  
From Investments Rs m2,341-2,665 -87.9%  
From Financial Activity Rs m4921,551 31.7%  
Net Cashflow Rs m6671,779 37.5%  

Share Holding

Indian Promoters % 75.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 0.0 12.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 12.4 201.6%  
Shareholders   7,011 34,019 20.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOTHARI PRODUCTS With:   MOTILAL OSWAL  FINOLEX IND.  BAJAJ FINANCE  INGERSOLL RAND  TIL LTD  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KOTHARI PRODUCTS SHARE PRICE


Feb 16, 2018 (Close)

TRACK KOTHARI PRODUCTS

  • Track your investment in KOTHARI PRODUCTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KOTHARI PRODUCTS

KOTHARI PRODUCTS - THOMAS COOK INDIA COMPARISON

COMPARE KOTHARI PRODUCTS WITH

MARKET STATS