Compare KOTHARI PROD with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOTHARI PRODUCTS vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOTHARI PRODUCTS THOMAS COOK INDIA KOTHARI PRODUCTS/
THOMAS COOK INDIA
 
P/E (TTM) x 12.0 -406.8 - View Chart
P/BV x 0.2 0.6 26.8% View Chart
Dividend Yield % 1.7 0.3 604.6%  

Financials

 KOTHARI PRODUCTS   THOMAS COOK INDIA
EQUITY SHARE DATA
    KOTHARI PRODUCTS
Mar-19
THOMAS COOK INDIA
Mar-18
KOTHARI PRODUCTS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs171292 58.5%   
Low Rs75202 37.1%   
Sales per share (Unadj.) Rs1,931.9303.8 635.8%  
Earnings per share (Unadj.) Rs41.4165.6 25.0%  
Cash flow per share (Unadj.) Rs42.5169.3 25.1%  
Dividends per share (Unadj.) Rs1.000.38 263.2%  
Dividend yield (eoy) %0.80.2 528.7%  
Book value per share (Unadj.) Rs378.7234.2 161.7%  
Shares outstanding (eoy) m29.84370.21 8.1%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.10.8 7.8%   
Avg P/E ratio x3.01.5 199.1%  
P/CF ratio (eoy) x2.91.5 198.4%  
Price / Book Value ratio x0.31.1 30.8%  
Dividend payout %2.40.2 1,052.5%   
Avg Mkt Cap Rs m3,66991,442 4.0%   
No. of employees `0000.12.4 2.6%   
Total wages/salary Rs m6853,022 0.1%   
Avg. sales/employee Rs Th929,817.746,442.4 2,002.1%   
Avg. wages/employee Rs Th1,091.921,891.9 5.0%   
Avg. net profit/employee Rs Th19,930.625,315.4 78.7%   
INCOME DATA
Net Sales Rs m57,649112,483 51.3%  
Other income Rs m3341,338 25.0%   
Total revenues Rs m57,983113,822 50.9%   
Gross profit Rs m1,8894,005 47.2%  
Depreciation Rs m321,367 2.3%   
Interest Rs m5881,490 39.5%   
Profit before tax Rs m1,6032,487 64.5%   
Minority Interest Rs m220-   
Prior Period Items Rs m0167 0.0%   
Extraordinary Inc (Exp) Rs m058,255 0.0%   
Tax Rs m389-406 -95.9%   
Profit after tax Rs m1,23661,314 2.0%  
Gross profit margin %3.33.6 92.0%  
Effective tax rate %24.3-16.3 -148.8%   
Net profit margin %2.154.5 3.9%  
BALANCE SHEET DATA
Current assets Rs m29,47228,926 101.9%   
Current liabilities Rs m16,67728,153 59.2%   
Net working cap to sales %22.20.7 3,230.2%  
Current ratio x1.81.0 172.0%  
Inventory Days Days100 28,379.9%  
Debtors Days Days14828 533.5%  
Net fixed assets Rs m1,67617,362 9.7%   
Share capital Rs m298370 80.6%   
"Free" reserves Rs m11,00386,339 12.7%   
Net worth Rs m11,30186,709 13.0%   
Long term debt Rs m4,8452,310 209.7%   
Total assets Rs m32,853122,042 26.9%  
Interest coverage x3.72.7 139.6%   
Debt to equity ratio x0.40 1,609.2%  
Sales to assets ratio x1.80.9 190.4%   
Return on assets %5.651.5 10.8%  
Return on equity %10.970.7 15.5%  
Return on capital %13.770.1 19.6%  
Exports to sales %48.50-   
Imports to sales %55.00-   
Exports (fob) Rs m27,970NA-   
Imports (cif) Rs m31,732NA-   
Fx inflow Rs m27,970388 7,201.4%   
Fx outflow Rs m31,733139 22,912.0%   
Net fx Rs m-3,763250 -1,505.7%   
CASH FLOW
From Operations Rs m-12,718-2,442 520.7%  
From Investments Rs m8,140-999 -814.7%  
From Financial Activity Rs m5,4824,767 115.0%  
Net Cashflow Rs m905-2,254 -40.1%  

Share Holding

Indian Promoters % 75.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 0.0 12.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 12.4 201.6%  
Shareholders   7,011 34,019 20.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOTHARI PRODUCTS With:   COMPACT DISC  CREST VENTURES  CCL INTERNATIONAL  COMMEX TECHNOLOGY  STC INDIA  



Today's Market

Indian Indices Extend Gains; Tata Motors & ONGC Climb 5%(12:30 pm)

Share markets in India have extended early morning gains and are presently trading higher. Investors are cautious ahead of the release of Consumer Price Index-based inflation.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

KOTHARI PRODUCTS Announces Quarterly Results (3QFY19); Net Profit Down 120.7% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, KOTHARI PRODUCTS has posted a net profit of Rs 32 m (down 120.7% YoY). Sales on the other hand came in at Rs 8 bn (down 27.2% YoY). Read on for a complete analysis of KOTHARI PRODUCTS's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

More Views on News

Most Popular

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

What if Indiabulls Housing Finance and Yes Bank Do Not Rebound?(Profit Hunter)

Oct 1, 2019

How long should you wait for fallen blue chips like Yes Bank and Indiabulls Housing Finance to rebound?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Foreign Money is Chasing Indian Stocks Once Again(The 5 Minute Wrapup)

Oct 4, 2019

Around Rs 75 billion poured into the Indian stock market in the month of September.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KOTHARI PRODUCTS SHARE PRICE


Oct 14, 2019 02:27 PM

TRACK KOTHARI PRODUCTS

  • Track your investment in KOTHARI PRODUCTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KOTHARI PRODUCTS

KOTHARI PRODUCTS - MIC ELECTRONICS COMPARISON

COMPARE KOTHARI PRODUCTS WITH

MARKET STATS