Compare KOTHARI PROD with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOTHARI PRODUCTS vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOTHARI PRODUCTS THOMAS COOK INDIA KOTHARI PRODUCTS/
THOMAS COOK INDIA
 
P/E (TTM) x 6.2 -145.2 - View Chart
P/BV x 0.2 0.2 81.6% View Chart
Dividend Yield % 1.6 0.8 203.2%  

Financials

 KOTHARI PRODUCTS   THOMAS COOK INDIA
EQUITY SHARE DATA
    KOTHARI PRODUCTS
Mar-19
THOMAS COOK INDIA
Mar-19
KOTHARI PRODUCTS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs171303 56.4%   
Low Rs75193 38.8%   
Sales per share (Unadj.) Rs1,931.9178.1 1,084.7%  
Earnings per share (Unadj.) Rs41.42.4 1,728.1%  
Cash flow per share (Unadj.) Rs42.54.2 1,009.0%  
Dividends per share (Unadj.) Rs1.000.38 263.2%  
Dividend yield (eoy) %0.80.2 530.8%  
Book value per share (Unadj.) Rs378.7239.9 157.9%  
Shares outstanding (eoy) m29.84370.73 8.0%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.11.4 4.6%   
Avg P/E ratio x3.0103.5 2.9%  
P/CF ratio (eoy) x2.958.9 4.9%  
Price / Book Value ratio x0.31.0 31.4%  
Dividend payout %2.415.9 15.2%   
Avg Mkt Cap Rs m3,66991,941 4.0%   
No. of employees `0000.12.5 2.5%   
Total wages/salary Rs m687,712 0.9%   
Avg. sales/employee Rs Th929,817.726,224.2 3,545.6%   
Avg. wages/employee Rs Th1,091.93,062.6 35.7%   
Avg. net profit/employee Rs Th19,930.6352.8 5,649.0%   
INCOME DATA
Net Sales Rs m57,64966,033 87.3%  
Other income Rs m334965 34.6%   
Total revenues Rs m57,98366,998 86.5%   
Gross profit Rs m1,8891,010 187.1%  
Depreciation Rs m32672 4.7%   
Interest Rs m588730 80.6%   
Profit before tax Rs m1,603573 279.8%   
Minority Interest Rs m220-   
Prior Period Items Rs m0530 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m389215 181.3%   
Profit after tax Rs m1,236888 139.1%  
Gross profit margin %3.31.5 214.3%  
Effective tax rate %24.337.4 64.8%   
Net profit margin %2.11.3 159.3%  
BALANCE SHEET DATA
Current assets Rs m29,47229,656 99.4%   
Current liabilities Rs m16,67730,294 55.0%   
Net working cap to sales %22.2-1.0 -2,298.4%  
Current ratio x1.81.0 180.5%  
Inventory Days Days101 1,152.3%  
Debtors Days Days14846 324.3%  
Net fixed assets Rs m1,67624,144 6.9%   
Share capital Rs m298371 80.5%   
"Free" reserves Rs m11,00388,562 12.4%   
Net worth Rs m11,30188,933 12.7%   
Long term debt Rs m4,8452,411 200.9%   
Total assets Rs m32,853131,368 25.0%  
Interest coverage x3.71.8 208.7%   
Debt to equity ratio x0.40 1,581.0%  
Sales to assets ratio x1.80.5 349.1%   
Return on assets %5.61.2 450.7%  
Return on equity %10.91.0 1,094.6%  
Return on capital %13.72.0 683.1%  
Exports to sales %48.50-   
Imports to sales %55.00-   
Exports (fob) Rs m27,970NA-   
Imports (cif) Rs m31,732NA-   
Fx inflow Rs m27,970463 6,039.8%   
Fx outflow Rs m31,733156 20,289.7%   
Net fx Rs m-3,763307 -1,226.8%   
CASH FLOW
From Operations Rs m-12,7182,528 -503.0%  
From Investments Rs m8,140-2,760 -294.9%  
From Financial Activity Rs m5,482-1,673 -327.8%  
Net Cashflow Rs m905-1,776 -50.9%  

Share Holding

Indian Promoters % 75.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 0.0 12.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 12.4 201.6%  
Shareholders   7,011 34,019 20.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOTHARI PRODUCTS With:   STC INDIA  TVS SRICHAKRA  EDELWEISS FINANCIAL  NALWA SONS INV  CHOLAMANDALAM INVEST.  



Today's Market

Sensex Trades Over 300 Points Higher; Dow Futures Up by 232 Points(12:30 pm)

Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 389 points, up 0.9% at 44,539 levels.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

KOTHARI PRODUCTS Announces Quarterly Results (3QFY19); Net Profit Down 120.7% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, KOTHARI PRODUCTS has posted a net profit of Rs 32 m (down 120.7% YoY). Sales on the other hand came in at Rs 8 bn (down 27.2% YoY). Read on for a complete analysis of KOTHARI PRODUCTS's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Is this Sector the Best Contrarian Bet Right Now?(Profit Hunter)

Nov 23, 2020

The risk reward ratio in this beaten down sector may have finally turned for the better.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

KOTHARI PRODUCTS SHARE PRICE


Dec 1, 2020 02:04 PM

TRACK KOTHARI PRODUCTS

  • Track your investment in KOTHARI PRODUCTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KOTHARI PRODUCTS

KOTHARI PRODUCTS 5-YR ANALYSIS

COMPARE KOTHARI PRODUCTS WITH

MARKET STATS