Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOTAK MAHINDRA BANK vs ICICI BANK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOTAK MAHINDRA BANK ICICI BANK KOTAK MAHINDRA BANK/
ICICI BANK
 
P/E (TTM) x 20.6 17.9 115.0% View Chart
P/BV x 3.2 3.6 87.8% View Chart
Dividend Yield % 0.1 0.7 11.5%  

Financials

 KOTAK MAHINDRA BANK   ICICI BANK
EQUITY SHARE DATA
    KOTAK MAHINDRA BANK
Mar-23
ICICI BANK
Mar-23
KOTAK MAHINDRA BANK/
ICICI BANK
5-Yr Chart
Click to enlarge
High Rs1,997958 208.5%   
Low Rs1,630670 243.2%   
Income per share (Unadj.) Rs212.2173.4 122.4%  
Earnings per share (Unadj.) Rs75.148.7 154.1%  
Cash flow per share (Unadj.) Rs242.3156.9 154.5%  
Dividends per share (Unadj.) Rs1.508.00 18.8%  
Avg Dividend yield %0.11.0 8.4%  
Book value per share (Unadj.) Rs565.1306.1 184.6%  
Shares outstanding (eoy) m1,986.566,982.82 28.4%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x8.54.7 182.0%   
Avg P/E ratio x24.116.7 144.5%  
Avg P/CF ratio x17.810.8 165.3%  
Avg Price/Bookvalue ratio x3.22.7 120.7%  
Dividend payout %2.016.4 12.2%   
Avg Mkt Cap Rs m3,602,6205,685,234 63.4%   
No. of employees `000NANA-   
Total wages & salary Rs m84,790152,342 55.7%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m421,5111,210,668 34.8%  
Other income Rs m259,910651,120 39.9%   
Interest expense Rs m144,111505,434 28.5%   
Net interest income Rs m277,399705,234 39.3%  
Operating expense Rs m336,450824,390 40.8%   
Gross profit Rs m-59,051-119,156 49.6%  
Gross profit margin %-14.0-9.8 142.3%  
Provisions/contingencies Rs m53,054187,334 28.3%   
Profit before tax Rs m196,462462,565 42.5%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m0-14,247 -0.0%   
Prior Period Items Rs m1,4469,983 14.5%   
Tax Rs m48,657117,934 41.3%   
Profit after tax Rs m149,250340,366 43.8%  
Net profit margin %35.428.1 125.9%  
BALANCE SHEET DATA
Advances Rs m3,591,07510,838,663 33.1%   
Deposits Rs m3,612,72612,108,322 29.8%  
Credit/Deposit ratio x99.489.5 111.0%  
Yield on advances %8.68.1 105.5%   
Cost of deposits %3.33.3 99.9%   
Net Interest Margin %5.04.1 122.3%  
Net fixed assets Rs m22,612109,690 20.6%   
Share capital Rs m14,93313,968 106.9%   
Free reserves Rs m1,107,6082,123,401 52.2%   
Net worth Rs m1,122,5412,137,369 52.5%   
Borrowings Rs m570,3391,890,618 30.2%   
Investments Rs m1,953,3806,395,520 30.5%   
Total assets Rs m6,204,29719,584,905 31.7%  
Debt/equity ratio x3.76.5 56.9%   
Return on assets %2.41.7 138.4%  
Return on equity %13.315.9 83.5%  
Capital adequacy ratio %20.818.3 113.3%  
Net NPAs %0.40.5 72.5%  
CASH FLOW
From Operations Rs m-12,424-37,712 32.9%  
From Investments Rs m-105,502-680,053 15.5%  
From Financial Activity Rs m18,830247,907 7.6%  
Net Cashflow Rs m-97,401-466,695 20.9%  

Share Holding

Indian Promoters % 25.9 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 61.1 89.9 68.0%  
FIIs % 38.1 43.6 87.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 74.1 100.0 74.1%  
Shareholders   634,698 1,802,207 35.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOTAK MAHINDRA BANK With:   HDFC BANK    AXIS BANK    SBI    BANDHAN BANK    INDUSIND BANK    


More on Kotak Bank vs ICICI Bank

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kotak Bank vs ICICI Bank Share Price Performance

Period Kotak Bank ICICI Bank S&P BSE BANKEX
1-Day 0.57% 1.09% 0.82%
1-Month 6.07% 4.75% 2.48%
1-Year 5.14% 28.15% 19.28%
3-Year CAGR 0.09% 22.83% 12.00%
5-Year CAGR 5.93% 22.33% 9.40%

* Compound Annual Growth Rate

Here are more details on the Kotak Bank share price and the ICICI Bank share price.

Moving on to shareholding structures...

The promoters of Kotak Bank hold a 25.9% stake in the company. In case of ICICI Bank the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kotak Bank and the shareholding pattern of ICICI Bank.

Finally, a word on dividends...

In the most recent financial year, Kotak Bank paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 2.0%.

ICICI Bank paid Rs 8.0, and its dividend payout ratio stood at 16.4%.

You may visit here to review the dividend history of Kotak Bank, and the dividend history of ICICI Bank.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.