BIRLASOFT | CG-VAK SOFTW | BIRLASOFT/ CG-VAK SOFTW |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.9 | 19.7 | 172.2% | View Chart |
P/BV | x | 7.8 | 3.7 | 211.1% | View Chart |
Dividend Yield | % | 0.5 | 0.3 | 200.9% |
BIRLASOFT CG-VAK SOFTW |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BIRLASOFT Mar-23 |
CG-VAK SOFTW Mar-23 |
BIRLASOFT/ CG-VAK SOFTW |
5-Yr Chart Click to enlarge
|
||
High | Rs | 502 | 435 | 115.3% | |
Low | Rs | 250 | 228 | 109.8% | |
Sales per share (Unadj.) | Rs | 174.4 | 152.3 | 114.5% | |
Earnings per share (Unadj.) | Rs | 12.1 | 23.6 | 51.2% | |
Cash flow per share (Unadj.) | Rs | 15.1 | 26.9 | 56.0% | |
Dividends per share (Unadj.) | Rs | 3.50 | 1.00 | 350.0% | |
Avg Dividend yield | % | 0.9 | 0.3 | 308.6% | |
Book value per share (Unadj.) | Rs | 87.6 | 105.8 | 82.8% | |
Shares outstanding (eoy) | m | 274.87 | 5.05 | 5,443.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.2 | 99.0% | |
Avg P/E ratio | x | 31.2 | 14.1 | 221.6% | |
P/CF ratio (eoy) | x | 25.0 | 12.3 | 202.4% | |
Price / Book Value ratio | x | 4.3 | 3.1 | 136.9% | |
Dividend payout | % | 29.0 | 4.2 | 684.1% | |
Avg Mkt Cap | Rs m | 103,351 | 1,674 | 6,172.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28,131 | 506 | 5,555.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 47,948 | 769 | 6,234.4% | |
Other income | Rs m | 303 | 5 | 6,615.1% | |
Total revenues | Rs m | 48,251 | 774 | 6,236.7% | |
Gross profit | Rs m | 5,130 | 179 | 2,866.3% | |
Depreciation | Rs m | 823 | 17 | 4,946.8% | |
Interest | Rs m | 186 | 6 | 2,983.8% | |
Profit before tax | Rs m | 4,424 | 161 | 2,753.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,108 | 42 | 2,663.7% | |
Profit after tax | Rs m | 3,316 | 119 | 2,784.8% | |
Gross profit margin | % | 10.7 | 23.3 | 46.0% | |
Effective tax rate | % | 25.1 | 25.9 | 96.7% | |
Net profit margin | % | 6.9 | 15.5 | 44.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 21,698 | 291 | 7,451.4% | |
Current liabilities | Rs m | 6,240 | 52 | 11,979.7% | |
Net working cap to sales | % | 32.2 | 31.1 | 103.7% | |
Current ratio | x | 3.5 | 5.6 | 62.2% | |
Inventory Days | Days | 49 | 32 | 154.4% | |
Debtors Days | Days | 69 | 506 | 13.7% | |
Net fixed assets | Rs m | 9,004 | 328 | 2,743.1% | |
Share capital | Rs m | 550 | 51 | 1,088.6% | |
"Free" reserves | Rs m | 23,536 | 484 | 4,865.1% | |
Net worth | Rs m | 24,085 | 534 | 4,508.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 30,702 | 619 | 4,956.4% | |
Interest coverage | x | 24.8 | 26.8 | 92.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 1.2 | 125.8% | |
Return on assets | % | 11.4 | 20.2 | 56.4% | |
Return on equity | % | 13.8 | 22.3 | 61.8% | |
Return on capital | % | 19.1 | 31.2 | 61.3% | |
Exports to sales | % | 0 | 70.2 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 540 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 21,631 | 540 | 4,006.0% | |
Fx outflow | Rs m | 253 | 6 | 4,541.2% | |
Net fx | Rs m | 21,378 | 534 | 4,000.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,609 | 118 | 4,737.1% | |
From Investments | Rs m | 2,517 | -117 | -2,158.4% | |
From Financial Activity | Rs m | -6,362 | -40 | 15,806.3% | |
Net Cashflow | Rs m | 1,763 | -38 | -4,584.9% |
Indian Promoters | % | 40.9 | 53.9 | 76.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 42.1 | 0.0 | - | |
FIIs | % | 23.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.1 | 46.1 | 128.1% | |
Shareholders | 338,388 | 8,406 | 4,025.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BIRLASOFT With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Birlasoft | CG-VAK SOFTW | S&P BSE IT |
---|---|---|---|
1-Day | -2.14% | 0.26% | -0.29% |
1-Month | -5.36% | 5.58% | -5.84% |
1-Year | 164.05% | 12.58% | 28.88% |
3-Year CAGR | 40.08% | 61.67% | 8.52% |
5-Year CAGR | 46.70% | 54.59% | 16.95% |
* Compound Annual Growth Rate
Here are more details on the Birlasoft share price and the CG-VAK SOFTW share price.
Moving on to shareholding structures...
The promoters of Birlasoft hold a 40.9% stake in the company. In case of CG-VAK SOFTW the stake stands at 53.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Birlasoft and the shareholding pattern of CG-VAK SOFTW.
Finally, a word on dividends...
In the most recent financial year, Birlasoft paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 29.0%.
CG-VAK SOFTW paid Rs 1.0, and its dividend payout ratio stood at 4.2%.
You may visit here to review the dividend history of Birlasoft, and the dividend history of CG-VAK SOFTW.
For a sector overview, read our software sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.