KALINDEE RAIL | L&T | KALINDEE RAIL/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.0 | 32.2 | 83.9% | View Chart |
P/BV | x | 1.6 | 5.4 | 28.6% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
KALINDEE RAIL L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KALINDEE RAIL Mar-16 |
L&T Mar-23 |
KALINDEE RAIL/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 158 | 2,297 | 6.9% | |
Low | Rs | 94 | 1,457 | 6.5% | |
Sales per share (Unadj.) | Rs | 225.5 | 1,304.5 | 17.3% | |
Earnings per share (Unadj.) | Rs | 0.5 | 89.8 | 0.6% | |
Cash flow per share (Unadj.) | Rs | 1.8 | 114.7 | 1.6% | |
Dividends per share (Unadj.) | Rs | 0 | 24.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 65.8 | 632.2 | 10.4% | |
Shares outstanding (eoy) | m | 16.51 | 1,405.48 | 1.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.4 | 38.9% | |
Avg P/E ratio | x | 240.8 | 20.9 | 1,152.4% | |
P/CF ratio (eoy) | x | 70.6 | 16.4 | 431.3% | |
Price / Book Value ratio | x | 1.9 | 3.0 | 64.6% | |
Dividend payout | % | 0 | 26.7 | 0.0% | |
Avg Mkt Cap | Rs m | 2,082 | 2,638,160 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 225 | 372,141 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,723 | 1,833,407 | 0.2% | |
Other income | Rs m | 47 | 58,215 | 0.1% | |
Total revenues | Rs m | 3,770 | 1,891,622 | 0.2% | |
Gross profit | Rs m | 331 | 245,398 | 0.1% | |
Depreciation | Rs m | 21 | 35,023 | 0.1% | |
Interest | Rs m | 346 | 97,501 | 0.4% | |
Profit before tax | Rs m | 11 | 171,090 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 44,842 | 0.0% | |
Profit after tax | Rs m | 9 | 126,249 | 0.0% | |
Gross profit margin | % | 8.9 | 13.4 | 66.4% | |
Effective tax rate | % | 23.0 | 26.2 | 87.6% | |
Net profit margin | % | 0.2 | 6.9 | 3.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,741 | 2,212,155 | 0.2% | |
Current liabilities | Rs m | 3,500 | 1,620,660 | 0.2% | |
Net working cap to sales | % | 6.5 | 32.3 | 20.1% | |
Current ratio | x | 1.1 | 1.4 | 78.3% | |
Inventory Days | Days | 80 | 187 | 42.5% | |
Debtors Days | Days | 212,206,942 | 9 | 2,382,933,131.1% | |
Net fixed assets | Rs m | 962 | 1,041,632 | 0.1% | |
Share capital | Rs m | 165 | 2,811 | 5.9% | |
"Free" reserves | Rs m | 921 | 885,778 | 0.1% | |
Net worth | Rs m | 1,086 | 888,589 | 0.1% | |
Long term debt | Rs m | 3 | 612,177 | 0.0% | |
Total assets | Rs m | 4,703 | 3,263,675 | 0.1% | |
Interest coverage | x | 1.0 | 2.8 | 37.5% | |
Debt to equity ratio | x | 0 | 0.7 | 0.4% | |
Sales to assets ratio | x | 0.8 | 0.6 | 140.9% | |
Return on assets | % | 7.5 | 6.9 | 110.0% | |
Return on equity | % | 0.8 | 14.2 | 5.6% | |
Return on capital | % | 32.8 | 17.9 | 183.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 163,986 | 0.0% | |
Fx outflow | Rs m | 0 | 159,965 | 0.0% | |
Net fx | Rs m | 0 | 4,021 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -472 | 227,770 | -0.2% | |
From Investments | Rs m | 39 | -83,117 | -0.0% | |
From Financial Activity | Rs m | 428 | -115,725 | -0.4% | |
Net Cashflow | Rs m | -5 | 31,565 | -0.0% |
Indian Promoters | % | 42.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 62.7 | 0.5% | |
FIIs | % | 0.2 | 24.3 | 0.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.1 | 100.0 | 57.1% | |
Shareholders | 30,406 | 1,564,085 | 1.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KALINDEE RAIL With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KALINDEE RAIL | L&T | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.19% | -0.89% | -0.20% |
1-Month | -14.09% | 0.48% | 8.31% |
1-Year | -30.34% | 58.59% | 73.48% |
3-Year CAGR | 14.87% | 38.99% | 45.54% |
5-Year CAGR | -0.69% | 20.96% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the KALINDEE RAIL share price and the L&T share price.
Moving on to shareholding structures...
The promoters of KALINDEE RAIL hold a 42.9% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KALINDEE RAIL and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, KALINDEE RAIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of KALINDEE RAIL, and the dividend history of L&T.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.