Compare KSB with KIRLOSKAR BROS. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KSB vs KIRLOSKAR BROS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KSB KIRLOSKAR BROS KSB/
KIRLOSKAR BROS
 
P/E (TTM) x 32.4 18.2 178.0% View Chart
P/BV x 4.9 2.7 184.7% View Chart
Dividend Yield % 0.7 0.8 83.4%  

Financials

 KSB   KIRLOSKAR BROS
EQUITY SHARE DATA
    KSB
Dec-20
KIRLOSKAR BROS
Mar-21
KSB/
KIRLOSKAR BROS
5-Yr Chart
Click to enlarge
High Rs764245 312.1%   
Low Rs38684 460.3%   
Sales per share (Unadj.) Rs347.1342.1 101.5%  
Earnings per share (Unadj.) Rs25.419.4 131.1%  
Cash flow per share (Unadj.) Rs37.427.9 133.9%  
Dividends per share (Unadj.) Rs8.503.00 283.3%  
Avg Dividend yield %1.51.8 81.0%  
Book value per share (Unadj.) Rs255.9139.1 183.9%  
Shares outstanding (eoy) m34.8179.41 43.8%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x1.70.5 344.9%   
Avg P/E ratio x22.68.5 266.8%  
P/CF ratio (eoy) x15.45.9 261.3%  
Price / Book Value ratio x2.21.2 190.3%  
Dividend payout %33.415.5 216.0%   
Avg Mkt Cap Rs m20,02913,057 153.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,8624,888 38.1%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m12,08127,165 44.5%  
Other income Rs m290537 54.0%   
Total revenues Rs m12,37127,703 44.7%   
Gross profit Rs m1,6782,405 69.8%  
Depreciation Rs m418680 61.4%   
Interest Rs m34442 7.7%   
Profit before tax Rs m1,5171,821 83.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m632282 224.3%   
Profit after tax Rs m8851,539 57.5%  
Gross profit margin %13.98.9 156.9%  
Effective tax rate %41.715.5 269.3%   
Net profit margin %7.35.7 129.3%  
BALANCE SHEET DATA
Current assets Rs m10,91218,660 58.5%   
Current liabilities Rs m6,03314,586 41.4%   
Net working cap to sales %40.415.0 269.3%  
Current ratio x1.81.3 141.4%  
Inventory Days Days3251 62.3%  
Debtors Days Days8162 129.4%  
Net fixed assets Rs m4,4808,014 55.9%   
Share capital Rs m348159 219.2%   
"Free" reserves Rs m8,55810,888 78.6%   
Net worth Rs m8,90611,047 80.6%   
Long term debt Rs m0840 0.0%   
Total assets Rs m15,39326,674 57.7%  
Interest coverage x45.75.1 891.6%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.81.0 77.1%   
Return on assets %6.07.4 80.4%  
Return on equity %9.913.9 71.3%  
Return on capital %17.419.0 91.5%  
Exports to sales %19.40-   
Imports to sales %12.80-   
Exports (fob) Rs m2,339NA-   
Imports (cif) Rs m1,543NA-   
Fx inflow Rs m2,3391,354 172.7%   
Fx outflow Rs m1,543652 236.7%   
Net fx Rs m796702 113.4%   
CASH FLOW
From Operations Rs m1,7153,166 54.2%  
From Investments Rs m-1,006-1,439 69.9%  
From Financial Activity Rs m-318-3,154 10.1%  
Net Cashflow Rs m387-1,434 -27.0%  

Share Holding

Indian Promoters % 26.2 66.0 39.7%  
Foreign collaborators % 40.5 0.0 -  
Indian inst/Mut Fund % 14.5 11.0 132.0%  
FIIs % 2.8 1.4 198.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.3 34.1 97.8%  
Shareholders   22,038 22,451 98.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KSB With:   TRIVENI TURBINE  SHETRON.  MEWAR HI-TECH ENGINEERING  ACROW INDIA  SHILP GRAVUR  



Today's Market

5 Reasons Why Sensex Plunged 765 Points Today(Closing)

It was a volatile day for Indian share market today. After opening the day in green, benchmark indices erased gains within the first hour and kept falling as the session progressed.

Related Views on News

KIRLOSKAR BROS 2020-21 Annual Report Analysis (Annual Result Update)

Nov 9, 2021 | Updated on Nov 9, 2021

Here's an analysis of the annual report of KIRLOSKAR BROS for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of KIRLOSKAR BROS. Also includes updates on the valuation of KIRLOSKAR BROS.

Infrastructure Boom Ahead. Here are 3 Ways to Play It... (Views On News)

Aug 24, 2021

India is expected to become the third largest construction market next year. For that, it needs huge investments.

G R Infraprojects Makes a Bumper Listing on Bourses. Big Gains for IPO Investors (Views On News)

Jul 19, 2021

GR Infra shares were subscribed over 100 times in its IPO.

Here's Why the Stock of Ashoka Buildcon was in Focus Today (Views On News)

Jul 13, 2021

Ashoka Buildcon shares up on bagging NHAI project.

G R Infraprojects IPO to Hit the Market on 7 July. All You Need to Know (Views On News)

Jul 1, 2021

G R Infraprojects' IPO will be an offer for sale of up to 11.5 m shares. There will not be any fresh issue of shares.

More Views on News

Most Popular

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

6 Popular Stocks that Turned into Penny Stocks(Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

5 Indian Companies Embracing Blockchain Technology(Views On News)

Nov 23, 2021

Blockchain adoption in India was slow in the past. Now, the technology is being well received.

India's Top 5 Monopoly Stocks to Watch Out for(Views On News)

Nov 30, 2021

These 5 companies dominate their sectors with a huge piece of the pie.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KSB SHARE PRICE


Dec 3, 2021 (Close)

TRACK KSB

COMPARE KSB WITH

MARKET STATS