MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - engineering
- KSB - KIRLOSKAR BROS.
KSB vs KIRLOSKAR BROS. - Comparison Results
KSB Change
KSB Pumps India, promoted by the KSB group, Germany, manufactures various pumps and valves of various specifications to enable fluid transportation. It is perhaps the only company that manufactures pumps and valves to support functions of the agricul... More
KIRLOSKAR BROS. 
Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More
Current Valuations
| KSB | KIRLOSKAR BROS. | KSB/ KIRLOSKAR BROS. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 28.8 | 15.4 | 186.4% | View Chart |
| P/BV | x | 3.0 | 1.4 | 208.5% | View Chart |
| Dividend Yield | % | 0.9 | 1.5 | 62.8% |
Financials
 KSB  KIRLOSKAR BROS. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| KSB Dec-18 |
KIRLOSKAR BROS. Mar-18 |
KSB/ KIRLOSKAR BROS. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 936 | 265 | 353.2% | |
| Low | Rs | 656 | 115 | 568.5% | |
| Sales per share (Unadj.) | Rs | 314.0 | 346.7 | 90.6% | |
| Earnings per share (Unadj.) | Rs | 20.6 | 5.9 | 351.3% | |
| Cash flow per share (Unadj.) | Rs | 32.0 | 13.2 | 241.6% | |
| Dividends per share (Unadj.) | Rs | 6.00 | 2.50 | 240.0% | |
| Dividend yield (eoy) | % | 0.8 | 1.3 | 57.3% | |
| Book value per share (Unadj.) | Rs | 217.7 | 118.7 | 183.4% | |
| Shares outstanding (eoy) | m | 34.81 | 79.41 | 43.8% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 2.5 | 0.5 | 462.1% | |
| Avg P/E ratio | x | 38.7 | 32.5 | 119.1% | |
| P/CF ratio (eoy) | x | 24.9 | 14.4 | 173.3% | |
| Price / Book Value ratio | x | 3.7 | 1.6 | 228.2% | |
| Dividend payout | % | 29.2 | 42.7 | 68.3% | |
| Avg Mkt Cap | Rs m | 27,709 | 15,104 | 183.5% | |
| No. of employees | `000 | 1.7 | 2.6 | 66.5% | |
| Total wages/salary | Rs m | 1,540 | 4,778 | 32.2% | |
| Avg. sales/employee | Rs Th | 6,418.5 | 10,747.0 | 59.7% | |
| Avg. wages/employee | Rs Th | 904.1 | 1,864.9 | 48.5% | |
| Avg. net profit/employee | Rs Th | 420.5 | 181.5 | 231.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 10,931 | 27,534 | 39.7% | |
| Other income | Rs m | 200 | 219 | 91.4% | |
| Total revenues | Rs m | 11,131 | 27,753 | 40.1% | |
| Gross profit | Rs m | 1,283 | 1,499 | 85.6% | |
| Depreciation | Rs m | 397 | 586 | 67.7% | |
| Interest | Rs m | 38 | 399 | 9.4% | |
| Profit before tax | Rs m | 1,050 | 733 | 143.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 43 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 377 | 268 | 140.6% | |
| Profit after tax | Rs m | 716 | 465 | 154.0% | |
| Gross profit margin | % | 11.7 | 5.4 | 215.7% | |
| Effective tax rate | % | 35.9 | 36.6 | 98.2% | |
| Net profit margin | % | 6.6 | 1.7 | 387.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 8,063 | 18,176 | 44.4% | |
| Current liabilities | Rs m | 4,556 | 14,526 | 31.4% | |
| Net working cap to sales | % | 32.1 | 13.3 | 242.0% | |
| Current ratio | x | 1.8 | 1.3 | 141.4% | |
| Inventory Days | Days | 101 | 69 | 146.7% | |
| Debtors Days | Days | 97 | 72 | 134.9% | |
| Net fixed assets | Rs m | 3,252 | 5,234 | 62.1% | |
| Share capital | Rs m | 348 | 159 | 219.2% | |
| "Free" reserves | Rs m | 7,230 | 9,266 | 78.0% | |
| Net worth | Rs m | 7,578 | 9,425 | 80.4% | |
| Long term debt | Rs m | 0 | 821 | 0.0% | |
| Total assets | Rs m | 12,500 | 25,546 | 48.9% | |
| Interest coverage | x | 29.0 | 2.8 | 1,022.1% | |
| Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
| Sales to assets ratio | x | 0.9 | 1.1 | 81.1% | |
| Return on assets | % | 6.0 | 3.4 | 178.2% | |
| Return on equity | % | 9.5 | 4.9 | 191.5% | |
| Return on capital | % | 14.9 | 11.0 | 135.0% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,480 | 1,266 | 116.9% | |
| Fx outflow | Rs m | 914 | 747 | 122.3% | |
| Net fx | Rs m | 566 | 518 | 109.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 775 | 1,096 | 70.7% | |
| From Investments | Rs m | -855 | -452 | 189.1% | |
| From Financial Activity | Rs m | 17 | -521 | -3.3% | |
| Net Cashflow | Rs m | -63 | 136 | -46.2% | |
Share Holding
| Indian Promoters | % | 25.9 | 63.3 | 40.9% | |
| Foreign collaborators | % | 40.5 | 0.0 | - | |
| Indian inst/Mut Fund | % | 14.5 | 9.1 | 159.0% | |
| FIIs | % | 2.6 | 8.0 | 32.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 16.5 | 19.5 | 84.6% | |
| Shareholders | 10,539 | 15,591 | 67.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KSB With: EVEREST KANTO CYLINDER ECE INDUSTRIES BHEL PRAJ IND.LTD APAR INDUSTRIES
Compare KSB With: ANSALDO STS (Italy) SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ABB (Switz.)
|
| |
Today's Market
Indian Indices Witness Selling, HDFC Q1FY20 Results, and Top Cues in Focus Today(Pre-Open)
India share markets ended their day deep in the red yesterday. At the closing bell yesterday, the BSE Sensex stood lower by 305 points (down 0.8%).
Related Views on News
KIRLOSKAR BROS. Announces Quarterly Results (4QFY19); Net Profit Up 11.7% (Quarterly Result Update)
May 21, 2019 | Updated on May 21, 2019For the quarter ended March 2019, KIRLOSKAR BROS. has posted a net profit of Rs 363 m (up 11.7% YoY). Sales on the other hand came in at Rs 8 bn (up 23.8% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.
KSB PUMPS Announces Quarterly Results (4QFY19); Net Profit Up 40.2% (Quarterly Result Update)
May 13, 2019 | Updated on May 13, 2019For the quarter ended March 2019, KSB PUMPS has posted a net profit of Rs 157 m (up 40.2% YoY). Sales on the other hand came in at Rs 3 bn (up 36.1% YoY). Read on for a complete analysis of KSB PUMPS's quarterly results.
Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)
Sep 24, 2018Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?
KSB PUMPS 2017-18 Annual Report Analysis (Annual Result Update)
Apr 22, 2019 | Updated on Apr 22, 2019Here's an analysis of the annual report of KSB PUMPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KSB PUMPS. Also includes updates on the valuation of KSB PUMPS.
KSB PUMPS Announces Quarterly Results (3QFY19); Net Profit Down 7.5% (Quarterly Result Update)
Mar 5, 2019 | Updated on Mar 5, 2019For the quarter ended December 2018, KSB PUMPS has posted a net profit of Rs 253 m (down 7.5% YoY). Sales on the other hand came in at Rs 3 bn (up 5.6% YoY). Read on for a complete analysis of KSB PUMPS's quarterly results.
More Views on NewsMost Popular
2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)
Jul 12, 2019Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.
The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)
Jul 15, 2019While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.
Here's What to Do with Falling Small Cap Stocks(Profit Hunter)
Jul 10, 2019There are some great buying opportunities in the market right now - and the small cap space is your best bet.
7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)
Jul 18, 2019Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.
Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)
Jul 10, 2019Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.
More|
| |
KSB SHARE PRICE
Jul 22, 2019 (Close)
TRACK KSB
- Track your investment in KSB with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON KSB
KSB - GRAPHITE INDIA COMPARISON
COMPARE KSB WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.