Compare KSB Pumps with Thermax Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KSB vs THERMAX - Comparison Results

KSB     Change

KSB Pumps India, promoted by the KSB group, Germany, manufactures various pumps and valves of various specifications to enable fluid transportation. It is perhaps the only company that manufactures pumps and valves to support functions of the agricul... More

THERMAX 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KSB THERMAX KSB/
THERMAX
 
P/E (TTM) x 19.4 29.8 65.1% View Chart
P/BV x 2.4 3.0 79.7% View Chart
Dividend Yield % 1.2 0.9 125.0%  

Financials

 KSB   THERMAX
EQUITY SHARE DATA
    KSB
Dec-18
THERMAX
Mar-19
KSB/
THERMAX
5-Yr Chart
Click to enlarge
High Rs9361,198 78.1%   
Low Rs656873 75.1%   
Sales per share (Unadj.) Rs314.0501.3 62.6%  
Earnings per share (Unadj.) Rs20.627.3 75.3%  
Cash flow per share (Unadj.) Rs32.035.0 91.3%  
Dividends per share (Unadj.) Rs6.007.00 85.7%  
Dividend yield (eoy) %0.80.7 111.5%  
Book value per share (Unadj.) Rs217.7253.0 86.1%  
Shares outstanding (eoy) m34.81119.16 29.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.52.1 122.7%   
Avg P/E ratio x38.737.9 102.0%  
P/CF ratio (eoy) x24.929.6 84.2%  
Price / Book Value ratio x3.74.1 89.3%  
Dividend payout %29.225.6 113.8%   
Avg Mkt Cap Rs m27,709123,396 22.5%   
No. of employees `0001.73.7 46.5%   
Total wages/salary Rs m1,5407,675 20.1%   
Avg. sales/employee Rs Th6,418.516,302.3 39.4%   
Avg. wages/employee Rs Th904.12,094.6 43.2%   
Avg. net profit/employee Rs Th420.5888.2 47.3%   
INCOME DATA
Net Sales Rs m10,93159,732 18.3%  
Other income Rs m2001,499 13.4%   
Total revenues Rs m11,13161,231 18.2%   
Gross profit Rs m1,2834,574 28.1%  
Depreciation Rs m397920 43.1%   
Interest Rs m38143 26.2%   
Profit before tax Rs m1,0505,010 20.9%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m430-   
Extraordinary Inc (Exp) Rs m0-895 0.0%   
Tax Rs m377849 44.3%   
Profit after tax Rs m7163,254 22.0%  
Gross profit margin %11.77.7 153.3%  
Effective tax rate %35.917.0 211.6%   
Net profit margin %6.65.4 120.2%  
BALANCE SHEET DATA
Current assets Rs m8,06347,371 17.0%   
Current liabilities Rs m4,55636,538 12.5%   
Net working cap to sales %32.118.1 176.9%  
Current ratio x1.81.3 136.5%  
Inventory Days Days10131 325.6%  
Debtors Days Days9784 115.3%  
Net fixed assets Rs m3,25213,520 24.1%   
Share capital Rs m348225 154.6%   
"Free" reserves Rs m7,23029,918 24.2%   
Net worth Rs m7,57830,143 25.1%   
Long term debt Rs m0351 0.0%   
Total assets Rs m12,50067,999 18.4%  
Interest coverage x29.036.0 80.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.90.9 99.6%   
Return on assets %6.05.0 120.7%  
Return on equity %9.510.8 87.5%  
Return on capital %14.913.9 107.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,48010,100 14.7%   
Fx outflow Rs m9140-   
Net fx Rs m56610,100 5.6%   
CASH FLOW
From Operations Rs m775-1,154 -67.1%  
From Investments Rs m-8552,655 -32.2%  
From Financial Activity Rs m17-654 -2.6%  
Net Cashflow Rs m-63852 -7.4%  

Share Holding

Indian Promoters % 25.9 62.0 41.8%  
Foreign collaborators % 40.5 0.0 -  
Indian inst/Mut Fund % 14.5 6.8 213.2%  
FIIs % 2.6 16.6 15.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.5 14.6 113.0%  
Shareholders   10,539 26,803 39.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KSB With:   GREAVES COTTON  SIEMENS  KALPATARU POWER  SALZER ELEC  L&T  

Compare KSB With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Indian Indices End Flat; Power and Telecom Stocks Witness Buying(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

THERMAX Announces Quarterly Results (3QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, THERMAX has posted a net profit of Rs 850 m (up 12.2% YoY). Sales on the other hand came in at Rs 14 bn (down 1.8% YoY). Read on for a complete analysis of THERMAX's quarterly results.

KSB Announces Quarterly Results (2QFY20); Net Profit Up 47.8% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, KSB has posted a net profit of Rs 238 m (up 47.8% YoY). Sales on the other hand came in at Rs 4 bn (up 30.5% YoY). Read on for a complete analysis of KSB's quarterly results.

THERMAX 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of THERMAX for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THERMAX. Also includes updates on the valuation of THERMAX.

THERMAX Announces Quarterly Results (1QFY20); Net Profit Up 29.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, THERMAX has posted a net profit of Rs 628 m (up 29.0% YoY). Sales on the other hand came in at Rs 14 bn (up 34.5% YoY). Read on for a complete analysis of THERMAX's quarterly results.

KSB Announces Quarterly Results (1QFY20); Net Profit Up 29.9% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, KSB has posted a net profit of Rs 278 m (up 29.9% YoY). Sales on the other hand came in at Rs 3 bn (up 19.0% YoY). Read on for a complete analysis of KSB's quarterly results.

More Views on News

Most Popular

These 5 Smallcaps Deserve a Place in Your Coffee Can Portfolio(Profit Hunter)

Jul 28, 2020

When it comes to quality stocks, doing less is more.

Before You Buy Your First Electric Vehicle Consider Buying this Stock(Profit Hunter)

Jul 29, 2020

As competition intensifies in the electric vehicle space, only few will create huge wealth over the years.

How to Buy Gold and Silver(Fast Profits Daily)

Jul 27, 2020

In this video I'll show you how to buy bullion the right way.

Large Opportunities Are Coming Our Way

Aug 5, 2020

Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

KSB SHARE PRICE


Aug 7, 2020 (Close)

TRACK KSB

KSB - SALZER ELEC COMPARISON

COMPARE KSB WITH

MARKET STATS