X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KSB Pumps with Thermax Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KSB vs THERMAX - Comparison Results

KSB     Change

KSB Pumps India, promoted by the KSB group, Germany, manufactures various pumps and valves of various specifications to enable fluid transportation. It is perhaps the only company that manufactures pumps and valves to support functions of the agricul... More

THERMAX 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KSB THERMAX KSB/
THERMAX
 
P/E (TTM) x 28.3 39.9 70.8% View Chart
P/BV x 2.9 4.8 61.0% View Chart
Dividend Yield % 0.9 0.5 171.6%  

Financials

 KSB   THERMAX
EQUITY SHARE DATA
    KSB
Dec-18
THERMAX
Mar-18
KSB/
THERMAX
5-Yr Chart
Click to enlarge
High Rs9361,375 68.1%   
Low Rs656835 78.6%   
Sales per share (Unadj.) Rs314.0374.7 83.8%  
Earnings per share (Unadj.) Rs20.619.4 106.1%  
Cash flow per share (Unadj.) Rs32.026.3 121.5%  
Dividends per share (Unadj.) Rs6.006.00 100.0%  
Dividend yield (eoy) %0.80.5 138.8%  
Book value per share (Unadj.) Rs217.7227.8 95.5%  
Shares outstanding (eoy) m34.81119.16 29.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.52.9 86.0%   
Avg P/E ratio x38.757.0 67.9%  
P/CF ratio (eoy) x24.942.0 59.3%  
Price / Book Value ratio x3.74.9 75.4%  
Dividend payout %29.230.9 94.3%   
Avg Mkt Cap Rs m27,709131,678 21.0%   
No. of employees `0001.73.7 46.5%   
Total wages/salary Rs m1,5406,966 22.1%   
Avg. sales/employee Rs Th6,418.512,185.8 52.7%   
Avg. wages/employee Rs Th904.11,901.1 47.6%   
Avg. net profit/employee Rs Th420.5630.7 66.7%   
INCOME DATA
Net Sales Rs m10,93144,649 24.5%  
Other income Rs m2001,164 17.2%   
Total revenues Rs m11,13145,813 24.3%   
Gross profit Rs m1,2834,009 32.0%  
Depreciation Rs m397824 48.1%   
Interest Rs m38129 29.2%   
Profit before tax Rs m1,0504,220 24.9%   
Minority Interest Rs m0-252 0.0%   
Prior Period Items Rs m430-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3771,658 22.7%   
Profit after tax Rs m7162,311 31.0%  
Gross profit margin %11.79.0 130.8%  
Effective tax rate %35.939.3 91.4%   
Net profit margin %6.65.2 126.6%  
BALANCE SHEET DATA
Current assets Rs m8,06341,016 19.7%   
Current liabilities Rs m4,55630,787 14.8%   
Net working cap to sales %32.122.9 140.0%  
Current ratio x1.81.3 132.8%  
Inventory Days Days10130 337.6%  
Debtors Days Days97102 95.5%  
Net fixed assets Rs m3,25210,761 30.2%   
Share capital Rs m348225 154.6%   
"Free" reserves Rs m7,23026,922 26.9%   
Net worth Rs m7,57827,147 27.9%   
Long term debt Rs m0530 0.0%   
Total assets Rs m12,50059,450 21.0%  
Interest coverage x29.033.8 85.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.90.8 116.4%   
Return on assets %6.04.1 146.9%  
Return on equity %9.58.5 111.0%  
Return on capital %14.914.8 100.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4805,450 27.2%   
Fx outflow Rs m9140-   
Net fx Rs m5665,450 10.4%   
CASH FLOW
From Operations Rs m7755,336 14.5%  
From Investments Rs m-855-5,311 16.1%  
From Financial Activity Rs m17-203 -8.5%  
Net Cashflow Rs m-6367 -93.5%  

Share Holding

Indian Promoters % 25.9 62.0 41.8%  
Foreign collaborators % 40.5 0.0 -  
Indian inst/Mut Fund % 14.5 6.8 213.2%  
FIIs % 2.6 16.6 15.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.5 14.6 113.0%  
Shareholders   10,539 26,803 39.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KSB With:   GE POWER INDIA LTD  HERCULES HOISTS  BANCO PROD.  EVEREST KANTO CYLINDER  ELECON ENGINEERING  

Compare KSB With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Indian Indices Continue Downtrend; Sensex Ends 48 Points Lower(Closing)

After opening the day on a flat note, share markets in India witnessed selling pressure during closing hours and ended marginally lower.

Related Views on News

THERMAX Announces Quarterly Results (4QFY19); Net Profit Up 37.0% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, THERMAX has posted a net profit of Rs 1 bn (up 37.0% YoY). Sales on the other hand came in at Rs 21 bn (up 43.7% YoY). Read on for a complete analysis of THERMAX's quarterly results.

KSB PUMPS Announces Quarterly Results (4QFY19); Net Profit Up 40.2% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, KSB PUMPS has posted a net profit of Rs 157 m (up 40.2% YoY). Sales on the other hand came in at Rs 3 bn (up 36.1% YoY). Read on for a complete analysis of KSB PUMPS's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

KSB PUMPS 2017-18 Annual Report Analysis (Annual Result Update)

Apr 22, 2019 | Updated on Apr 22, 2019

Here's an analysis of the annual report of KSB PUMPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KSB PUMPS. Also includes updates on the valuation of KSB PUMPS.

KSB PUMPS Announces Quarterly Results (3QFY19); Net Profit Down 7.5% (Quarterly Result Update)

Mar 5, 2019 | Updated on Mar 5, 2019

For the quarter ended December 2018, KSB PUMPS has posted a net profit of Rs 253 m (down 7.5% YoY). Sales on the other hand came in at Rs 3 bn (up 5.6% YoY). Read on for a complete analysis of KSB PUMPS's quarterly results.

More Views on News

Most Popular

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Driverless Cars are Here. And This Tiny Company is in the Lead...(The 5 Minute Wrapup)

Jul 17, 2019

This future-ready company thrives on the pace of technological change.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KSB SHARE PRICE


Jul 23, 2019 03:35 PM

TRACK KSB

KSB - CUMMINS INDIA COMPARISON

COMPARE KSB WITH

MARKET STATS