X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KAVERI SEED with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED GODFREY PHILLIPS KAVERI SEED/
GODFREY PHILLIPS
 
P/E (TTM) x 17.1 35.5 48.2% View Chart
P/BV x 3.4 2.7 122.3% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 KAVERI SEED   GODFREY PHILLIPS
EQUITY SHARE DATA
    KAVERI SEED
Mar-17
GODFREY PHILLIPS
Mar-17
KAVERI SEED/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs5721,542 37.1%   
Low Rs346795 43.5%   
Sales per share (Unadj.) Rs102.12,193.7 4.7%  
Earnings per share (Unadj.) Rs11.2131.6 8.5%  
Cash flow per share (Unadj.) Rs15.6225.7 6.9%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs146.91,596.6 9.2%  
Shares outstanding (eoy) m69.0610.40 664.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.50.5 843.9%   
Avg P/E ratio x41.08.9 461.8%  
P/CF ratio (eoy) x29.55.2 569.2%  
Price / Book Value ratio x3.10.7 426.9%  
Dividend payout %06.1 0.0%   
Avg Mkt Cap Rs m31,69212,152 260.8%   
No. of employees `0000.8NA-   
Total wages/salary Rs m3992,642 15.1%   
Avg. sales/employee Rs Th8,890.2NM-  
Avg. wages/employee Rs Th503.3NM-  
Avg. net profit/employee Rs Th974.7NM-  
INCOME DATA
Net Sales Rs m7,05022,815 30.9%  
Other income Rs m344464 74.2%   
Total revenues Rs m7,39423,278 31.8%   
Gross profit Rs m8032,542 31.6%  
Depreciation Rs m302978 30.9%   
Interest Rs m236 6.7%   
Profit before tax Rs m8431,992 42.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m70623 11.2%   
Profit after tax Rs m7731,369 56.5%  
Gross profit margin %11.411.1 102.2%  
Effective tax rate %8.331.3 26.4%   
Net profit margin %11.06.0 182.7%  
BALANCE SHEET DATA
Current assets Rs m12,83710,350 124.0%   
Current liabilities Rs m5,0094,330 115.7%   
Net working cap to sales %111.026.4 420.8%  
Current ratio x2.62.4 107.2%  
Inventory Days Days232104 222.4%  
Debtors Days Days4429 154.4%  
Net fixed assets Rs m2,3227,132 32.6%   
Share capital Rs m138104 132.8%   
"Free" reserves Rs m10,00516,500 60.6%   
Net worth Rs m10,14316,605 61.1%   
Long term debt Rs m460-   
Total assets Rs m15,27822,077 69.2%  
Interest coverage x352.056.9 618.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.51.0 44.7%   
Return on assets %5.16.4 79.8%  
Return on equity %7.68.2 92.4%  
Return on capital %8.312.2 67.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1465,590 2.6%   
Fx outflow Rs m141,920 0.7%   
Net fx Rs m1323,670 3.6%   
CASH FLOW
From Operations Rs m2,1822,465 88.5%  
From Investments Rs m-1,503-1,298 115.7%  
From Financial Activity Rs m28-1,209 -2.3%  
Net Cashflow Rs m115-42 -272.9%  

Share Holding

Indian Promoters % 57.6 46.0 125.2%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 9.3 3.1 301.0%  
FIIs % 18.9 10.2 185.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 15.7 89.8%  
Shareholders   12,876 14,468 89.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   BRITANNIA  GSK CONSUMER  ADVANTA LTD.  DABUR  NESTLE  

Compare KAVERI SEED With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Feb 23, 2018 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED - TILAKNAGAR IND. COMPARISON

COMPARE KAVERI SEED WITH

MARKET STATS