Compare KAVERI SEED with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED GODFREY PHILLIPS KAVERI SEED/
GODFREY PHILLIPS
 
P/E (TTM) x 14.5 18.8 76.9% View Chart
P/BV x 3.3 2.8 121.3% View Chart
Dividend Yield % 0.6 0.9 66.0%  

Financials

 KAVERI SEED   GODFREY PHILLIPS
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
GODFREY PHILLIPS
Mar-19
KAVERI SEED/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs7041,177 59.8%   
Low Rs468641 73.0%   
Sales per share (Unadj.) Rs124.02,401.2 5.2%  
Earnings per share (Unadj.) Rs32.0250.3 12.8%  
Cash flow per share (Unadj.) Rs35.8345.0 10.4%  
Dividends per share (Unadj.) Rs3.0010.00 30.0%  
Dividend yield (eoy) %0.51.1 46.5%  
Book value per share (Unadj.) Rs153.21,960.3 7.8%  
Shares outstanding (eoy) m66.0910.40 635.5%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.70.4 1,248.9%   
Avg P/E ratio x18.33.6 504.4%  
P/CF ratio (eoy) x16.42.6 621.7%  
Price / Book Value ratio x3.80.5 825.1%  
Dividend payout %9.44.0 234.7%   
Avg Mkt Cap Rs m38,7129,448 409.7%   
No. of employees `0000.91.0 89.3%   
Total wages/salary Rs m5442,807 19.4%   
Avg. sales/employee Rs Th9,277.825,250.1 36.7%   
Avg. wages/employee Rs Th616.02,838.2 21.7%   
Avg. net profit/employee Rs Th2,394.22,631.5 91.0%   
INCOME DATA
Net Sales Rs m8,19224,972 32.8%  
Other income Rs m237791 29.9%   
Total revenues Rs m8,42925,764 32.7%   
Gross profit Rs m2,2184,030 55.0%  
Depreciation Rs m251986 25.4%   
Interest Rs m610 61.9%   
Profit before tax Rs m2,1983,826 57.5%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m841,228 6.8%   
Profit after tax Rs m2,1142,603 81.2%  
Gross profit margin %27.116.1 167.8%  
Effective tax rate %3.832.1 11.9%   
Net profit margin %25.810.4 247.6%  
BALANCE SHEET DATA
Current assets Rs m11,82410,865 108.8%   
Current liabilities Rs m4,1997,377 56.9%   
Net working cap to sales %93.114.0 666.3%  
Current ratio x2.81.5 191.2%  
Inventory Days Days19794 210.4%  
Debtors Days Days3810 381.6%  
Net fixed assets Rs m2,2347,087 31.5%   
Share capital Rs m132104 127.1%   
"Free" reserves Rs m9,99220,283 49.3%   
Net worth Rs m10,12420,387 49.7%   
Long term debt Rs m298 351.2%   
Total assets Rs m14,48728,667 50.5%  
Interest coverage x367.4395.4 92.9%   
Debt to equity ratio x00 707.3%  
Sales to assets ratio x0.60.9 64.9%   
Return on assets %14.69.1 160.6%  
Return on equity %20.912.8 163.6%  
Return on capital %21.718.8 115.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1314,930 2.7%   
Fx outflow Rs m141,810 0.8%   
Net fx Rs m1173,120 3.7%   
CASH FLOW
From Operations Rs m1,5083,619 41.7%  
From Investments Rs m683-3,099 -22.1%  
From Financial Activity Rs m-2,262-434 520.9%  
Net Cashflow Rs m-7186 -82.0%  

Share Holding

Indian Promoters % 57.6 46.0 125.2%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 9.3 3.1 301.0%  
FIIs % 18.9 10.2 185.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 15.7 89.8%  
Shareholders   12,876 14,468 89.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  REI AGRO LTD.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare KAVERI SEED With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

KAVERI SEED Announces Quarterly Results (4QFY19); Net Profit Up 37.7% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, KAVERI SEED has posted a net profit of Rs 114 m (up 37.7% YoY). Sales on the other hand came in at Rs 447 m (up 7.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Oct 23, 2019 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED - UNITED SPIRITS COMPARISON

COMPARE KAVERI SEED WITH

MARKET STATS