Compare KAVERI SEED with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED GODFREY PHILLIPS KAVERI SEED/
GODFREY PHILLIPS
 
P/E (TTM) x 10.9 14.4 75.9% View Chart
P/BV x 3.5 2.3 153.6% View Chart
Dividend Yield % 0.6 1.1 52.1%  

Financials

 KAVERI SEED   GODFREY PHILLIPS
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
GODFREY PHILLIPS
Mar-19
KAVERI SEED/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs7041,177 59.8%   
Low Rs468641 73.0%   
Sales per share (Unadj.) Rs124.02,401.2 5.2%  
Earnings per share (Unadj.) Rs32.0250.3 12.8%  
Cash flow per share (Unadj.) Rs35.8345.0 10.4%  
Dividends per share (Unadj.) Rs3.0010.00 30.0%  
Dividend yield (eoy) %0.51.1 46.5%  
Book value per share (Unadj.) Rs153.21,960.3 7.8%  
Shares outstanding (eoy) m66.0910.40 635.5%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.70.4 1,248.9%   
Avg P/E ratio x18.33.6 504.4%  
P/CF ratio (eoy) x16.42.6 621.7%  
Price / Book Value ratio x3.80.5 825.1%  
Dividend payout %9.44.0 234.7%   
Avg Mkt Cap Rs m38,7129,448 409.7%   
No. of employees `0000.91.0 89.3%   
Total wages/salary Rs m5442,807 19.4%   
Avg. sales/employee Rs Th9,277.825,250.1 36.7%   
Avg. wages/employee Rs Th616.02,838.2 21.7%   
Avg. net profit/employee Rs Th2,394.22,631.5 91.0%   
INCOME DATA
Net Sales Rs m8,19224,972 32.8%  
Other income Rs m237791 29.9%   
Total revenues Rs m8,42925,764 32.7%   
Gross profit Rs m2,2184,030 55.0%  
Depreciation Rs m251986 25.4%   
Interest Rs m610 61.9%   
Profit before tax Rs m2,1983,826 57.5%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m841,228 6.8%   
Profit after tax Rs m2,1142,603 81.2%  
Gross profit margin %27.116.1 167.8%  
Effective tax rate %3.832.1 11.9%   
Net profit margin %25.810.4 247.6%  
BALANCE SHEET DATA
Current assets Rs m11,82410,865 108.8%   
Current liabilities Rs m4,1997,377 56.9%   
Net working cap to sales %93.114.0 666.3%  
Current ratio x2.81.5 191.2%  
Inventory Days Days19794 210.4%  
Debtors Days Days3810 381.6%  
Net fixed assets Rs m2,2347,087 31.5%   
Share capital Rs m132104 127.1%   
"Free" reserves Rs m9,99220,283 49.3%   
Net worth Rs m10,12420,387 49.7%   
Long term debt Rs m298 351.2%   
Total assets Rs m14,48728,667 50.5%  
Interest coverage x367.4395.4 92.9%   
Debt to equity ratio x00 707.3%  
Sales to assets ratio x0.60.9 64.9%   
Return on assets %14.69.1 160.6%  
Return on equity %20.912.8 163.6%  
Return on capital %21.718.8 115.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1314,930 2.7%   
Fx outflow Rs m141,810 0.8%   
Net fx Rs m1173,120 3.7%   
CASH FLOW
From Operations Rs m1,5083,619 41.7%  
From Investments Rs m683-3,099 -22.1%  
From Financial Activity Rs m-2,262-434 520.9%  
Net Cashflow Rs m-7186 -82.0%  

Share Holding

Indian Promoters % 57.6 46.0 125.2%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 9.3 3.1 301.0%  
FIIs % 18.9 10.2 185.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 15.7 89.8%  
Shareholders   12,876 14,468 89.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   VADILAL INDUSTRIES  VST INDUSTRIES  SAVITA OIL  GUJ.AMB.EXP.  ITC  

Compare KAVERI SEED With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 173 Points Lower; Capital Goods and FMCG Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended marginally lower.

Related Views on News

KAVERI SEED Announces Quarterly Results (1QFY21); Net Profit Up 28.7% (Quarterly Result Update)

Sep 14, 2020 | Updated on Sep 14, 2020

For the quarter ended June 2020, KAVERI SEED has posted a net profit of Rs 3 bn (up 28.7% YoY). Sales on the other hand came in at Rs 7 bn (up 14.6% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Oct 29, 2020 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 8-QTR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS