X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KAVERI SEED with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED GODFREY PHILLIPS KAVERI SEED/
GODFREY PHILLIPS
 
P/E (TTM) x 19.4 41.9 46.3% View Chart
P/BV x 3.8 3.8 100.9% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 KAVERI SEED   GODFREY PHILLIPS
EQUITY SHARE DATA
    KAVERI SEED
Mar-17
GODFREY PHILLIPS
Mar-16
KAVERI SEED/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs5721,660 34.5%   
Low Rs346427 81.1%   
Sales per share (Unadj.) Rs102.12,324.0 4.4%  
Earnings per share (Unadj.) Rs11.2156.3 7.2%  
Cash flow per share (Unadj.) Rs15.6259.0 6.0%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs146.91,370.4 10.7%  
Shares outstanding (eoy) m69.0610.40 664.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.50.4 1,001.3%   
Avg P/E ratio x41.06.7 614.4%  
P/CF ratio (eoy) x29.54.0 731.7%  
Price / Book Value ratio x3.10.8 410.3%  
Dividend payout %05.1 0.0%   
Avg Mkt Cap Rs m31,69210,851 292.1%   
No. of employees `0000.8NA-   
Total wages/salary Rs m3992,671 14.9%   
Avg. sales/employee Rs Th8,890.2NM-  
Avg. wages/employee Rs Th503.3NM-  
Avg. net profit/employee Rs Th974.7NM-  
INCOME DATA
Net Sales Rs m7,05024,170 29.2%  
Other income Rs m344285 120.8%   
Total revenues Rs m7,39424,455 30.2%   
Gross profit Rs m8033,227 24.9%  
Depreciation Rs m3021,068 28.3%   
Interest Rs m2101 2.4%   
Profit before tax Rs m8432,343 36.0%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m04 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m70721 9.7%   
Profit after tax Rs m7731,626 47.5%  
Gross profit margin %11.413.4 85.3%  
Effective tax rate %8.330.8 26.9%   
Net profit margin %11.06.7 163.0%  
BALANCE SHEET DATA
Current assets Rs m12,8379,346 137.3%   
Current liabilities Rs m5,0094,955 101.1%   
Net working cap to sales %111.018.2 611.2%  
Current ratio x2.61.9 135.9%  
Inventory Days Days232101 228.8%  
Debtors Days Days4416 271.3%  
Net fixed assets Rs m2,3227,707 30.1%   
Share capital Rs m138104 132.8%   
"Free" reserves Rs m10,00514,146 70.7%   
Net worth Rs m10,14314,252 71.2%   
Long term debt Rs m46265 17.5%   
Total assets Rs m15,27820,102 76.0%  
Interest coverage x352.024.2 1,454.7%   
Debt to equity ratio x00 24.6%  
Sales to assets ratio x0.51.2 38.4%   
Return on assets %5.18.6 59.1%  
Return on equity %7.611.4 66.8%  
Return on capital %8.316.9 49.2%  
Exports to sales %025.2 0.0%   
Imports to sales %06.6 0.0%   
Exports (fob) Rs mNA6,092 0.0%   
Imports (cif) Rs mNA1,587 0.0%   
Fx inflow Rs m1466,181 2.4%   
Fx outflow Rs m142,228 0.6%   
Net fx Rs m1323,953 3.3%   
CASH FLOW
From Operations Rs m2,1823,245 67.2%  
From Investments Rs m-1,503-1,241 121.1%  
From Financial Activity Rs m28-1,976 -1.4%  
Net Cashflow Rs m11528 410.4%  

Share Holding

Indian Promoters % 57.6 46.0 125.2%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 9.3 3.1 301.0%  
FIIs % 18.9 10.2 185.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 15.7 89.8%  
Shareholders   12,876 14,468 89.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   RASOYA PROTEINS  GUJ.AMB.EXP.  ITC LTD  UNITED SPIRITS  KRBL LIMITED  

Compare KAVERI SEED With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Marginally Higher; Automobile & PSU Stocks Rise(Closing)

Indian share markets continued to trade well above the dotted line in the afternoon session amid firm international markets.

Related Views on News

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

More Views on News

Most Popular

'Buy and Hold Forever' Not The Best Investing Style After All(The 5 Minute Wrapup)

Nov 9, 2017

Even Buffett didn't always Buy and Hold forever. A look at Berkshire's 1992 and 2017 portfolios will tell you the story...

Of Falling Real Estate Prices, Dr Arvind Panagariya and the Art of Continuing to Suck Up(Vivek Kaul's Diary)

Nov 13, 2017

Dr Panagariya claims real estate prices have fallen 25 per cent post demonetisation; the official data doesn't show anything like that.

Your Last Chance to Trade ONLY the Best Stocks(Daily Profit Hunter)

Nov 11, 2017

Techno-Funda opportunities are knocking on your door. Are you ready to receive them?

Why I am the Biggest India Equity Bull on Planet Earth!(The Honest Truth)

Nov 16, 2017

If you have a dream, dream big...about the level of BSE 30 index in 2050!

The Day Warren Buffett Lost All His Money(Smart Contrarian)

Nov 15, 2017

Buffett is still using the lessons he learnt that fateful day.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Nov 22, 2017 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED - KRBL LIMITED COMPARISON

COMPARE KAVERI SEED WITH

MARKET STATS