Compare KAVERI SEED with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED GOODRICKE KAVERI SEED/
GOODRICKE
 
P/E (TTM) x 14.6 43.7 33.3% View Chart
P/BV x 3.4 1.2 289.6% View Chart
Dividend Yield % 0.6 2.7 22.3%  

Financials

 KAVERI SEED   GOODRICKE
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
GOODRICKE
Mar-18
KAVERI SEED/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs704545 129.2%   
Low Rs468221 211.4%   
Sales per share (Unadj.) Rs124.0338.2 36.6%  
Earnings per share (Unadj.) Rs32.014.7 217.8%  
Cash flow per share (Unadj.) Rs35.821.5 166.5%  
Dividends per share (Unadj.) Rs3.004.50 66.7%  
Dividend yield (eoy) %0.51.2 43.6%  
Book value per share (Unadj.) Rs153.2142.1 107.8%  
Shares outstanding (eoy) m66.0921.60 306.0%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.71.1 417.2%   
Avg P/E ratio x18.326.1 70.2%  
P/CF ratio (eoy) x16.417.8 91.9%  
Price / Book Value ratio x3.82.7 141.8%  
Dividend payout %9.430.6 30.6%   
Avg Mkt Cap Rs m38,7128,274 467.9%   
No. of employees `0000.923.4 3.8%   
Total wages/salary Rs m5442,371 22.9%   
Avg. sales/employee Rs Th9,277.8311.8 2,975.2%   
Avg. wages/employee Rs Th616.0101.2 608.7%   
Avg. net profit/employee Rs Th2,394.213.5 17,677.9%   
INCOME DATA
Net Sales Rs m8,1927,306 112.1%  
Other income Rs m237211 112.4%   
Total revenues Rs m8,4297,516 112.1%   
Gross profit Rs m2,218446 497.1%  
Depreciation Rs m251147 170.6%   
Interest Rs m621 28.3%   
Profit before tax Rs m2,198489 449.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m84171 49.0%   
Profit after tax Rs m2,114317 666.3%  
Gross profit margin %27.16.1 443.3%  
Effective tax rate %3.835.1 10.9%   
Net profit margin %25.84.3 594.2%  
BALANCE SHEET DATA
Current assets Rs m11,8241,056 1,119.4%   
Current liabilities Rs m4,1991,487 282.5%   
Net working cap to sales %93.1-5.9 -1,580.3%  
Current ratio x2.80.7 396.3%  
Inventory Days Days19771 276.4%  
Debtors Days Days3837 103.9%  
Net fixed assets Rs m2,2342,901 77.0%   
Share capital Rs m132216 61.2%   
"Free" reserves Rs m9,9922,852 350.3%   
Net worth Rs m10,1243,068 330.0%   
Long term debt Rs m29142 20.3%   
Total assets Rs m14,4875,622 257.7%  
Interest coverage x367.424.0 1,527.6%   
Debt to equity ratio x00 6.1%  
Sales to assets ratio x0.61.3 43.5%   
Return on assets %14.66.0 243.1%  
Return on equity %20.910.3 201.9%  
Return on capital %21.715.9 136.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1311,078 12.1%   
Fx outflow Rs m1444 32.0%   
Net fx Rs m1171,034 11.3%   
CASH FLOW
From Operations Rs m1,508236 639.2%  
From Investments Rs m683-370 -184.6%  
From Financial Activity Rs m-2,26255 -4,097.5%  
Net Cashflow Rs m-71-79 89.5%  

Share Holding

Indian Promoters % 57.6 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 9.3 0.0 31,000.0%  
FIIs % 18.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 26.0 54.2%  
Shareholders   12,876 13,943 92.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   RAJ OIL MILLS  HERITAGE FOOD  KWALITY  SAVITA OIL  MCLEOD RUSSEL  

Compare KAVERI SEED With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KAVERI SEED Announces Quarterly Results (4QFY19); Net Profit Up 37.7% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, KAVERI SEED has posted a net profit of Rs 114 m (up 37.7% YoY). Sales on the other hand came in at Rs 447 m (up 7.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED Announces Quarterly Results (3QFY19); Net Profit Down 32.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, KAVERI SEED has posted a net profit of Rs 36 m (down 32.9% YoY). Sales on the other hand came in at Rs 672 m (down 4.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Oct 18, 2019 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 5-YR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS