X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KAVERI SEED with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED GOODRICKE KAVERI SEED/
GOODRICKE
 
P/E (TTM) x 19.5 34.3 56.9% View Chart
P/BV x 4.2 1.9 225.9% View Chart
Dividend Yield % 0.0 1.7 -  

Financials

 KAVERI SEED   GOODRICKE
EQUITY SHARE DATA
    KAVERI SEED
Mar-17
GOODRICKE
Mar-18
KAVERI SEED/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs572545 105.0%   
Low Rs346221 156.4%   
Sales per share (Unadj.) Rs102.1338.2 30.2%  
Earnings per share (Unadj.) Rs11.214.7 76.2%  
Cash flow per share (Unadj.) Rs15.621.5 72.4%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs146.9142.1 103.4%  
Shares outstanding (eoy) m69.0621.60 319.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.51.1 396.9%   
Avg P/E ratio x41.026.1 157.2%  
P/CF ratio (eoy) x29.517.8 165.4%  
Price / Book Value ratio x3.12.7 115.9%  
Dividend payout %030.6 0.0%   
Avg Mkt Cap Rs m31,6928,274 383.0%   
No. of employees `0000.823.4 3.4%   
Total wages/salary Rs m3992,371 16.8%   
Avg. sales/employee Rs Th8,890.2311.8 2,850.9%   
Avg. wages/employee Rs Th503.3101.2 497.3%   
Avg. net profit/employee Rs Th974.713.5 7,196.4%   
INCOME DATA
Net Sales Rs m7,0507,306 96.5%  
Other income Rs m344211 163.4%   
Total revenues Rs m7,3947,516 98.4%   
Gross profit Rs m803446 180.0%  
Depreciation Rs m302147 205.7%   
Interest Rs m221 11.3%   
Profit before tax Rs m843489 172.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m70171 40.6%   
Profit after tax Rs m773317 243.6%  
Gross profit margin %11.46.1 186.5%  
Effective tax rate %8.335.1 23.6%   
Net profit margin %11.04.3 252.4%  
BALANCE SHEET DATA
Current assets Rs m12,8371,056 1,215.2%   
Current liabilities Rs m5,0091,487 336.9%   
Net working cap to sales %111.0-5.9 -1,885.2%  
Current ratio x2.60.7 360.7%  
Inventory Days Days23271 324.8%  
Debtors Days Days4437 120.0%  
Net fixed assets Rs m2,3222,901 80.0%   
Share capital Rs m138216 63.9%   
"Free" reserves Rs m10,0052,852 350.8%   
Net worth Rs m10,1433,068 330.6%   
Long term debt Rs m46142 32.7%   
Total assets Rs m15,2785,622 271.7%  
Interest coverage x352.024.0 1,464.0%   
Debt to equity ratio x00 9.9%  
Sales to assets ratio x0.51.3 35.5%   
Return on assets %5.16.0 84.3%  
Return on equity %7.610.3 73.7%  
Return on capital %8.315.9 52.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1461,078 13.5%   
Fx outflow Rs m1444 31.3%   
Net fx Rs m1321,034 12.8%   
CASH FLOW
From Operations Rs m2,182236 925.1%  
From Investments Rs m-1,503-370 406.0%  
From Financial Activity Rs m2855 50.0%  
Net Cashflow Rs m115-79 -145.4%  

Share Holding

Indian Promoters % 57.6 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 9.3 0.0 31,000.0%  
FIIs % 18.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 26.0 54.2%  
Shareholders   12,876 13,943 92.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  VENKYS (I) LIMITED  TATA COFFEE  

Compare KAVERI SEED With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Scale Record Highs, India's Current Account Deficit, and Top Stocks in Focus Today(Pre-Open)

Indian share markets continued their momentum during closing hours of trade yesterday and ended the day at their fresh record high levels. Gains were largely seen in the metal sector and energy sector.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KAVERI SEED Announces Quarterly Results (1QFY19); Net Profit Up 4.1% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, KAVERI SEED has posted a net profit of Rs 2 bn (up 4.1% YoY). Sales on the other hand came in at Rs 6 bn (down 1.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Aug 21, 2018 09:39 AM

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED - AGRO TECH FOODS COMPARISON

COMPARE KAVERI SEED WITH

MARKET STATS