X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KAVERI SEED with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED GOODRICKE KAVERI SEED/
GOODRICKE
 
P/E (TTM) x 15.8 44.2 35.8% View Chart
P/BV x 3.4 2.1 161.5% View Chart
Dividend Yield % 0.6 1.5 39.9%  

Financials

 KAVERI SEED   GOODRICKE
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
GOODRICKE
Mar-18
KAVERI SEED/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs704545 129.2%   
Low Rs468221 211.4%   
Sales per share (Unadj.) Rs124.0338.2 36.6%  
Earnings per share (Unadj.) Rs32.014.7 217.8%  
Cash flow per share (Unadj.) Rs35.821.5 166.5%  
Dividends per share (Unadj.) Rs3.004.50 66.7%  
Dividend yield (eoy) %0.51.2 43.6%  
Book value per share (Unadj.) Rs153.2142.1 107.8%  
Shares outstanding (eoy) m66.0921.60 306.0%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.71.1 417.2%   
Avg P/E ratio x18.326.1 70.2%  
P/CF ratio (eoy) x16.417.8 91.9%  
Price / Book Value ratio x3.82.7 141.8%  
Dividend payout %9.430.6 30.6%   
Avg Mkt Cap Rs m38,7128,274 467.9%   
No. of employees `0000.923.4 3.8%   
Total wages/salary Rs m5442,371 22.9%   
Avg. sales/employee Rs Th9,277.8311.8 2,975.2%   
Avg. wages/employee Rs Th616.0101.2 608.7%   
Avg. net profit/employee Rs Th2,394.213.5 17,677.9%   
INCOME DATA
Net Sales Rs m8,1927,306 112.1%  
Other income Rs m237211 112.4%   
Total revenues Rs m8,4297,516 112.1%   
Gross profit Rs m2,218446 497.1%  
Depreciation Rs m251147 170.6%   
Interest Rs m621 28.3%   
Profit before tax Rs m2,198489 449.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m84171 49.0%   
Profit after tax Rs m2,114317 666.3%  
Gross profit margin %27.16.1 443.3%  
Effective tax rate %3.835.1 10.9%   
Net profit margin %25.84.3 594.2%  
BALANCE SHEET DATA
Current assets Rs m11,8241,056 1,119.4%   
Current liabilities Rs m4,1991,487 282.5%   
Net working cap to sales %93.1-5.9 -1,580.3%  
Current ratio x2.80.7 396.3%  
Inventory Days Days19771 276.4%  
Debtors Days Days3837 103.9%  
Net fixed assets Rs m2,2342,901 77.0%   
Share capital Rs m132216 61.2%   
"Free" reserves Rs m9,9922,852 350.3%   
Net worth Rs m10,1243,068 330.0%   
Long term debt Rs m29142 20.3%   
Total assets Rs m14,4875,622 257.7%  
Interest coverage x367.424.0 1,527.6%   
Debt to equity ratio x00 6.1%  
Sales to assets ratio x0.61.3 43.5%   
Return on assets %14.66.0 243.1%  
Return on equity %20.910.3 201.9%  
Return on capital %21.715.9 136.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1311,078 12.1%   
Fx outflow Rs m1444 32.0%   
Net fx Rs m1171,034 11.3%   
CASH FLOW
From Operations Rs m1,508236 639.2%  
From Investments Rs m683-370 -184.6%  
From Financial Activity Rs m-2,26255 -4,097.5%  
Net Cashflow Rs m-71-79 89.5%  

Share Holding

Indian Promoters % 57.6 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 9.3 0.0 31,000.0%  
FIIs % 18.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 26.0 54.2%  
Shareholders   12,876 13,943 92.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   GSK CONSUMER  SAVITA OIL TECH.  HERITAGE FOOD  ITC LTD  JUBILANT FOODWORKS  

Compare KAVERI SEED With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Red, Global Markets Cautious, and Top Stocks in Action(Pre-Open)

On Monday, share markets in India opened on a positive note and ended the day in red after a volatile day of trading.

Related Views on News

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KAVERI SEED 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of KAVERI SEED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KAVERI SEED. Also includes updates on the valuation of KAVERI SEED.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KAVERI SEED Announces Quarterly Results (1QFY19); Net Profit Up 4.1% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, KAVERI SEED has posted a net profit of Rs 2 bn (up 4.1% YoY). Sales on the other hand came in at Rs 6 bn (down 1.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

3 Big Money Makers to Round Out Your 2018 Portfolio(Profit Hunter)

Oct 31, 2018

The market is offering many strong opportunities in the small cap space right now. Don't miss out. This is the time to get rich.

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Nov 12, 2018 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 5-YR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS