X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KAVERI SEED with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED GOODRICKE KAVERI SEED/
GOODRICKE
 
P/E (TTM) x 18.0 31.1 57.8% View Chart
P/BV x 3.5 3.5 99.9% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 KAVERI SEED   GOODRICKE
EQUITY SHARE DATA
    KAVERI SEED
Mar-17
GOODRICKE
Mar-17
KAVERI SEED/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs572307 186.4%   
Low Rs346153 226.0%   
Sales per share (Unadj.) Rs102.1315.0 32.4%  
Earnings per share (Unadj.) Rs11.215.3 73.0%  
Cash flow per share (Unadj.) Rs15.621.7 71.8%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %02.0 0.0%  
Book value per share (Unadj.) Rs146.9135.1 108.7%  
Shares outstanding (eoy) m69.0621.60 319.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.50.7 615.9%   
Avg P/E ratio x41.015.0 273.6%  
P/CF ratio (eoy) x29.510.6 277.8%  
Price / Book Value ratio x3.11.7 183.6%  
Dividend payout %029.3 0.0%   
Avg Mkt Cap Rs m31,6924,966 638.2%   
No. of employees `0000.823.7 3.3%   
Total wages/salary Rs m3992,136 18.7%   
Avg. sales/employee Rs Th8,890.2286.6 3,102.0%   
Avg. wages/employee Rs Th503.390.0 559.3%   
Avg. net profit/employee Rs Th974.714.0 6,984.1%   
INCOME DATA
Net Sales Rs m7,0506,804 103.6%  
Other income Rs m344144 238.4%   
Total revenues Rs m7,3946,948 106.4%   
Gross profit Rs m803495 162.3%  
Depreciation Rs m302137 221.1%   
Interest Rs m213 17.9%   
Profit before tax Rs m843489 172.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m70158 44.1%   
Profit after tax Rs m773331 233.3%  
Gross profit margin %11.47.3 156.6%  
Effective tax rate %8.332.2 25.6%   
Net profit margin %11.04.9 225.1%  
BALANCE SHEET DATA
Current assets Rs m12,837726 1,767.2%   
Current liabilities Rs m5,0091,041 480.9%   
Net working cap to sales %111.0-4.6 -2,398.3%  
Current ratio x2.60.7 367.4%  
Inventory Days Days23271 328.3%  
Debtors Days Days4416 270.8%  
Net fixed assets Rs m2,3222,539 91.5%   
Share capital Rs m138216 63.9%   
"Free" reserves Rs m10,0052,703 370.2%   
Net worth Rs m10,1432,919 347.5%   
Long term debt Rs m460-   
Total assets Rs m15,2784,815 317.3%  
Interest coverage x352.037.5 939.0%   
Debt to equity ratio x00-  
Sales to assets ratio x0.51.4 32.7%   
Return on assets %5.17.2 70.9%  
Return on equity %7.611.4 67.1%  
Return on capital %8.317.2 48.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1461,083 13.4%   
Fx outflow Rs m1430 45.4%   
Net fx Rs m1321,053 12.5%   
CASH FLOW
From Operations Rs m2,182603 361.8%  
From Investments Rs m-1,503-398 377.8%  
From Financial Activity Rs m28-117 -23.6%  
Net Cashflow Rs m11588 130.1%  

Share Holding

Indian Promoters % 57.6 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 9.3 0.0 31,000.0%  
FIIs % 18.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 26.0 54.2%  
Shareholders   12,876 13,943 92.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   NESTLE  SAVITA OIL TECH.  HERITAGE FOOD  ITC LTD  JUBILANT FOODWORKS  

Compare KAVERI SEED With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Breaches 36,000 Mark; ONGC Nears 52-Week High(Closing)

The NSE Nifty on Tuesday sailed past the 11,000 mark, while the BSE Sensex breached the 36,000 level for the first time after an IMF report showed India was set to regain.

Related Views on News

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Jan 23, 2018 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 8-QTR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS