Compare KAVERI SEED with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED GOODRICKE KAVERI SEED/
GOODRICKE
 
P/E (TTM) x 11.4 36.3 31.3% View Chart
P/BV x 3.7 1.9 189.5% View Chart
Dividend Yield % 0.6 1.6 34.0%  

Financials

 KAVERI SEED   GOODRICKE
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
GOODRICKE
Mar-18
KAVERI SEED/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs704545 129.2%   
Low Rs468221 211.4%   
Sales per share (Unadj.) Rs124.0338.2 36.6%  
Earnings per share (Unadj.) Rs32.014.7 217.8%  
Cash flow per share (Unadj.) Rs35.821.5 166.5%  
Dividends per share (Unadj.) Rs3.004.50 66.7%  
Dividend yield (eoy) %0.51.2 43.6%  
Book value per share (Unadj.) Rs153.2142.1 107.8%  
Shares outstanding (eoy) m66.0921.60 306.0%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.71.1 417.2%   
Avg P/E ratio x18.326.1 70.2%  
P/CF ratio (eoy) x16.417.8 91.9%  
Price / Book Value ratio x3.82.7 141.8%  
Dividend payout %9.430.6 30.6%   
Avg Mkt Cap Rs m38,7128,274 467.9%   
No. of employees `0000.923.4 3.8%   
Total wages/salary Rs m5442,371 22.9%   
Avg. sales/employee Rs Th9,277.8311.8 2,975.2%   
Avg. wages/employee Rs Th616.0101.2 608.7%   
Avg. net profit/employee Rs Th2,394.213.5 17,677.9%   
INCOME DATA
Net Sales Rs m8,1927,306 112.1%  
Other income Rs m237211 112.4%   
Total revenues Rs m8,4297,516 112.1%   
Gross profit Rs m2,218446 497.1%  
Depreciation Rs m251147 170.6%   
Interest Rs m621 28.3%   
Profit before tax Rs m2,198489 449.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m84171 49.0%   
Profit after tax Rs m2,114317 666.3%  
Gross profit margin %27.16.1 443.3%  
Effective tax rate %3.835.1 10.9%   
Net profit margin %25.84.3 594.2%  
BALANCE SHEET DATA
Current assets Rs m11,8241,056 1,119.4%   
Current liabilities Rs m4,1991,487 282.5%   
Net working cap to sales %93.1-5.9 -1,580.3%  
Current ratio x2.80.7 396.3%  
Inventory Days Days19771 276.4%  
Debtors Days Days3837 103.9%  
Net fixed assets Rs m2,2342,901 77.0%   
Share capital Rs m132216 61.2%   
"Free" reserves Rs m9,9922,852 350.3%   
Net worth Rs m10,1243,068 330.0%   
Long term debt Rs m29142 20.3%   
Total assets Rs m14,4875,622 257.7%  
Interest coverage x367.424.0 1,527.6%   
Debt to equity ratio x00 6.1%  
Sales to assets ratio x0.61.3 43.5%   
Return on assets %14.66.0 243.1%  
Return on equity %20.910.3 201.9%  
Return on capital %21.715.9 136.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1311,078 12.1%   
Fx outflow Rs m1444 32.0%   
Net fx Rs m1171,034 11.3%   
CASH FLOW
From Operations Rs m1,508236 639.2%  
From Investments Rs m683-370 -184.6%  
From Financial Activity Rs m-2,26255 -4,097.5%  
Net Cashflow Rs m-71-79 89.5%  

Share Holding

Indian Promoters % 57.6 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 9.3 0.0 31,000.0%  
FIIs % 18.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 26.0 54.2%  
Shareholders   12,876 13,943 92.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   VADILAL INDUSTRIES  AVANTI FEEDS  RUCHI SOYA INDUSTRIES  KRBL  VST INDUSTRIES  

Compare KAVERI SEED With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Lower; ICICI Bank & Asian Paints Top Losers(09:30 am)

Asian stock markets are lower today amid fears that agreement on a key US stimulus bill will not be reached until after the presidential election on November 3.

Related Views on News

KAVERI SEED Announces Quarterly Results (1QFY21); Net Profit Up 28.7% (Quarterly Result Update)

Sep 14, 2020 | Updated on Sep 14, 2020

For the quarter ended June 2020, KAVERI SEED has posted a net profit of Rs 3 bn (up 28.7% YoY). Sales on the other hand came in at Rs 7 bn (up 14.6% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Oct 22, 2020 12:10 PM

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 5-YR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS