KAVERI SEED | ITC | KAVERI SEED/ ITC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.6 | 19.8 | 58.6% | View Chart |
P/BV | x | 3.7 | 4.1 | 91.2% | View Chart |
Dividend Yield | % | 0.5 | 4.7 | 11.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAVERI SEED Mar-18 |
ITC Mar-20 |
KAVERI SEED/ ITC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 704 | 310 | 227.1% | |
Low | Rs | 468 | 135 | 346.3% | |
Sales per share (Unadj.) | Rs | 124.0 | 40.2 | 308.4% | |
Earnings per share (Unadj.) | Rs | 32.0 | 12.7 | 252.2% | |
Cash flow per share (Unadj.) | Rs | 35.8 | 14.0 | 255.2% | |
Dividends per share (Unadj.) | Rs | 3.00 | 10.15 | 29.6% | |
Dividend yield (eoy) | % | 0.5 | 4.6 | 11.2% | |
Book value per share (Unadj.) | Rs | 153.2 | 53.1 | 288.5% | |
Shares outstanding (eoy) | m | 66.09 | 12,292.23 | 0.5% | |
Bonus/Rights/Conversions | B | ESOS | - | ||
Price / Sales ratio | x | 4.7 | 5.5 | 85.4% | |
Avg P/E ratio | x | 18.3 | 17.5 | 104.4% | |
P/CF ratio (eoy) | x | 16.4 | 15.9 | 103.2% | |
Price / Book Value ratio | x | 3.8 | 4.2 | 91.3% | |
Dividend payout | % | 9.4 | 80.0 | 11.7% | |
Avg Mkt Cap | Rs m | 38,712 | 2,735,021 | 1.4% | |
No. of employees | `000 | 0.9 | 28.1 | 3.1% | |
Total wages/salary | Rs m | 544 | 42,958 | 1.3% | |
Avg. sales/employee | Rs Th | 9,277.8 | 17,572.1 | 52.8% | |
Avg. wages/employee | Rs Th | 616.0 | 1,527.9 | 40.3% | |
Avg. net profit/employee | Rs Th | 2,394.2 | 5,546.1 | 43.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,192 | 494,041 | 1.7% | |
Other income | Rs m | 237 | 25,979 | 0.9% | |
Total revenues | Rs m | 8,429 | 520,019 | 1.6% | |
Gross profit | Rs m | 2,218 | 191,363 | 1.2% | |
Depreciation | Rs m | 251 | 16,449 | 1.5% | |
Interest | Rs m | 6 | 547 | 1.1% | |
Profit before tax | Rs m | 2,198 | 200,346 | 1.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 84 | 44,418 | 0.2% | |
Profit after tax | Rs m | 2,114 | 155,928 | 1.4% | |
Gross profit margin | % | 27.1 | 38.7 | 69.9% | |
Effective tax rate | % | 3.8 | 22.2 | 17.2% | |
Net profit margin | % | 25.8 | 31.6 | 81.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,824 | 395,054 | 3.0% | |
Current liabilities | Rs m | 4,199 | 95,598 | 4.4% | |
Net working cap to sales | % | 93.1 | 60.6 | 153.6% | |
Current ratio | x | 2.8 | 4.1 | 68.1% | |
Inventory Days | Days | 197 | 66 | 300.7% | |
Debtors Days | Days | 38 | 19 | 202.2% | |
Net fixed assets | Rs m | 2,234 | 249,698 | 0.9% | |
Share capital | Rs m | 132 | 12,292 | 1.1% | |
"Free" reserves | Rs m | 9,992 | 640,440 | 1.6% | |
Net worth | Rs m | 10,124 | 652,733 | 1.6% | |
Long term debt | Rs m | 29 | 59 | 48.8% | |
Total assets | Rs m | 14,487 | 773,670 | 1.9% | |
Interest coverage | x | 367.4 | 367.4 | 100.0% | |
Debt to equity ratio | x | 0 | 0 | 3,147.2% | |
Sales to assets ratio | x | 0.6 | 0.6 | 88.6% | |
Return on assets | % | 14.6 | 20.2 | 72.4% | |
Return on equity | % | 20.9 | 23.9 | 87.4% | |
Return on capital | % | 21.7 | 30.8 | 70.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 131 | 45,970 | 0.3% | |
Fx outflow | Rs m | 14 | 18,850 | 0.1% | |
Net fx | Rs m | 117 | 27,120 | 0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,508 | 146,897 | 1.0% | |
From Investments | Rs m | 683 | -61,740 | -1.1% | |
From Financial Activity | Rs m | -2,262 | -81,815 | 2.8% | |
Net Cashflow | Rs m | -71 | 3,342 | -2.1% |
Indian Promoters | % | 57.6 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.3 | 38.7 | 24.0% | |
FIIs | % | 18.9 | 16.7 | 113.1% | |
ADR/GDR | % | 0.0 | 0.3 | - | |
Free float | % | 14.1 | 44.3 | 31.8% | |
Shareholders | 12,876 | 523,783 | 2.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KAVERI SEED With: SANWARIA CONSUMER AVANTI FEEDS RUCHI SOYA INDUSTRIES GOODRICKE BRITANNIA
Compare KAVERI SEED With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Indian share markets extended gains to the second day today and ended at record-high levels with Nifty ending above 14,600-mark.
Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.
For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.
For the quarter ended June 2020, KAVERI SEED has posted a net profit of Rs 3 bn (up 28.7% YoY). Sales on the other hand came in at Rs 7 bn (up 14.6% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.
For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.
For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More