X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KAVERI SEED with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED UNITED SPIRITS KAVERI SEED/
UNITED SPIRITS
 
P/E (TTM) x 27.4 142.7 19.2% View Chart
P/BV x 4.2 21.2 19.7% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 KAVERI SEED   UNITED SPIRITS
EQUITY SHARE DATA
    KAVERI SEED
Mar-16
UNITED SPIRITS
Mar-17
KAVERI SEED/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,0602,729 38.8%   
Low Rs3001,775 16.9%   
Sales per share (Unadj.) Rs129.3606.8 21.3%  
Earnings per share (Unadj.) Rs25.06.4 390.7%  
Cash flow per share (Unadj.) Rs29.019.4 149.5%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs131.3122.9 106.8%  
Shares outstanding (eoy) m69.06145.32 47.5%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.33.7 141.7%   
Avg P/E ratio x27.2351.9 7.7%  
P/CF ratio (eoy) x23.5116.2 20.2%  
Price / Book Value ratio x5.218.3 28.3%  
Dividend payout %10.00-   
Avg Mkt Cap Rs m46,961327,297 14.3%   
No. of employees `0000.85.0 15.5%   
Total wages/salary Rs m3886,882 5.6%   
Avg. sales/employee Rs Th11,549.517,635.0 65.5%   
Avg. wages/employee Rs Th501.31,376.4 36.4%   
Avg. net profit/employee Rs Th2,233.9186.0 1,201.0%   
INCOME DATA
Net Sales Rs m8,92888,175 10.1%  
Other income Rs m1741,053 16.5%   
Total revenues Rs m9,10289,228 10.2%   
Gross profit Rs m1,8869,892 19.1%  
Depreciation Rs m2741,886 14.5%   
Interest Rs m23,751 0.1%   
Profit before tax Rs m1,7845,308 33.6%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m61697 8.7%   
Profit after tax Rs m1,727930 185.7%  
Gross profit margin %21.111.2 188.3%  
Effective tax rate %3.413.1 26.0%   
Net profit margin %19.31.1 1,833.8%  
BALANCE SHEET DATA
Current assets Rs m10,93657,491 19.0%   
Current liabilities Rs m4,03561,989 6.5%   
Net working cap to sales %77.3-5.1 -1,515.4%  
Current ratio x2.70.9 292.3%  
Inventory Days Days20680 258.5%  
Debtors Days Days33122 26.9%  
Net fixed assets Rs m2,20921,159 10.4%   
Share capital Rs m1381,453 9.5%   
"Free" reserves Rs m8,92910,029 89.0%   
Net worth Rs m9,06717,856 50.8%   
Long term debt Rs m168,697 0.2%   
Total assets Rs m13,18688,959 14.8%  
Interest coverage x744.22.4 30,814.9%   
Debt to equity ratio x00.5 0.4%  
Sales to assets ratio x0.71.0 68.3%   
Return on assets %13.15.3 249.2%  
Return on equity %19.05.2 365.7%  
Return on capital %19.720.3 97.3%  
Exports to sales %1.10-   
Imports to sales %00-   
Exports (fob) Rs m99NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m991,398 7.1%   
Fx outflow Rs m62,746 0.2%   
Net fx Rs m93-1,348 -6.9%   
CASH FLOW
From Operations Rs m2,2556,468 34.9%  
From Investments Rs m-2,018-2,273 88.8%  
From Financial Activity Rs m-208-4,749 4.4%  
Net Cashflow Rs m29-502 -5.8%  

Share Holding

Indian Promoters % 57.6 27.5 209.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.3 6.2 149.8%  
FIIs % 18.9 45.8 41.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 14.1 20.2 69.8%  
Shareholders   12,876 89,114 14.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   ADVANTA LTD.  HERITAGE FOOD  RASOYA PROTEINS  JUBILANT FOODWORKS  MCLEOD RUSSEL  

Compare KAVERI SEED With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chemicals: Profits remain flat (Quarterly Results Update - Detailed)

Nov 19, 2015

Tata Chemicals has reported consolidated topline growth of 4% YoY while the bottomline has fallen 0.8% YoY.

Tata Chemicals: Profits remain flat (Quarterly Results Update - Detailed)

Nov 19, 2015

Tata Chemicals has reported consolidated topline growth of 4% YoY while the bottomline has fallen 0.8% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Aug 17, 2017 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED - NESTLE COMPARISON

COMPARE KAVERI SEED WITH

MARKET STATS