X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KAVERI SEED with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED UNITED SPIRITS KAVERI SEED/
UNITED SPIRITS
 
P/E (TTM) x 16.0 87.8 18.2% View Chart
P/BV x 3.1 26.4 11.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 KAVERI SEED   UNITED SPIRITS
EQUITY SHARE DATA
    KAVERI SEED
Mar-17
UNITED SPIRITS
Mar-17
KAVERI SEED/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs5722,729 21.0%   
Low Rs3461,775 19.5%   
Sales per share (Unadj.) Rs102.1606.8 16.8%  
Earnings per share (Unadj.) Rs11.26.4 174.9%  
Cash flow per share (Unadj.) Rs15.619.4 80.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs146.9122.9 119.5%  
Shares outstanding (eoy) m69.06145.32 47.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.53.7 121.1%   
Avg P/E ratio x41.0351.9 11.7%  
P/CF ratio (eoy) x29.5116.2 25.4%  
Price / Book Value ratio x3.118.3 17.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m31,692327,297 9.7%   
No. of employees `0000.85.0 15.9%   
Total wages/salary Rs m3996,882 5.8%   
Avg. sales/employee Rs Th8,890.217,635.0 50.4%   
Avg. wages/employee Rs Th503.31,376.4 36.6%   
Avg. net profit/employee Rs Th974.7186.0 524.0%   
INCOME DATA
Net Sales Rs m7,05088,175 8.0%  
Other income Rs m3441,053 32.7%   
Total revenues Rs m7,39489,228 8.3%   
Gross profit Rs m8039,892 8.1%  
Depreciation Rs m3021,886 16.0%   
Interest Rs m23,751 0.1%   
Profit before tax Rs m8435,308 15.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m70697 10.0%   
Profit after tax Rs m773930 83.1%  
Gross profit margin %11.411.2 101.5%  
Effective tax rate %8.313.1 62.9%   
Net profit margin %11.01.1 1,039.4%  
BALANCE SHEET DATA
Current assets Rs m12,83757,491 22.3%   
Current liabilities Rs m5,00961,989 8.1%   
Net working cap to sales %111.0-5.1 -2,176.7%  
Current ratio x2.60.9 276.3%  
Inventory Days Days23280 290.6%  
Debtors Days Days44122 36.2%  
Net fixed assets Rs m2,32221,159 11.0%   
Share capital Rs m1381,453 9.5%   
"Free" reserves Rs m10,00510,029 99.8%   
Net worth Rs m10,14317,856 56.8%   
Long term debt Rs m468,697 0.5%   
Total assets Rs m15,27888,959 17.2%  
Interest coverage x352.02.4 14,576.8%   
Debt to equity ratio x00.5 0.9%  
Sales to assets ratio x0.51.0 46.6%   
Return on assets %5.15.3 96.4%  
Return on equity %7.65.2 146.3%  
Return on capital %8.320.3 40.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1461,398 10.4%   
Fx outflow Rs m142,746 0.5%   
Net fx Rs m132-1,348 -9.8%   
CASH FLOW
From Operations Rs m2,1826,468 33.7%  
From Investments Rs m-1,503-2,273 66.1%  
From Financial Activity Rs m28-4,749 -0.6%  
Net Cashflow Rs m115-502 -22.9%  

Share Holding

Indian Promoters % 57.6 27.5 209.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.3 6.2 149.8%  
FIIs % 18.9 45.8 41.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 14.1 20.2 69.8%  
Shareholders   12,876 89,114 14.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   BRITANNIA  GSK CONSUMER  ADVANTA LTD.  DABUR  NESTLE  

Compare KAVERI SEED With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Feb 19, 2018 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 8-QTR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS