Compare KAVERI SEED with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED UNITED SPIRITS KAVERI SEED/
UNITED SPIRITS
 
P/E (TTM) x 14.1 11.9 118.4% View Chart
P/BV x 3.3 3.0 109.4% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 KAVERI SEED   UNITED SPIRITS
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
UNITED SPIRITS
Mar-19
KAVERI SEED/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs704725 97.1%   
Low Rs468577 81.0%   
Sales per share (Unadj.) Rs124.0642.8 19.3%  
Earnings per share (Unadj.) Rs32.047.0 68.0%  
Cash flow per share (Unadj.) Rs35.861.8 57.9%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs153.2212.7 72.0%  
Shares outstanding (eoy) m66.09145.32 45.5%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.71.0 466.4%   
Avg P/E ratio x18.313.8 132.3%  
P/CF ratio (eoy) x16.410.5 155.4%  
Price / Book Value ratio x3.83.1 124.9%  
Dividend payout %9.40-   
Avg Mkt Cap Rs m38,71294,647 40.9%   
No. of employees `0000.93.5 24.9%   
Total wages/salary Rs m5446,898 7.9%   
Avg. sales/employee Rs Th9,277.826,341.8 35.2%   
Avg. wages/employee Rs Th616.01,945.3 31.7%   
Avg. net profit/employee Rs Th2,394.21,927.8 124.2%   
INCOME DATA
Net Sales Rs m8,19293,408 8.8%  
Other income Rs m237692 34.2%   
Total revenues Rs m8,42994,100 9.0%   
Gross profit Rs m2,21813,918 15.9%  
Depreciation Rs m2512,147 11.7%   
Interest Rs m62,372 0.3%   
Profit before tax Rs m2,19810,091 21.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m843,281 2.6%   
Profit after tax Rs m2,1146,836 30.9%  
Gross profit margin %27.114.9 181.7%  
Effective tax rate %3.832.5 11.8%   
Net profit margin %25.87.3 352.6%  
BALANCE SHEET DATA
Current assets Rs m11,82452,638 22.5%   
Current liabilities Rs m4,19951,878 8.1%   
Net working cap to sales %93.10.8 11,439.6%  
Current ratio x2.81.0 277.5%  
Inventory Days Days19776 261.0%  
Debtors Days Days3899 38.5%  
Net fixed assets Rs m2,23419,848 11.3%   
Share capital Rs m1321,453 9.1%   
"Free" reserves Rs m9,99229,450 33.9%   
Net worth Rs m10,12430,903 32.8%   
Long term debt Rs m297,804 0.4%   
Total assets Rs m14,48791,089 15.9%  
Interest coverage x367.45.3 6,991.5%   
Debt to equity ratio x00.3 1.1%  
Sales to assets ratio x0.61.0 55.1%   
Return on assets %14.610.1 144.8%  
Return on equity %20.922.1 94.4%  
Return on capital %21.732.3 67.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1311,095 11.9%   
Fx outflow Rs m142,959 0.5%   
Net fx Rs m117-1,864 -6.3%   
CASH FLOW
From Operations Rs m1,5089,483 15.9%  
From Investments Rs m683-655 -104.3%  
From Financial Activity Rs m-2,262-8,083 28.0%  
Net Cashflow Rs m-71745 -9.5%  

Share Holding

Indian Promoters % 57.6 27.5 209.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.3 6.2 149.8%  
FIIs % 18.9 45.8 41.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 14.1 20.2 69.8%  
Shareholders   12,876 89,114 14.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   AVANTI FEEDS  BRITANNIA  JUBILANT FOODWORKS  GODFREY PHILLIPS  ITC  

Compare KAVERI SEED With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends above 39,000-Mark; Automobile and Banking Stocks Witness Buying(Closing)

Extending gains to the fifth day, Indian share markets rose sharply during the afternoon session and ended on a strong note.

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

KAVERI SEED Announces Quarterly Results (4QFY19); Net Profit Up 37.7% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, KAVERI SEED has posted a net profit of Rs 114 m (up 37.7% YoY). Sales on the other hand came in at Rs 447 m (up 7.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Oct 17, 2019 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED - TATA GLOBAL COMPARISON

COMPARE KAVERI SEED WITH

MARKET STATS