Compare KAVERI SEED with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED UNITED SPIRITS KAVERI SEED/
UNITED SPIRITS
 
P/E (TTM) x 11.1 11.7 95.3% View Chart
P/BV x 3.6 2.4 148.5% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 KAVERI SEED   UNITED SPIRITS
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
UNITED SPIRITS
Mar-19
KAVERI SEED/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs704725 97.1%   
Low Rs468577 81.0%   
Sales per share (Unadj.) Rs124.0642.8 19.3%  
Earnings per share (Unadj.) Rs32.047.0 68.0%  
Cash flow per share (Unadj.) Rs35.861.8 57.9%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs153.2212.7 72.0%  
Shares outstanding (eoy) m66.09145.32 45.5%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.71.0 466.4%   
Avg P/E ratio x18.313.8 132.3%  
P/CF ratio (eoy) x16.410.5 155.4%  
Price / Book Value ratio x3.83.1 124.9%  
Dividend payout %9.40-   
Avg Mkt Cap Rs m38,71294,647 40.9%   
No. of employees `0000.93.5 24.9%   
Total wages/salary Rs m5446,898 7.9%   
Avg. sales/employee Rs Th9,277.826,341.8 35.2%   
Avg. wages/employee Rs Th616.01,945.3 31.7%   
Avg. net profit/employee Rs Th2,394.21,927.8 124.2%   
INCOME DATA
Net Sales Rs m8,19293,408 8.8%  
Other income Rs m237692 34.2%   
Total revenues Rs m8,42994,100 9.0%   
Gross profit Rs m2,21813,918 15.9%  
Depreciation Rs m2512,147 11.7%   
Interest Rs m62,372 0.3%   
Profit before tax Rs m2,19810,091 21.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m843,281 2.6%   
Profit after tax Rs m2,1146,836 30.9%  
Gross profit margin %27.114.9 181.7%  
Effective tax rate %3.832.5 11.8%   
Net profit margin %25.87.3 352.6%  
BALANCE SHEET DATA
Current assets Rs m11,82452,638 22.5%   
Current liabilities Rs m4,19951,878 8.1%   
Net working cap to sales %93.10.8 11,439.6%  
Current ratio x2.81.0 277.5%  
Inventory Days Days19776 261.0%  
Debtors Days Days3899 38.5%  
Net fixed assets Rs m2,23419,848 11.3%   
Share capital Rs m1321,453 9.1%   
"Free" reserves Rs m9,99229,450 33.9%   
Net worth Rs m10,12430,903 32.8%   
Long term debt Rs m297,804 0.4%   
Total assets Rs m14,48791,089 15.9%  
Interest coverage x367.45.3 6,991.5%   
Debt to equity ratio x00.3 1.1%  
Sales to assets ratio x0.61.0 55.1%   
Return on assets %14.610.1 144.8%  
Return on equity %20.922.1 94.4%  
Return on capital %21.732.3 67.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1311,095 11.9%   
Fx outflow Rs m142,959 0.5%   
Net fx Rs m117-1,864 -6.3%   
CASH FLOW
From Operations Rs m1,5089,483 15.9%  
From Investments Rs m683-655 -104.3%  
From Financial Activity Rs m-2,262-8,083 28.0%  
Net Cashflow Rs m-71745 -9.5%  

Share Holding

Indian Promoters % 57.6 27.5 209.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.3 6.2 149.8%  
FIIs % 18.9 45.8 41.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 14.1 20.2 69.8%  
Shareholders   12,876 89,114 14.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   ITC  NESTLE  RAJ OIL MILLS  VADILAL INDUSTRIES  TATA CONSUMER PRODUCTS  

Compare KAVERI SEED With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex Crashed 600 Points Today(Closing)

Indian share markets witnessed a sharp sell-off today and ended their session deep in the red.

Related Views on News

KAVERI SEED Announces Quarterly Results (1QFY21); Net Profit Up 28.7% (Quarterly Result Update)

Sep 14, 2020 | Updated on Sep 14, 2020

For the quarter ended June 2020, KAVERI SEED has posted a net profit of Rs 3 bn (up 28.7% YoY). Sales on the other hand came in at Rs 7 bn (up 14.6% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Oct 28, 2020 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 8-QTR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS