KAVERI SEED | RADICO KHAITAN | KAVERI SEED/ RADICO KHAITAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.6 | 32.9 | 35.2% | View Chart |
P/BV | x | 3.7 | 5.2 | 71.8% | View Chart |
Dividend Yield | % | 0.5 | 0.2 | 237.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAVERI SEED Mar-18 |
RADICO KHAITAN Mar-19 |
KAVERI SEED/ RADICO KHAITAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 704 | 495 | 142.2% | |
Low | Rs | 468 | 298 | 156.9% | |
Sales per share (Unadj.) | Rs | 124.0 | 157.2 | 78.9% | |
Earnings per share (Unadj.) | Rs | 32.0 | 14.6 | 219.8% | |
Cash flow per share (Unadj.) | Rs | 35.8 | 17.7 | 201.8% | |
Dividends per share (Unadj.) | Rs | 3.00 | 1.20 | 250.0% | |
Dividend yield (eoy) | % | 0.5 | 0.3 | 169.2% | |
Book value per share (Unadj.) | Rs | 153.2 | 100.1 | 153.0% | |
Shares outstanding (eoy) | m | 66.09 | 133.40 | 49.5% | |
Bonus/Rights/Conversions | B | - | - | ||
Price / Sales ratio | x | 4.7 | 2.5 | 187.4% | |
Avg P/E ratio | x | 18.3 | 27.2 | 67.2% | |
P/CF ratio (eoy) | x | 16.4 | 22.4 | 73.2% | |
Price / Book Value ratio | x | 3.8 | 4.0 | 96.6% | |
Dividend payout | % | 9.4 | 8.2 | 113.7% | |
Avg Mkt Cap | Rs m | 38,712 | 52,886 | 73.2% | |
No. of employees | `000 | 0.9 | 1.2 | 75.4% | |
Total wages/salary | Rs m | 544 | 1,714 | 31.7% | |
Avg. sales/employee | Rs Th | 9,277.8 | 17,907.3 | 51.8% | |
Avg. wages/employee | Rs Th | 616.0 | 1,463.5 | 42.1% | |
Avg. net profit/employee | Rs Th | 2,394.2 | 1,657.9 | 144.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,192 | 20,969 | 39.1% | |
Other income | Rs m | 237 | 133 | 178.1% | |
Total revenues | Rs m | 8,429 | 21,102 | 39.9% | |
Gross profit | Rs m | 2,218 | 3,503 | 63.3% | |
Depreciation | Rs m | 251 | 424 | 59.1% | |
Interest | Rs m | 6 | 355 | 1.7% | |
Profit before tax | Rs m | 2,198 | 2,857 | 76.9% | |
Minority Interest | Rs m | 0 | 61 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 84 | 976 | 8.6% | |
Profit after tax | Rs m | 2,114 | 1,941 | 108.9% | |
Gross profit margin | % | 27.1 | 16.7 | 162.1% | |
Effective tax rate | % | 3.8 | 34.2 | 11.2% | |
Net profit margin | % | 25.8 | 9.3 | 278.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,824 | 12,254 | 96.5% | |
Current liabilities | Rs m | 4,199 | 7,789 | 53.9% | |
Net working cap to sales | % | 93.1 | 21.3 | 437.2% | |
Current ratio | x | 2.8 | 1.6 | 179.0% | |
Inventory Days | Days | 197 | 63 | 315.1% | |
Debtors Days | Days | 38 | 112 | 34.3% | |
Net fixed assets | Rs m | 2,234 | 7,299 | 30.6% | |
Share capital | Rs m | 132 | 267 | 49.6% | |
"Free" reserves | Rs m | 9,992 | 13,091 | 76.3% | |
Net worth | Rs m | 10,124 | 13,357 | 75.8% | |
Long term debt | Rs m | 29 | 217 | 13.3% | |
Total assets | Rs m | 14,487 | 22,514 | 64.3% | |
Interest coverage | x | 367.4 | 9.1 | 4,057.9% | |
Debt to equity ratio | x | 0 | 0 | 17.5% | |
Sales to assets ratio | x | 0.6 | 0.9 | 60.7% | |
Return on assets | % | 14.6 | 10.2 | 143.5% | |
Return on equity | % | 20.9 | 14.5 | 143.7% | |
Return on capital | % | 21.7 | 24.1 | 90.0% | |
Exports to sales | % | 0 | 4.4 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 917 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 131 | 917 | 14.3% | |
Fx outflow | Rs m | 14 | 0 | - | |
Net fx | Rs m | 117 | 917 | 12.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,508 | 3,087 | 48.8% | |
From Investments | Rs m | 683 | -66 | -1,043.2% | |
From Financial Activity | Rs m | -2,262 | -2,259 | 100.1% | |
Net Cashflow | Rs m | -71 | 762 | -9.3% |
Indian Promoters | % | 57.6 | 40.5 | 142.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.3 | 9.4 | 98.9% | |
FIIs | % | 18.9 | 19.6 | 96.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 14.1 | 30.5 | 46.2% | |
Shareholders | 12,876 | 37,115 | 34.7% | ||
Pledged promoter(s) holding | % | 0.0 | 22.1 | - |
Compare KAVERI SEED With: AVANTI FEEDS BRITANNIA JUBILANT FOODWORKS GODFREY PHILLIPS TATA CONSUMER PRODUCTS
Compare KAVERI SEED With: TIGER BRANDS (S. Africa) COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
Asian share markets are trading on a mixed note today. The Nikkei is trading lower by 0.5% and the Hang Seng is trading up by 0.2%.
For the quarter ended June 2020, KAVERI SEED has posted a net profit of Rs 3 bn (up 28.7% YoY). Sales on the other hand came in at Rs 7 bn (up 14.6% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.
For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.
For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.
Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.
For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More