Compare KAVERI SEED with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED GSK CONSUMER KAVERI SEED/
GSK CONSUMER
 
P/E (TTM) x 15.9 32.2 49.3% View Chart
P/BV x 3.7 9.5 38.6% View Chart
Dividend Yield % 0.6 1.0 58.5%  

Financials

 KAVERI SEED   GSK CONSUMER
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
GSK CONSUMER
Mar-18
KAVERI SEED/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs7046,793 10.4%   
Low Rs4684,919 9.5%   
Sales per share (Unadj.) Rs124.01,026.3 12.1%  
Earnings per share (Unadj.) Rs32.0166.5 19.2%  
Cash flow per share (Unadj.) Rs35.8181.8 19.7%  
Dividends per share (Unadj.) Rs3.0075.00 4.0%  
Dividend yield (eoy) %0.51.3 40.0%  
Book value per share (Unadj.) Rs153.2828.6 18.5%  
Shares outstanding (eoy) m66.0942.06 157.1%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.75.7 82.8%   
Avg P/E ratio x18.335.2 52.1%  
P/CF ratio (eoy) x16.432.2 50.8%  
Price / Book Value ratio x3.87.1 54.1%  
Dividend payout %9.445.1 20.8%   
Avg Mkt Cap Rs m38,712246,284 15.7%   
No. of employees `0000.94.0 22.2%   
Total wages/salary Rs m5445,277 10.3%   
Avg. sales/employee Rs Th9,277.810,837.3 85.6%   
Avg. wages/employee Rs Th616.01,325.0 46.5%   
Avg. net profit/employee Rs Th2,394.21,757.7 136.2%   
INCOME DATA
Net Sales Rs m8,19243,165 19.0%  
Other income Rs m2372,574 9.2%   
Total revenues Rs m8,42945,739 18.4%   
Gross profit Rs m2,2188,834 25.1%  
Depreciation Rs m251644 39.0%   
Interest Rs m620 29.6%   
Profit before tax Rs m2,19810,744 20.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m843,743 2.2%   
Profit after tax Rs m2,1147,001 30.2%  
Gross profit margin %27.120.5 132.3%  
Effective tax rate %3.834.8 11.0%   
Net profit margin %25.816.2 159.1%  
BALANCE SHEET DATA
Current assets Rs m11,82445,620 25.9%   
Current liabilities Rs m4,19917,426 24.1%   
Net working cap to sales %93.165.3 142.5%  
Current ratio x2.82.6 107.6%  
Inventory Days Days19735 569.9%  
Debtors Days Days3824 162.4%  
Net fixed assets Rs m2,2345,138 43.5%   
Share capital Rs m132421 31.4%   
"Free" reserves Rs m9,99234,431 29.0%   
Net worth Rs m10,12434,851 29.0%   
Long term debt Rs m290-   
Total assets Rs m14,48754,127 26.8%  
Interest coverage x367.4530.2 69.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.60.8 70.9%   
Return on assets %14.613.0 112.8%  
Return on equity %20.920.1 104.0%  
Return on capital %21.730.9 70.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1313,014 4.3%   
Fx outflow Rs m14186 7.6%   
Net fx Rs m1172,828 4.1%   
CASH FLOW
From Operations Rs m1,5087,230 20.9%  
From Investments Rs m683-4,465 -15.3%  
From Financial Activity Rs m-2,262-3,634 62.2%  
Net Cashflow Rs m-71-868 8.1%  

Share Holding

Indian Promoters % 57.6 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 9.3 0.8 1,162.5%  
FIIs % 18.9 12.0 157.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 14.8 95.3%  
Shareholders   12,876 26,457 48.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   UNITED BREWERIES  REI AGRO LTD.  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  KWALITY  

Compare KAVERI SEED With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Higher; Tata Steel & Bajaj Finance Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note, tracking gains in global peers. US President Donald Trump said he did not want war.

Related Views on News

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

KAVERI SEED Announces Quarterly Results (4QFY19); Net Profit Up 37.7% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, KAVERI SEED has posted a net profit of Rs 114 m (up 37.7% YoY). Sales on the other hand came in at Rs 447 m (up 7.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Sep 18, 2019 12:23 PM

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 8-QTR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS