X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KAVERI SEED with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED GSK CONSUMER KAVERI SEED/
GSK CONSUMER
 
P/E (TTM) x 27.4 33.9 81.0% View Chart
P/BV x 4.2 9.1 45.8% View Chart
Dividend Yield % 0.5 1.3 34.5%  

Financials

 KAVERI SEED   GSK CONSUMER
EQUITY SHARE DATA
    KAVERI SEED
Mar-16
GSK CONSUMER
Mar-16
KAVERI SEED/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1,0606,771 15.7%   
Low Rs3005,448 5.5%   
Sales per share (Unadj.) Rs129.31,024.4 12.6%  
Earnings per share (Unadj.) Rs25.0163.3 15.3%  
Cash flow per share (Unadj.) Rs29.0177.0 16.4%  
Dividends per share (Unadj.) Rs2.5070.00 3.6%  
Dividend yield (eoy) %0.41.1 32.1%  
Book value per share (Unadj.) Rs131.3581.5 22.6%  
Shares outstanding (eoy) m69.0642.06 164.2%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.36.0 88.2%   
Avg P/E ratio x27.237.4 72.7%  
P/CF ratio (eoy) x23.534.5 68.0%  
Price / Book Value ratio x5.210.5 49.3%  
Dividend payout %10.042.9 23.3%   
Avg Mkt Cap Rs m46,961256,959 18.3%   
No. of employees `0000.83.7 20.7%   
Total wages/salary Rs m3885,094 7.6%   
Avg. sales/employee Rs Th11,549.511,548.5 100.0%   
Avg. wages/employee Rs Th501.31,365.3 36.7%   
Avg. net profit/employee Rs Th2,233.91,841.1 121.3%   
INCOME DATA
Net Sales Rs m8,92843,087 20.7%  
Other income Rs m1742,788 6.2%   
Total revenues Rs m9,10245,875 19.8%   
Gross profit Rs m1,8868,349 22.6%  
Depreciation Rs m274574 47.7%   
Interest Rs m28 30.4%   
Profit before tax Rs m1,78410,554 16.9%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m613,685 1.7%   
Profit after tax Rs m1,7276,869 25.1%  
Gross profit margin %21.119.4 109.0%  
Effective tax rate %3.434.9 9.8%   
Net profit margin %19.315.9 121.3%  
BALANCE SHEET DATA
Current assets Rs m10,93637,560 29.1%   
Current liabilities Rs m4,03518,153 22.2%   
Net working cap to sales %77.345.0 171.6%  
Current ratio x2.72.1 131.0%  
Inventory Days Days20639 527.4%  
Debtors Days Days3330 109.6%  
Net fixed assets Rs m2,2095,374 41.1%   
Share capital Rs m138421 32.8%   
"Free" reserves Rs m8,92924,003 37.2%   
Net worth Rs m9,06724,456 37.1%   
Long term debt Rs m160-   
Total assets Rs m13,18644,988 29.3%  
Interest coverage x744.21,336.9 55.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.71.0 70.7%   
Return on assets %13.115.3 85.8%  
Return on equity %19.028.1 67.8%  
Return on capital %19.743.2 45.6%  
Exports to sales %1.15.1 21.7%   
Imports to sales %00.4 0.0%   
Exports (fob) Rs m992,211 4.5%   
Imports (cif) Rs mNA168 0.0%   
Fx inflow Rs m992,816 3.5%   
Fx outflow Rs m6261 2.5%   
Net fx Rs m932,555 3.6%   
CASH FLOW
From Operations Rs m2,2555,724 39.4%  
From Investments Rs m-2,018-1,569 128.7%  
From Financial Activity Rs m-208-2,792 7.4%  
Net Cashflow Rs m291,363 2.1%  

Share Holding

Indian Promoters % 57.6 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 9.3 0.8 1,162.5%  
FIIs % 18.9 12.0 157.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 14.8 95.3%  
Shareholders   12,876 26,457 48.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   RASOYA PROTEINS  GUJ.AMB.EXP.  ITC LTD  TATA COFFEE  GODFREY PHILLIPS  

Compare KAVERI SEED With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Amid Fed and ECB Minutes, L&T, Power Grid & IOC Among Other Top Stocks to Watch Out Today(Pre-Open)

On Thursday, Indian share markets oscillated between green and red in a broad range throughout the day and ended the session with marginal gains, with Nifty holding 9,900 mark.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

GSK Consumer: Slowdown in demand impacts sales (Quarterly Results Update - Detailed)

Oct 5, 2016

GSK Consumer Healthcare has announced the first quarter results of the financial year 2016-2017 (1QFY17). The company's sales declined by 1.4% YoY while net profit rose by 2.9% YoY during the quarter.

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

GSK Consumer: A Forgetful Year (Quarterly Results Update - Detailed)

Jun 1, 2016

GSK Consumer Healthcare announced its results for the quarter and year ended March 2016. During the quarter, sales and profit came in lower by 9% YoY and 8% YoY respectively.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Aug 17, 2017 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 8-QTR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS