Compare KAVERI SEED with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED GSK CONSUMER KAVERI SEED/
GSK CONSUMER
 
P/E (TTM) x 10.5 39.1 26.7% View Chart
P/BV x 3.4 11.0 30.5% View Chart
Dividend Yield % 0.6 1.0 62.1%  

Financials

 KAVERI SEED   GSK CONSUMER
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
GSK CONSUMER
Mar-19
KAVERI SEED/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs7047,819 9.0%   
Low Rs4685,832 8.0%   
Sales per share (Unadj.) Rs124.01,136.9 10.9%  
Earnings per share (Unadj.) Rs32.0233.7 13.7%  
Cash flow per share (Unadj.) Rs35.8248.1 14.4%  
Dividends per share (Unadj.) Rs3.00105.00 2.9%  
Dividend yield (eoy) %0.51.5 33.3%  
Book value per share (Unadj.) Rs153.2973.5 15.7%  
Shares outstanding (eoy) m66.0942.06 157.1%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.76.0 78.7%   
Avg P/E ratio x18.329.2 62.7%  
P/CF ratio (eoy) x16.427.5 59.5%  
Price / Book Value ratio x3.87.0 54.5%  
Dividend payout %9.444.9 20.9%   
Avg Mkt Cap Rs m38,712287,083 13.5%   
No. of employees `0000.93.8 23.0%   
Total wages/salary Rs m5446,446 8.4%   
Avg. sales/employee Rs Th9,277.812,440.2 74.6%   
Avg. wages/employee Rs Th616.01,677.0 36.7%   
Avg. net profit/employee Rs Th2,394.22,556.7 93.6%   
INCOME DATA
Net Sales Rs m8,19247,820 17.1%  
Other income Rs m2374,326 5.5%   
Total revenues Rs m8,42952,146 16.2%   
Gross profit Rs m2,21811,410 19.4%  
Depreciation Rs m251606 41.4%   
Interest Rs m68 76.9%   
Profit before tax Rs m2,19815,123 14.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m845,295 1.6%   
Profit after tax Rs m2,1149,828 21.5%  
Gross profit margin %27.123.9 113.5%  
Effective tax rate %3.835.0 10.9%   
Net profit margin %25.820.6 125.6%  
BALANCE SHEET DATA
Current assets Rs m11,82452,674 22.4%   
Current liabilities Rs m4,19918,140 23.1%   
Net working cap to sales %93.172.2 128.9%  
Current ratio x2.82.9 97.0%  
Inventory Days Days19736 555.3%  
Debtors Days Days3829 130.1%  
Net fixed assets Rs m2,2344,798 46.6%   
Share capital Rs m132421 31.4%   
"Free" reserves Rs m9,99240,527 24.7%   
Net worth Rs m10,12440,947 24.7%   
Long term debt Rs m290-   
Total assets Rs m14,48760,681 23.9%  
Interest coverage x367.41,939.8 18.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.60.8 71.8%   
Return on assets %14.616.2 90.3%  
Return on equity %20.924.0 87.0%  
Return on capital %21.737.0 58.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1313,171 4.1%   
Fx outflow Rs m141,770 0.8%   
Net fx Rs m1171,401 8.3%   
CASH FLOW
From Operations Rs m1,5086,711 22.5%  
From Investments Rs m683-3,351 -20.4%  
From Financial Activity Rs m-2,262-3,768 60.0%  
Net Cashflow Rs m-71-408 17.3%  

Share Holding

Indian Promoters % 57.6 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 9.3 0.8 1,162.5%  
FIIs % 18.9 12.0 157.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 14.8 95.3%  
Shareholders   12,876 26,457 48.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   RADICO KHAITAN  TATA COFFEE  GOODRICKE  VENKYS (I) LIMITED  REI AGRO.  

Compare KAVERI SEED With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Lower; Dow Futures Up by 13 Points(12:30 pm)

Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 44 points, down 0.1% at 44,216 levels.

Related Views on News

BAJAJ CONSUMER CARE Share Price Up by 6%; BSE FMCG Index Up 0.3% (Market Updates)

Nov 27, 2020 | Updated on Nov 27, 2020

BAJAJ CONSUMER CARE share price is trading up by 6% and its current market price is Rs 202. The BSE FMCG is up by 0.3%. The top gainers in the BSE FMCG Index are BAJAJ CONSUMER CARE (up 6.0%) and GSK CONSUMER (up 5.1%). The top losers are MARICO (down 0.1%) and DABUR (down 0.2%).

KAVERI SEED Announces Quarterly Results (1QFY21); Net Profit Up 28.7% (Quarterly Result Update)

Sep 14, 2020 | Updated on Sep 14, 2020

For the quarter ended June 2020, KAVERI SEED has posted a net profit of Rs 3 bn (up 28.7% YoY). Sales on the other hand came in at Rs 7 bn (up 14.6% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Nov 27, 2020 01:08 PM

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 5-YR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS