Compare KAVERI SEED with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED UNITED BREWERIES KAVERI SEED/
UNITED BREWERIES
 
P/E (TTM) x 10.2 194.0 5.3% View Chart
P/BV x 3.3 9.0 36.5% View Chart
Dividend Yield % 0.6 0.2 269.4%  

Financials

 KAVERI SEED   UNITED BREWERIES
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
UNITED BREWERIES
Mar-19
KAVERI SEED/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs7041,494 47.1%   
Low Rs468945 49.5%   
Sales per share (Unadj.) Rs124.0244.8 50.6%  
Earnings per share (Unadj.) Rs32.021.3 150.3%  
Cash flow per share (Unadj.) Rs35.831.1 115.0%  
Dividends per share (Unadj.) Rs3.002.50 120.0%  
Dividend yield (eoy) %0.50.2 249.8%  
Book value per share (Unadj.) Rs153.2120.3 127.3%  
Shares outstanding (eoy) m66.09264.41 25.0%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.75.0 94.9%   
Avg P/E ratio x18.357.3 32.0%  
P/CF ratio (eoy) x16.439.2 41.8%  
Price / Book Value ratio x3.810.1 37.7%  
Dividend payout %9.411.7 79.8%   
Avg Mkt Cap Rs m38,712322,422 12.0%   
No. of employees `0000.93.0 29.0%   
Total wages/salary Rs m5444,439 12.3%   
Avg. sales/employee Rs Th9,277.821,276.9 43.6%   
Avg. wages/employee Rs Th616.01,459.1 42.2%   
Avg. net profit/employee Rs Th2,394.21,850.0 129.4%   
INCOME DATA
Net Sales Rs m8,19264,724 12.7%  
Other income Rs m237317 74.7%   
Total revenues Rs m8,42965,041 13.0%   
Gross profit Rs m2,21811,378 19.5%  
Depreciation Rs m2512,598 9.7%   
Interest Rs m6312 1.9%   
Profit before tax Rs m2,1988,785 25.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m843,157 2.7%   
Profit after tax Rs m2,1145,628 37.6%  
Gross profit margin %27.117.6 154.0%  
Effective tax rate %3.835.9 10.6%   
Net profit margin %25.88.7 296.8%  
BALANCE SHEET DATA
Current assets Rs m11,82429,997 39.4%   
Current liabilities Rs m4,19920,986 20.0%   
Net working cap to sales %93.113.9 668.5%  
Current ratio x2.81.4 197.0%  
Inventory Days Days19758 339.4%  
Debtors Days Days3885 45.0%  
Net fixed assets Rs m2,23419,421 11.5%   
Share capital Rs m132264 50.0%   
"Free" reserves Rs m9,99231,555 31.7%   
Net worth Rs m10,12431,819 31.8%   
Long term debt Rs m29754 3.8%   
Total assets Rs m14,48753,786 26.9%  
Interest coverage x367.429.2 1,259.9%   
Debt to equity ratio x00 12.0%  
Sales to assets ratio x0.61.2 47.0%   
Return on assets %14.611.0 132.5%  
Return on equity %20.917.7 118.1%  
Return on capital %21.727.9 77.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1312,467 5.3%   
Fx outflow Rs m142,882 0.5%   
Net fx Rs m117-415 -28.1%   
CASH FLOW
From Operations Rs m1,5086,444 23.4%  
From Investments Rs m683-4,297 -15.9%  
From Financial Activity Rs m-2,262-1,900 119.0%  
Net Cashflow Rs m-71247 -28.6%  

Share Holding

Indian Promoters % 57.6 26.9 214.1%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 9.3 3.5 265.7%  
FIIs % 18.9 2.4 786.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 41.8 33.7%  
Shareholders   12,876 56,460 22.8%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   RAJ OIL MILLS  HERITAGE FOOD  RASOYA PROTEINS  SAVITA OIL  MCLEOD RUSSEL  

Compare KAVERI SEED With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex Jumped 505 Points Today(Closing)

Indian share markets continued momentum and ended their session on a strong note today.

Related Views on News

KAVERI SEED Announces Quarterly Results (1QFY21); Net Profit Up 28.7% (Quarterly Result Update)

Sep 14, 2020 | Updated on Sep 14, 2020

For the quarter ended June 2020, KAVERI SEED has posted a net profit of Rs 3 bn (up 28.7% YoY). Sales on the other hand came in at Rs 7 bn (up 14.6% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Is this Sector the Best Contrarian Bet Right Now?(Profit Hunter)

Nov 23, 2020

The risk reward ratio in this beaten down sector may have finally turned for the better.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Dec 1, 2020 03:36 PM

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 5-YR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS