Compare KAVERI SEED with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED UNITED BREWERIES KAVERI SEED/
UNITED BREWERIES
 
P/E (TTM) x 16.0 58.5 27.4% View Chart
P/BV x 4.1 7.8 52.5% View Chart
Dividend Yield % 0.5 0.3 187.3%  

Financials

 KAVERI SEED   UNITED BREWERIES
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
UNITED BREWERIES
Mar-19
KAVERI SEED/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs7041,494 47.1%   
Low Rs468945 49.5%   
Sales per share (Unadj.) Rs124.0244.8 50.6%  
Earnings per share (Unadj.) Rs32.021.3 150.3%  
Cash flow per share (Unadj.) Rs35.831.1 115.0%  
Dividends per share (Unadj.) Rs3.002.50 120.0%  
Dividend yield (eoy) %0.50.2 249.8%  
Book value per share (Unadj.) Rs153.2120.3 127.3%  
Shares outstanding (eoy) m66.09264.41 25.0%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.75.0 94.9%   
Avg P/E ratio x18.357.3 32.0%  
P/CF ratio (eoy) x16.439.2 41.8%  
Price / Book Value ratio x3.810.1 37.7%  
Dividend payout %9.411.7 79.8%   
Avg Mkt Cap Rs m38,712322,422 12.0%   
No. of employees `0000.93.0 29.0%   
Total wages/salary Rs m5444,439 12.3%   
Avg. sales/employee Rs Th9,277.821,276.9 43.6%   
Avg. wages/employee Rs Th616.01,459.1 42.2%   
Avg. net profit/employee Rs Th2,394.21,850.0 129.4%   
INCOME DATA
Net Sales Rs m8,19264,724 12.7%  
Other income Rs m237317 74.7%   
Total revenues Rs m8,42965,041 13.0%   
Gross profit Rs m2,21811,378 19.5%  
Depreciation Rs m2512,598 9.7%   
Interest Rs m6312 1.9%   
Profit before tax Rs m2,1988,785 25.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m843,157 2.7%   
Profit after tax Rs m2,1145,628 37.6%  
Gross profit margin %27.117.6 154.0%  
Effective tax rate %3.835.9 10.6%   
Net profit margin %25.88.7 296.8%  
BALANCE SHEET DATA
Current assets Rs m11,82429,997 39.4%   
Current liabilities Rs m4,19920,986 20.0%   
Net working cap to sales %93.113.9 668.5%  
Current ratio x2.81.4 197.0%  
Inventory Days Days19758 339.4%  
Debtors Days Days3885 45.0%  
Net fixed assets Rs m2,23419,421 11.5%   
Share capital Rs m132264 50.0%   
"Free" reserves Rs m9,99231,555 31.7%   
Net worth Rs m10,12431,819 31.8%   
Long term debt Rs m29754 3.8%   
Total assets Rs m14,48753,786 26.9%  
Interest coverage x367.429.2 1,259.9%   
Debt to equity ratio x00 12.0%  
Sales to assets ratio x0.61.2 47.0%   
Return on assets %14.611.0 132.5%  
Return on equity %20.917.7 118.1%  
Return on capital %21.727.9 77.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1312,467 5.3%   
Fx outflow Rs m142,882 0.5%   
Net fx Rs m117-415 -28.1%   
CASH FLOW
From Operations Rs m1,5086,444 23.4%  
From Investments Rs m683-4,297 -15.9%  
From Financial Activity Rs m-2,262-1,900 119.0%  
Net Cashflow Rs m-71247 -28.6%  

Share Holding

Indian Promoters % 57.6 26.9 214.1%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 9.3 3.5 265.7%  
FIIs % 18.9 2.4 786.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 41.8 33.7%  
Shareholders   12,876 56,460 22.8%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  RADICO KHAITAN  TATA CONSUMER PRODUCTS  RAJ OIL MILLS  

Compare KAVERI SEED With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Automobiles and Healthcare Stocks Lead(09:30 am)

Asian stock markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.3% while the Hang Seng is up 0.6%.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

Why the Stock of HDFC Bank Deserves a Closer Look than Before...(Profit Hunter)

Jul 22, 2020

HDFC Bank's results point to a gaping hole in Indian financial sector. Possibly even a global contagion.

My Best Trading Ideas When Interest Rates Are So Low(Fast Profits Daily)

Jul 23, 2020

India's interest rates are lower than the inflation rate. Here are the best trades for this situation.

These 5 Smallcaps Deserve a Place in Your Coffee Can Portfolio(Profit Hunter)

Jul 28, 2020

When it comes to quality stocks, doing less is more.

Gold or Silver: Which One Should You Buy Now?(Fast Profits Daily)

Jul 24, 2020

Silver and gold are both vying for your attention. Which is the better trade today?

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Aug 4, 2020 10:57 AM

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 8-QTR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS