K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More
HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More
K.S.OILS | HUL | K.S.OILS/ HUL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.1 | 70.7 | - | View Chart |
P/BV | x | 0.2 | 62.9 | 0.3% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
K.S.OILS Dec-12 |
HUL Mar-20 |
K.S.OILS/ HUL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 23 | 2,312 | 1.0% | |
Low | Rs | 4 | 1,650 | 0.2% | |
Sales per share (Unadj.) | Rs | 75.6 | 183.8 | 41.1% | |
Earnings per share (Unadj.) | Rs | -29.3 | 31.2 | -93.6% | |
Cash flow per share (Unadj.) | Rs | -27.2 | 35.9 | -75.7% | |
Dividends per share (Unadj.) | Rs | 0 | 25.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 2.1 | 38.0 | 5.5% | |
Shares outstanding (eoy) | m | 459.18 | 2,164.53 | 21.2% | |
Bonus/Rights/Conversions | PP | - | - | ||
Price / Sales ratio | x | 0.2 | 10.8 | 1.6% | |
Avg P/E ratio | x | -0.5 | 63.4 | -0.7% | |
P/CF ratio (eoy) | x | -0.5 | 55.2 | -0.9% | |
Price / Book Value ratio | x | 6.4 | 52.1 | 12.3% | |
Dividend payout | % | 0 | 80.0 | 0.0% | |
Avg Mkt Cap | Rs m | 6,153 | 4,287,501 | 0.1% | |
No. of employees | `000 | 0.7 | 7.1 | 9.7% | |
Total wages/salary | Rs m | 338 | 18,200 | 1.9% | |
Avg. sales/employee | Rs Th | 50,300.6 | 56,174.8 | 89.5% | |
Avg. wages/employee | Rs Th | 489.9 | 2,569.9 | 19.1% | |
Avg. net profit/employee | Rs Th | -19,473.0 | 9,551.0 | -203.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,707 | 397,830 | 8.7% | |
Other income | Rs m | 71 | 6,320 | 1.1% | |
Total revenues | Rs m | 34,779 | 404,150 | 8.6% | |
Gross profit | Rs m | -5,731 | 98,610 | -5.8% | |
Depreciation | Rs m | 965 | 10,020 | 9.6% | |
Interest | Rs m | 4,417 | 1,180 | 374.3% | |
Profit before tax | Rs m | -11,041 | 93,730 | -11.8% | |
Minority Interest | Rs m | 22 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -2,277 | -2,000 | 113.8% | |
Tax | Rs m | 140 | 24,090 | 0.6% | |
Profit after tax | Rs m | -13,436 | 67,640 | -19.9% | |
Gross profit margin | % | -16.5 | 24.8 | -66.6% | |
Effective tax rate | % | -1.3 | 25.7 | -4.9% | |
Net profit margin | % | -38.7 | 17.0 | -227.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 20,418 | 123,210 | 16.6% | |
Current liabilities | Rs m | 17,967 | 93,170 | 19.3% | |
Net working cap to sales | % | 7.1 | 7.6 | 93.5% | |
Current ratio | x | 1.1 | 1.3 | 85.9% | |
Inventory Days | Days | 109 | 25 | 429.2% | |
Debtors Days | Days | 81 | 11 | 767.9% | |
Net fixed assets | Rs m | 11,828 | 60,760 | 19.5% | |
Share capital | Rs m | 3,058 | 2,160 | 141.6% | |
"Free" reserves | Rs m | -2,843 | 80,130 | -3.5% | |
Net worth | Rs m | 957 | 82,290 | 1.2% | |
Long term debt | Rs m | 12,919 | 0 | - | |
Total assets | Rs m | 33,013 | 201,530 | 16.4% | |
Interest coverage | x | -1.5 | 80.4 | -1.9% | |
Debt to equity ratio | x | 13.5 | 0 | - | |
Sales to assets ratio | x | 1.1 | 2.0 | 53.3% | |
Return on assets | % | -27.3 | 34.1 | -80.0% | |
Return on equity | % | -1,404.6 | 82.2 | -1,708.8% | |
Return on capital | % | -64.0 | 112.9 | -56.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 9 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 45 | 2,830 | 1.6% | |
Fx outflow | Rs m | 18 | 15,650 | 0.1% | |
Net fx | Rs m | 27 | -12,820 | -0.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -97 | 76,230 | -0.1% | |
From Investments | Rs m | 676 | 17,910 | 3.8% | |
From Financial Activity | Rs m | -603 | -68,190 | 0.9% | |
Net Cashflow | Rs m | -24 | 25,950 | -0.1% |
Indian Promoters | % | 9.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 67.3 | - | |
Indian inst/Mut Fund | % | 0.5 | 4.1 | 12.2% | |
FIIs | % | 3.2 | 14.1 | 22.7% | |
ADR/GDR | % | 10.5 | 0.0 | - | |
Free float | % | 76.7 | 14.5 | 529.0% | |
Shareholders | 139,498 | 322,351 | 43.3% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare K.S.OILS With: GILLETTE INDIA GODREJ INDUSTRIES COLGATE ARCHIES RELAXO FOOTWEARS
Compare K.S.OILS With: UNILEVER PLC. (UK) P&G (US) HYPERMARCAS (Brazil)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
For the quarter ended December 2020, HUL has posted a net profit of Rs 19 bn (up 18.9% YoY). Sales on the other hand came in at Rs 119 bn (up 20.9% YoY). Read on for a complete analysis of HUL's quarterly results.
For the quarter ended September 2020, HUL has posted a net profit of Rs 20 bn (up 8.7% YoY). Sales on the other hand came in at Rs 114 bn (up 16.1% YoY). Read on for a complete analysis of HUL's quarterly results.
Here's an analysis of the annual report of HUL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.
For the quarter ended June 2020, HUL has posted a net profit of Rs 19 bn (up 7.2% YoY). Sales on the other hand came in at Rs 106 bn (up 4.4% YoY). Read on for a complete analysis of HUL's quarterly results.
For the quarter ended March 2020, HUL has posted a net profit of Rs 15 bn (down 1.2% YoY). Sales on the other hand came in at Rs 90 bn (down 9.4% YoY). Read on for a complete analysis of HUL's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video I tell you the three Nifty ETFs I think are the best.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More