K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More
Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More
K.S.OILS LTD | GILLETTE INDIA | K.S.OILS LTD/ GILLETTE INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.1 | 86.2 | - | View Chart |
P/BV | x | 0.2 | 31.0 | 0.7% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
K.S.OILS LTD Dec-12 |
GILLETTE INDIA Jun-18 |
K.S.OILS LTD/ GILLETTE INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 23 | 7,197 | 0.3% | |
Low | Rs | 4 | 5,002 | 0.1% | |
Sales per share (Unadj.) | Rs | 75.6 | 514.5 | 14.7% | |
Earnings per share (Unadj.) | Rs | -29.3 | 70.3 | -41.6% | |
Cash flow per share (Unadj.) | Rs | -27.2 | 83.3 | -32.6% | |
Dividends per share (Unadj.) | Rs | 0 | 23.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 2.1 | 213.0 | 1.0% | |
Shares outstanding (eoy) | m | 459.18 | 32.59 | 1,409.0% | |
Bonus/Rights/Conversions | PP | - | - | ||
Price / Sales ratio | x | 0.2 | 11.9 | 1.5% | |
Avg P/E ratio | x | -0.5 | 86.8 | -0.5% | |
P/CF ratio (eoy) | x | -0.5 | 73.3 | -0.7% | |
Price / Book Value ratio | x | 6.4 | 28.6 | 22.5% | |
Dividend payout | % | 0 | 32.7 | 0.0% | |
Avg Mkt Cap | Rs m | 6,153 | 198,775 | 3.1% | |
No. of employees | `000 | 0.7 | 0.6 | 111.1% | |
Total wages/salary | Rs m | 338 | 1,179 | 28.7% | |
Avg. sales/employee | Rs Th | 50,300.6 | 27,002.4 | 186.3% | |
Avg. wages/employee | Rs Th | 489.9 | 1,898.7 | 25.8% | |
Avg. net profit/employee | Rs Th | -19,473.0 | 3,688.4 | -528.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,707 | 16,769 | 207.0% | |
Other income | Rs m | 71 | 128 | 55.8% | |
Total revenues | Rs m | 34,779 | 16,896 | 205.8% | |
Gross profit | Rs m | -5,731 | 3,816 | -150.2% | |
Depreciation | Rs m | 965 | 423 | 228.2% | |
Interest | Rs m | 4,417 | 75 | 5,920.5% | |
Profit before tax | Rs m | -11,041 | 3,446 | -320.4% | |
Minority Interest | Rs m | 22 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -2,277 | 0 | - | |
Tax | Rs m | 140 | 1,156 | 12.1% | |
Profit after tax | Rs m | -13,436 | 2,291 | -586.6% | |
Gross profit margin | % | -16.5 | 22.8 | -72.6% | |
Effective tax rate | % | -1.3 | 33.5 | -3.8% | |
Net profit margin | % | -38.7 | 13.7 | -283.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 20,418 | 6,742 | 302.9% | |
Current liabilities | Rs m | 17,967 | 4,794 | 374.8% | |
Net working cap to sales | % | 7.1 | 11.6 | 60.8% | |
Current ratio | x | 1.1 | 1.4 | 80.8% | |
Inventory Days | Days | 109 | 44 | 250.1% | |
Debtors Days | Days | 81 | 38 | 211.2% | |
Net fixed assets | Rs m | 11,828 | 3,048 | 388.1% | |
Share capital | Rs m | 3,058 | 326 | 938.3% | |
"Free" reserves | Rs m | -2,843 | 6,616 | -43.0% | |
Net worth | Rs m | 957 | 6,942 | 13.8% | |
Long term debt | Rs m | 12,919 | 0 | - | |
Total assets | Rs m | 33,013 | 12,090 | 273.1% | |
Interest coverage | x | -1.5 | 47.2 | -3.2% | |
Debt to equity ratio | x | 13.5 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.4 | 75.8% | |
Return on assets | % | -27.3 | 19.6 | -139.7% | |
Return on equity | % | -1,404.6 | 33.0 | -4,256.9% | |
Return on capital | % | -64.0 | 50.7 | -126.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 9 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 45 | 2,782 | 1.6% | |
Fx outflow | Rs m | 18 | 5,079 | 0.3% | |
Net fx | Rs m | 27 | -2,296 | -1.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -97 | 2,371 | -4.1% | |
From Investments | Rs m | 676 | -768 | -88.0% | |
From Financial Activity | Rs m | -603 | -392 | 153.7% | |
Net Cashflow | Rs m | -24 | 1,211 | -2.0% |
Indian Promoters | % | 9.1 | 34.9 | 26.1% | |
Foreign collaborators | % | 0.0 | 40.1 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.9 | 55.6% | |
FIIs | % | 3.2 | 7.8 | 41.0% | |
ADR/GDR | % | 10.5 | 0.0 | - | |
Free float | % | 76.7 | 16.3 | 470.6% | |
Shareholders | 139,498 | 18,623 | 749.1% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare K.S.OILS LTD With: HUL EMAMI LTD GODREJ CONSUMER COLGATE BAJAJ CONSUMER CARE
Compare K.S.OILS LTD With: UNILEVER PLC. (UK) P&G (US) HYPERMARCAS (Brazil)
| |
Share markets in India continued to trade on a volatile note during closing hours and ended their trading session marginally lower.
For the quarter ended September 2019, GILLETTE INDIA has posted a net profit of Rs 618 m (down 5.5% YoY). Sales on the other hand came in at Rs 5 bn (up 1.2% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
For the quarter ended March 2019, GILLETTE INDIA has posted a net profit of Rs 878 m (up 23.1% YoY). Sales on the other hand came in at Rs 5 bn (up 3.1% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
For the quarter ended December 2018, GILLETTE INDIA has posted a net profit of Rs 540 m (down 8.1% YoY). Sales on the other hand came in at Rs 5 bn (up 16.7% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
For the quarter ended September 2018, GILLETTE INDIA has posted a net profit of Rs 654 m (up 1.6% YoY). Sales on the other hand came in at Rs 5 bn (up 11.9% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
For the quarter ended March 2018, GILLETTE INDIA has posted a net profit of Rs 713 m (down 32.6% YoY). Sales on the other hand came in at Rs 5 bn (down 15.5% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
More Views on NewsWhat to do after every trade.
A high probability trade that worked to perfection for my subscribers.
This corner of the market could provide more returns than blue chips in 2020.
Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.
I won't be surprised if these stocks repeat their 2002-2006 performance.
More