MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - consumer products
- K.S.OILS LTD - GILLETTE INDIA
K.S.OILS LTD vs GILLETTE INDIA - Comparison Results
K.S.OILS LTD Change
K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More
GILLETTE INDIA 
Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More
Current Valuations
| K.S.OILS LTD | GILLETTE INDIA | K.S.OILS LTD/ GILLETTE INDIA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -0.1 | 86.2 | - | View Chart |
| P/BV | x | 0.2 | 31.0 | 0.7% | View Chart |
| Dividend Yield | % | 0.0 | 0.3 | - |
Financials
 K.S.OILS LTD  GILLETTE INDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| K.S.OILS LTD Dec-12 |
GILLETTE INDIA Jun-18 |
K.S.OILS LTD/ GILLETTE INDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 23 | 7,197 | 0.3% | |
| Low | Rs | 4 | 5,002 | 0.1% | |
| Sales per share (Unadj.) | Rs | 75.6 | 514.5 | 14.7% | |
| Earnings per share (Unadj.) | Rs | -29.3 | 70.3 | -41.6% | |
| Cash flow per share (Unadj.) | Rs | -27.2 | 83.3 | -32.6% | |
| Dividends per share (Unadj.) | Rs | 0 | 23.00 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 0.4 | 0.0% | |
| Book value per share (Unadj.) | Rs | 2.1 | 213.0 | 1.0% | |
| Shares outstanding (eoy) | m | 459.18 | 32.59 | 1,409.0% | |
| Bonus/Rights/Conversions | PP | - | - | ||
| Price / Sales ratio | x | 0.2 | 11.9 | 1.5% | |
| Avg P/E ratio | x | -0.5 | 86.8 | -0.5% | |
| P/CF ratio (eoy) | x | -0.5 | 73.3 | -0.7% | |
| Price / Book Value ratio | x | 6.4 | 28.6 | 22.5% | |
| Dividend payout | % | 0 | 32.7 | 0.0% | |
| Avg Mkt Cap | Rs m | 6,153 | 198,775 | 3.1% | |
| No. of employees | `000 | 0.7 | 0.6 | 111.1% | |
| Total wages/salary | Rs m | 338 | 1,179 | 28.7% | |
| Avg. sales/employee | Rs Th | 50,300.6 | 27,002.4 | 186.3% | |
| Avg. wages/employee | Rs Th | 489.9 | 1,898.7 | 25.8% | |
| Avg. net profit/employee | Rs Th | -19,473.0 | 3,688.4 | -528.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 34,707 | 16,769 | 207.0% | |
| Other income | Rs m | 71 | 128 | 55.8% | |
| Total revenues | Rs m | 34,779 | 16,896 | 205.8% | |
| Gross profit | Rs m | -5,731 | 3,816 | -150.2% | |
| Depreciation | Rs m | 965 | 423 | 228.2% | |
| Interest | Rs m | 4,417 | 75 | 5,920.5% | |
| Profit before tax | Rs m | -11,041 | 3,446 | -320.4% | |
| Minority Interest | Rs m | 22 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -2,277 | 0 | - | |
| Tax | Rs m | 140 | 1,156 | 12.1% | |
| Profit after tax | Rs m | -13,436 | 2,291 | -586.6% | |
| Gross profit margin | % | -16.5 | 22.8 | -72.6% | |
| Effective tax rate | % | -1.3 | 33.5 | -3.8% | |
| Net profit margin | % | -38.7 | 13.7 | -283.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 20,418 | 6,742 | 302.9% | |
| Current liabilities | Rs m | 17,967 | 4,794 | 374.8% | |
| Net working cap to sales | % | 7.1 | 11.6 | 60.8% | |
| Current ratio | x | 1.1 | 1.4 | 80.8% | |
| Inventory Days | Days | 109 | 44 | 250.1% | |
| Debtors Days | Days | 81 | 38 | 211.2% | |
| Net fixed assets | Rs m | 11,828 | 3,048 | 388.1% | |
| Share capital | Rs m | 3,058 | 326 | 938.3% | |
| "Free" reserves | Rs m | -2,843 | 6,616 | -43.0% | |
| Net worth | Rs m | 957 | 6,942 | 13.8% | |
| Long term debt | Rs m | 12,919 | 0 | - | |
| Total assets | Rs m | 33,013 | 12,090 | 273.1% | |
| Interest coverage | x | -1.5 | 47.2 | -3.2% | |
| Debt to equity ratio | x | 13.5 | 0 | - | |
| Sales to assets ratio | x | 1.1 | 1.4 | 75.8% | |
| Return on assets | % | -27.3 | 19.6 | -139.7% | |
| Return on equity | % | -1,404.6 | 33.0 | -4,256.9% | |
| Return on capital | % | -64.0 | 50.7 | -126.2% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | 9 | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 45 | 2,782 | 1.6% | |
| Fx outflow | Rs m | 18 | 5,079 | 0.3% | |
| Net fx | Rs m | 27 | -2,296 | -1.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -97 | 2,371 | -4.1% | |
| From Investments | Rs m | 676 | -768 | -88.0% | |
| From Financial Activity | Rs m | -603 | -392 | 153.7% | |
| Net Cashflow | Rs m | -24 | 1,211 | -2.0% | |
Share Holding
| Indian Promoters | % | 9.1 | 34.9 | 26.1% | |
| Foreign collaborators | % | 0.0 | 40.1 | - | |
| Indian inst/Mut Fund | % | 0.5 | 0.9 | 55.6% | |
| FIIs | % | 3.2 | 7.8 | 41.0% | |
| ADR/GDR | % | 10.5 | 0.0 | - | |
| Free float | % | 76.7 | 16.3 | 470.6% | |
| Shareholders | 139,498 | 18,623 | 749.1% | ||
| Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare K.S.OILS LTD With: HUL EMAMI LTD GODREJ CONSUMER COLGATE BAJAJ CONSUMER CARE
Compare K.S.OILS LTD With: UNILEVER PLC. (UK) P&G (US) HYPERMARCAS (Brazil)
|
| |
Today's Market
Sensex Ends Marginally Lower; Telecom and Metal Stocks Witness Selling(Closing)
Share markets in India continued to trade on a volatile note during closing hours and ended their trading session marginally lower.
Related Views on News
GILLETTE INDIA Announces Quarterly Results (2QFY20); Net Profit Down 5.5% (Quarterly Result Update)
Nov 11, 2019 | Updated on Nov 11, 2019For the quarter ended September 2019, GILLETTE INDIA has posted a net profit of Rs 618 m (down 5.5% YoY). Sales on the other hand came in at Rs 5 bn (up 1.2% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
GILLETTE INDIA Announces Quarterly Results (4QFY19); Net Profit Up 23.1% (Quarterly Result Update)
May 9, 2019 | Updated on May 9, 2019For the quarter ended March 2019, GILLETTE INDIA has posted a net profit of Rs 878 m (up 23.1% YoY). Sales on the other hand came in at Rs 5 bn (up 3.1% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
GILLETTE INDIA Announces Quarterly Results (3QFY19); Net Profit Down 8.1% (Quarterly Result Update)
Feb 12, 2019 | Updated on Feb 12, 2019For the quarter ended December 2018, GILLETTE INDIA has posted a net profit of Rs 540 m (down 8.1% YoY). Sales on the other hand came in at Rs 5 bn (up 16.7% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
GILLETTE INDIA Announces Quarterly Results (2QFY19); Net Profit Up 1.6% (Quarterly Result Update)
Nov 5, 2018 | Updated on Nov 5, 2018For the quarter ended September 2018, GILLETTE INDIA has posted a net profit of Rs 654 m (up 1.6% YoY). Sales on the other hand came in at Rs 5 bn (up 11.9% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
GILLETTE INDIA Announces Quarterly Results (4QFY18); Net Profit Down 32.6% (Quarterly Result Update)
Jul 20, 2018 | Updated on Jul 20, 2018For the quarter ended March 2018, GILLETTE INDIA has posted a net profit of Rs 713 m (down 32.6% YoY). Sales on the other hand came in at Rs 5 bn (down 15.5% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
More Views on NewsMost Popular
Use My Secret to Increase Your Trading Profits Today
Dec 10, 2019What to do after every trade.
How We Made 14.64% Trading Profit in Just 2 Days
Dec 12, 2019A high probability trade that worked to perfection for my subscribers.
Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)
Dec 5, 2019This corner of the market could provide more returns than blue chips in 2020.
Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)
Dec 3, 2019Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.
Stocks that Can Outperform No Matter what the RBI Does Today(The 5 Minute Wrapup)
Dec 5, 2019I won't be surprised if these stocks repeat their 2002-2006 performance.
MoreK.S.OILS LTD SHARE PRICE
May 22, 2017 (Close)
TRACK K.S.OILS LTD
- Track your investment in K.S.OILS LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON K.S.OILS LTD
K.S.OILS LTD - AMAR REMEDIES COMPARISON
COMPARE K.S.OILS LTD WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.