X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare K.S.Oils Ltd with Marico Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

K.S.OILS LTD vs MARICO LTD - Comparison Results

K.S.OILS LTD    Change

K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    K.S.OILS LTD MARICO LTD K.S.OILS LTD/
MARICO LTD
 
P/E (TTM) x -0.1 50.5 - View Chart
P/BV x 0.2 19.5 1.1% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 K.S.OILS LTD   MARICO LTD
EQUITY SHARE DATA
    K.S.OILS LTD
Dec-12
MARICO LTD
Mar-16
K.S.OILS LTD/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs23468 4.9%   
Low Rs4208 1.9%   
Sales per share (Unadj.) Rs75.647.5 159.0%  
Earnings per share (Unadj.) Rs-29.35.6 -520.9%  
Cash flow per share (Unadj.) Rs-27.26.4 -423.9%  
Dividends per share (Unadj.) Rs04.25 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs2.116.3 12.8%  
Shares outstanding (eoy) m459.181,290.17 35.6%   
Bonus/Rights/Conversions PP--  
Price / Sales ratio x0.27.1 2.5%   
Avg P/E ratio x-0.560.2 -0.8%  
P/CF ratio (eoy) x-0.552.8 -0.9%  
Price / Book Value ratio x6.420.8 30.9%  
Dividend payout %075.7 0.0%   
Avg Mkt Cap Rs m6,153436,077 1.4%   
No. of employees `0000.72.5 28.0%   
Total wages/salary Rs m3383,639 9.3%   
Avg. sales/employee Rs Th50,300.624,916.9 201.9%   
Avg. wages/employee Rs Th489.91,478.7 33.1%   
Avg. net profit/employee Rs Th-19,473.02,945.1 -661.2%   
INCOME DATA
Net Sales Rs m34,70761,320 56.6%  
Other income Rs m71934 7.6%   
Total revenues Rs m34,77962,254 55.9%   
Gross profit Rs m-5,73110,625 -53.9%  
Depreciation Rs m9651,018 94.8%   
Interest Rs m4,417203 2,180.0%   
Profit before tax Rs m-11,04110,338 -106.8%   
Minority Interest Rs m22-118 -18.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,2770-   
Tax Rs m1402,971 4.7%   
Profit after tax Rs m-13,4367,248 -185.4%  
Gross profit margin %-16.517.3 -95.3%  
Effective tax rate %-1.328.7 -4.4%   
Net profit margin %-38.711.8 -327.5%  
BALANCE SHEET DATA
Current assets Rs m20,41821,146 96.6%   
Current liabilities Rs m17,96713,001 138.2%   
Net working cap to sales %7.113.3 53.2%  
Current ratio x1.11.6 69.9%  
Inventory Days Days10955 197.7%  
Debtors Days Days8115 538.8%  
Net fixed assets Rs m11,8285,826 203.0%   
Share capital Rs m3,0581,290 237.0%   
"Free" reserves Rs m-2,84318,574 -15.3%   
Net worth Rs m95720,968 4.6%   
Long term debt Rs m12,9194 315,100.0%   
Total assets Rs m33,01334,333 96.2%  
Interest coverage x-1.552.0 -2.9%   
Debt to equity ratio x13.50 6,906,902.4%  
Sales to assets ratio x1.11.8 58.9%   
Return on assets %-27.321.7 -125.9%  
Return on equity %-1,404.634.6 -4,063.6%  
Return on capital %-64.049.7 -128.8%  
Exports to sales %02.9 0.9%   
Imports to sales %03.6 0.0%   
Exports (fob) Rs m91,749 0.5%   
Imports (cif) Rs mNA2,225 0.0%   
Fx inflow Rs m452,933 1.5%   
Fx outflow Rs m182,463 0.7%   
Net fx Rs m27470 5.7%   
CASH FLOW
From Operations Rs m-978,326 -1.2%  
From Investments Rs m676-2,357 -28.7%  
From Financial Activity Rs m-603-5,799 10.4%  
Net Cashflow Rs m-24171 -14.2%  

Share Holding

Indian Promoters % 9.1 59.6 15.3%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 0.5 2.6 19.2%  
FIIs % 3.2 31.0 10.3%  
ADR/GDR % 10.5 0.0 -  
Free float % 76.7 6.7 1,144.8%  
Shareholders   139,498 37,128 375.7%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare K.S.OILS LTD With:   EMAMI LTD  LINC PEN & PLASTICS LTD  ARCHIES LTD  HIND. UNILEVER  AMAR REMEDIES  

Compare K.S.OILS LTD With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

K.S.OILS LTD SHARE PRICE


May 22, 2017 (Close)

TRACK K.S.OILS LTD

  • Track your investment in K.S.OILS LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

K.S.OILS LTD - BAJAJ CORP COMPARISON

COMPARE K.S.OILS LTD WITH

MARKET STATS