Compare K.S.Oils with Marico - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

K.S.OILS vs MARICO - Comparison Results

K.S.OILS     Change

K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    K.S.OILS MARICO K.S.OILS/
MARICO
 
P/E (TTM) x -0.1 47.4 - View Chart
P/BV x 0.2 17.8 1.2% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 K.S.OILS   MARICO
EQUITY SHARE DATA
    K.S.OILS
Dec-12
MARICO
Mar-20
K.S.OILS/
MARICO
5-Yr Chart
Click to enlarge
High Rs23404 5.7%   
Low Rs4234 1.7%   
Sales per share (Unadj.) Rs75.656.7 133.4%  
Earnings per share (Unadj.) Rs-29.38.1 -362.2%  
Cash flow per share (Unadj.) Rs-27.29.2 -296.4%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs2.123.5 8.9%  
Shares outstanding (eoy) m459.181,290.90 35.6%   
Bonus/Rights/Conversions PP--  
Price / Sales ratio x0.25.6 3.2%   
Avg P/E ratio x-0.539.5 -1.2%  
P/CF ratio (eoy) x-0.534.8 -1.4%  
Price / Book Value ratio x6.413.6 47.4%  
Dividend payout %049.5 0.0%   
Avg Mkt Cap Rs m6,153411,474 1.5%   
No. of employees `0000.71.7 41.0%   
Total wages/salary Rs m3384,780 7.1%   
Avg. sales/employee Rs Th50,300.643,438.2 115.8%   
Avg. wages/employee Rs Th489.92,838.5 17.3%   
Avg. net profit/employee Rs Th-19,473.06,193.6 -314.4%   
INCOME DATA
Net Sales Rs m34,70773,150 47.4%  
Other income Rs m711,240 5.7%   
Total revenues Rs m34,77974,390 46.8%   
Gross profit Rs m-5,73114,690 -39.0%  
Depreciation Rs m9651,400 68.9%   
Interest Rs m4,417500 883.3%   
Profit before tax Rs m-11,04114,030 -78.7%   
Minority Interest Rs m220-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,277-290 785.1%   
Tax Rs m1403,310 4.2%   
Profit after tax Rs m-13,43610,430 -128.8%  
Gross profit margin %-16.520.1 -82.2%  
Effective tax rate %-1.323.6 -5.4%   
Net profit margin %-38.714.3 -271.5%  
BALANCE SHEET DATA
Current assets Rs m20,41831,820 64.2%   
Current liabilities Rs m17,96717,850 100.7%   
Net working cap to sales %7.119.1 37.0%  
Current ratio x1.11.8 63.7%  
Inventory Days Days10969 158.2%  
Debtors Days Days8127 301.0%  
Net fixed assets Rs m11,8288,580 137.9%   
Share capital Rs m3,0581,291 236.9%   
"Free" reserves Rs m-2,84329,000 -9.8%   
Net worth Rs m95730,291 3.2%   
Long term debt Rs m12,919100 12,919.1%   
Total assets Rs m33,01350,020 66.0%  
Interest coverage x-1.529.1 -5.2%   
Debt to equity ratio x13.50 409,085.5%  
Sales to assets ratio x1.11.5 71.9%   
Return on assets %-27.321.9 -125.0%  
Return on equity %-1,404.634.4 -4,079.3%  
Return on capital %-64.046.9 -136.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs m9NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m453,830 1.2%   
Fx outflow Rs m181,534 1.1%   
Net fx Rs m272,295 1.2%   
CASH FLOW
From Operations Rs m-9712,180 -0.8%  
From Investments Rs m676-440 -153.5%  
From Financial Activity Rs m-603-11,460 5.3%  
Net Cashflow Rs m-24450 -5.4%  

Share Holding

Indian Promoters % 9.1 59.6 15.3%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 0.5 2.6 19.2%  
FIIs % 3.2 31.0 10.3%  
ADR/GDR % 10.5 0.0 -  
Free float % 76.7 6.7 1,144.8%  
Shareholders   139,498 37,128 375.7%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare K.S.OILS With:   LINC PEN & PLASTICS  GODREJ CONSUMER  RELAXO FOOTWEARS  BAJAJ CONSUMER CARE  KARUTURI GLOBAL  

Compare K.S.OILS With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Crucial Week Ahead for the Indian Stock Market(Momentum Moves)

The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.

Related Views on News

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (4QFY20); Net Profit Down 50.7% (Quarterly Result Update)

May 5, 2020 | Updated on May 5, 2020

For the quarter ended March 2020, MARICO has posted a net profit of Rs 2 bn (down 50.7% YoY). Sales on the other hand came in at Rs 15 bn (down 7.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (3QFY20); Net Profit Up 9.7% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, MARICO has posted a net profit of Rs 3 bn (up 9.7% YoY). Sales on the other hand came in at Rs 18 bn (down 2.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

K.S.OILS SHARE PRICE


May 22, 2017 (Close)

TRACK K.S.OILS

  • Track your investment in K.S.OILS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE K.S.OILS WITH

MARKET STATS