SHRI KESHAV CEMENTS & INFRA | N C L IND. | SHRI KESHAV CEMENTS & INFRA/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -19.7 | 11.8 | - | View Chart |
P/BV | x | 7.8 | 1.2 | 650.0% | View Chart |
Dividend Yield | % | 0.0 | 1.5 | - |
SHRI KESHAV CEMENTS & INFRA N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHRI KESHAV CEMENTS & INFRA Mar-23 |
N C L IND. Mar-23 |
SHRI KESHAV CEMENTS & INFRA/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 157 | 211 | 74.5% | |
Low | Rs | 60 | 155 | 38.8% | |
Sales per share (Unadj.) | Rs | 102.7 | 452.0 | 22.7% | |
Earnings per share (Unadj.) | Rs | 2.4 | 9.8 | 24.7% | |
Cash flow per share (Unadj.) | Rs | 12.7 | 20.7 | 61.4% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 40.5 | 170.2 | 23.8% | |
Shares outstanding (eoy) | m | 12.00 | 45.23 | 26.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.4 | 261.2% | |
Avg P/E ratio | x | 44.8 | 18.7 | 239.8% | |
P/CF ratio (eoy) | x | 8.6 | 8.9 | 96.7% | |
Price / Book Value ratio | x | 2.7 | 1.1 | 249.3% | |
Dividend payout | % | 0 | 30.6 | 0.0% | |
Avg Mkt Cap | Rs m | 1,303 | 8,276 | 15.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 41 | 602 | 6.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,232 | 20,445 | 6.0% | |
Other income | Rs m | 21 | 188 | 11.3% | |
Total revenues | Rs m | 1,254 | 20,633 | 6.1% | |
Gross profit | Rs m | 351 | 1,485 | 23.6% | |
Depreciation | Rs m | 123 | 492 | 25.0% | |
Interest | Rs m | 189 | 269 | 70.1% | |
Profit before tax | Rs m | 60 | 912 | 6.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 31 | 469 | 6.7% | |
Profit after tax | Rs m | 29 | 443 | 6.6% | |
Gross profit margin | % | 28.5 | 7.3 | 392.0% | |
Effective tax rate | % | 51.9 | 51.5 | 100.8% | |
Net profit margin | % | 2.4 | 2.2 | 108.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 537 | 4,680 | 11.5% | |
Current liabilities | Rs m | 599 | 3,738 | 16.0% | |
Net working cap to sales | % | -5.0 | 4.6 | -108.3% | |
Current ratio | x | 0.9 | 1.3 | 71.7% | |
Inventory Days | Days | 25 | 11 | 232.0% | |
Debtors Days | Days | 122 | 278 | 44.0% | |
Net fixed assets | Rs m | 2,216 | 10,943 | 20.3% | |
Share capital | Rs m | 120 | 452 | 26.5% | |
"Free" reserves | Rs m | 366 | 7,246 | 5.1% | |
Net worth | Rs m | 486 | 7,699 | 6.3% | |
Long term debt | Rs m | 1,307 | 2,075 | 63.0% | |
Total assets | Rs m | 2,753 | 15,622 | 17.6% | |
Interest coverage | x | 1.3 | 4.4 | 30.1% | |
Debt to equity ratio | x | 2.7 | 0.3 | 997.4% | |
Sales to assets ratio | x | 0.4 | 1.3 | 34.2% | |
Return on assets | % | 7.9 | 4.6 | 173.5% | |
Return on equity | % | 6.0 | 5.8 | 104.0% | |
Return on capital | % | 13.9 | 12.1 | 114.9% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | NA | 44 | 0.0% | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 0 | 118 | 0.0% | |
Net fx | Rs m | 0 | -116 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 332 | 2,081 | 16.0% | |
From Investments | Rs m | -113 | -958 | 11.8% | |
From Financial Activity | Rs m | -318 | -828 | 38.5% | |
Net Cashflow | Rs m | -99 | 295 | -33.7% |
Indian Promoters | % | 61.0 | 43.7 | 139.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.4 | 5.2 | 84.9% | |
FIIs | % | 4.4 | 5.2 | 85.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 56.3 | 69.3% | |
Shareholders | 4,592 | 53,743 | 8.5% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare SHRI KESHAV CEMENTS & INFRA With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT DECCAN CEMENTS INDIA CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KATWA UDYOG | N C L IND. |
---|---|---|
1-Day | -0.18% | 0.24% |
1-Month | -1.63% | 10.72% |
1-Year | 83.96% | 9.63% |
3-Year CAGR | 88.95% | 6.56% |
5-Year CAGR | 39.80% | 8.42% |
* Compound Annual Growth Rate
Here are more details on the KATWA UDYOG share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of KATWA UDYOG hold a 61.0% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KATWA UDYOG and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, KATWA UDYOG paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of KATWA UDYOG, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.