| CEMINDIA PROJECTS LTD | GE POWER INDIA | CEMINDIA PROJECTS LTD/ GE POWER INDIA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 37.8 | 14.5 | 261.8% | View Chart |
| P/BV | x | 9.5 | 8.1 | 116.5% | View Chart |
| Dividend Yield | % | 0.2 | 1.0 | 22.8% |
CEMINDIA PROJECTS LTD GE POWER INDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CEMINDIA PROJECTS LTD Mar-26 |
GE POWER INDIA Mar-26 |
CEMINDIA PROJECTS LTD/ GE POWER INDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 943 | 552 | 170.9% | |
| Low | Rs | 477 | 196 | 243.4% | |
| Sales per share (Unadj.) | Rs | 585.6 | 188.8 | 310.2% | |
| Earnings per share (Unadj.) | Rs | 34.8 | 47.9 | 72.6% | |
| Cash flow per share (Unadj.) | Rs | 44.5 | 49.8 | 89.3% | |
| Dividends per share (Unadj.) | Rs | 3.00 | 7.00 | 42.9% | |
| Avg Dividend yield | % | 0.4 | 1.9 | 22.6% | |
| Book value per share (Unadj.) | Rs | 139.7 | 86.6 | 161.2% | |
| Shares outstanding (eoy) | m | 171.79 | 67.23 | 255.5% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.2 | 2.0 | 61.2% | |
| Avg P/E ratio | x | 20.4 | 7.8 | 261.6% | |
| P/CF ratio (eoy) | x | 16.0 | 7.5 | 212.6% | |
| Price / Book Value ratio | x | 5.1 | 4.3 | 117.8% | |
| Dividend payout | % | 8.6 | 14.6 | 59.1% | |
| Avg Mkt Cap | Rs m | 121,986 | 25,145 | 485.1% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 8,827 | 1,839 | 480.0% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 100,606 | 12,694 | 792.6% | |
| Other income | Rs m | 1,828 | 2,163 | 84.5% | |
| Total revenues | Rs m | 102,434 | 14,857 | 689.5% | |
| Gross profit | Rs m | 10,157 | 1,561 | 650.8% | |
| Depreciation | Rs m | 1,659 | 123 | 1,350.9% | |
| Interest | Rs m | 2,150 | 315 | 682.1% | |
| Profit before tax | Rs m | 8,176 | 3,286 | 248.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 2,199 | 62 | 3,529.5% | |
| Profit after tax | Rs m | 5,977 | 3,224 | 185.4% | |
| Gross profit margin | % | 10.1 | 12.3 | 82.1% | |
| Effective tax rate | % | 26.9 | 1.9 | 1,418.4% | |
| Net profit margin | % | 5.9 | 25.4 | 23.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 56,852 | 19,200 | 296.1% | |
| Current liabilities | Rs m | 45,619 | 14,363 | 317.6% | |
| Net working cap to sales | % | 11.2 | 38.1 | 29.3% | |
| Current ratio | x | 1.2 | 1.3 | 93.2% | |
| Inventory Days | Days | 18 | 219 | 8.4% | |
| Debtors Days | Days | 5 | 219 | 2.1% | |
| Net fixed assets | Rs m | 16,940 | 8,056 | 210.3% | |
| Share capital | Rs m | 172 | 672 | 25.6% | |
| "Free" reserves | Rs m | 23,824 | 5,153 | 462.3% | |
| Net worth | Rs m | 23,996 | 5,825 | 411.9% | |
| Long term debt | Rs m | 926 | 0 | - | |
| Total assets | Rs m | 73,792 | 27,600 | 267.4% | |
| Interest coverage | x | 4.8 | 11.4 | 42.0% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.4 | 0.5 | 296.4% | |
| Return on assets | % | 11.0 | 12.8 | 85.9% | |
| Return on equity | % | 24.9 | 55.3 | 45.0% | |
| Return on capital | % | 41.4 | 61.8 | 67.0% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 6.7 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 6,755 | NA | - | |
| Fx inflow | Rs m | 7,718 | 1,531 | 504.2% | |
| Fx outflow | Rs m | 6,755 | 2,110 | 320.2% | |
| Net fx | Rs m | 963 | -579 | -166.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 4,998 | 4,694 | 106.5% | |
| From Investments | Rs m | -1,490 | -4,359 | 34.2% | |
| From Financial Activity | Rs m | -2,425 | -472 | 513.5% | |
| Net Cashflow | Rs m | 1,099 | -138 | -799.6% | |
| Indian Promoters | % | 0.0 | 68.6 | - | |
| Foreign collaborators | % | 67.5 | 0.0 | - | |
| Indian inst/Mut Fund | % | 10.1 | 2.6 | 388.5% | |
| FIIs | % | 7.3 | 1.2 | 620.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 32.5 | 31.4 | 103.6% | |
| Shareholders | 90,808 | 69,908 | 129.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CEMINDIA PROJECTS LTD With: L&T OM INFRA IRCON INTERNATIONAL ENGINEERS INDIA J KUMAR INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | ITD CEMENTATION INDIA | GE Power | S&P BSE REALTY |
|---|---|---|---|
| 1-Day | 0.31% | -3.43% | -1.28% |
| 1-Month | -18.53% | -15.19% | -2.16% |
| 1-Year | 69.41% | 103.21% | 0.33% |
| 3-Year CAGR | 87.06% | 64.18% | 18.18% |
| 5-Year CAGR | 74.85% | 18.12% | 17.78% |
* Compound Annual Growth Rate
Here are more details on the ITD CEMENTATION INDIA share price and the GE Power share price.
Moving on to shareholding structures...
The promoters of ITD CEMENTATION INDIA hold a 67.5% stake in the company. In case of GE Power the stake stands at 68.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ITD CEMENTATION INDIA and the shareholding pattern of GE Power.
Finally, a word on dividends...
In the most recent financial year, ITD CEMENTATION INDIA paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 8.6%.
GE Power paid Rs 7.0, and its dividend payout ratio stood at 14.6%.
You may visit here to review the dividend history of ITD CEMENTATION INDIA, and the dividend history of GE Power.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.