X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Britannia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY BRITANNIA KWALITY DAIRY/
BRITANNIA
 
P/E (TTM) x 19.0 57.4 33.0% View Chart
P/BV x 3.6 28.8 12.4% View Chart
Dividend Yield % 0.1 0.5 15.0%  

Financials

 KWALITY DAIRY   BRITANNIA
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
BRITANNIA
Mar-16
KWALITY DAIRY/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs1543,435 4.5%   
Low Rs382,009 1.9%   
Sales per share (Unadj.) Rs286.5723.7 39.6%  
Earnings per share (Unadj.) Rs7.867.2 11.5%  
Cash flow per share (Unadj.) Rs8.876.7 11.5%  
Dividends per share (Unadj.) Rs0.1020.00 0.5%  
Dividend yield (eoy) %0.10.7 14.2%  
Book value per share (Unadj.) Rs38.6147.3 26.2%  
Shares outstanding (eoy) m223.91119.93 186.7%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.33.8 8.9%   
Avg P/E ratio x12.440.5 30.5%  
P/CF ratio (eoy) x10.935.5 30.7%  
Price / Book Value ratio x2.518.5 13.4%  
Dividend payout %1.329.8 4.3%   
Avg Mkt Cap Rs m21,462326,449 6.6%   
No. of employees `000NA3.0 0.0%   
Total wages/salary Rs m3433,365 10.2%   
Avg. sales/employee Rs ThNM28,671.5-  
Avg. wages/employee Rs ThNM1,111.6-  
Avg. net profit/employee Rs ThNM2,663.1-  
INCOME DATA
Net Sales Rs m64,14186,789 73.9%  
Other income Rs m2981,000 29.8%   
Total revenues Rs m64,43887,788 73.4%   
Gross profit Rs m3,88712,265 31.7%  
Depreciation Rs m2341,134 20.6%   
Interest Rs m1,57549 3,233.1%   
Profit before tax Rs m2,37712,082 19.7%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m02 0.0%   
Extraordinary Inc (Exp) Rs m0-103 0.0%   
Tax Rs m6413,920 16.4%   
Profit after tax Rs m1,7368,061 21.5%  
Gross profit margin %6.114.1 42.9%  
Effective tax rate %27.032.4 83.1%   
Net profit margin %2.79.3 29.1%  
BALANCE SHEET DATA
Current assets Rs m20,91517,048 122.7%   
Current liabilities Rs m14,28616,163 88.4%   
Net working cap to sales %10.31.0 1,013.1%  
Current ratio x1.51.1 138.8%  
Inventory Days Days1019 52.4%  
Debtors Days Days947 1,312.9%  
Net fixed assets Rs m2,6749,244 28.9%   
Share capital Rs m224240 93.3%   
"Free" reserves Rs m7,12112,169 58.5%   
Net worth Rs m8,64217,665 48.9%   
Long term debt Rs m2,560408 626.9%   
Total assets Rs m25,50634,571 73.8%  
Interest coverage x2.5249.1 1.0%   
Debt to equity ratio x0.30 1,281.4%  
Sales to assets ratio x2.52.5 100.2%   
Return on assets %13.023.5 55.3%  
Return on equity %20.145.6 44.0%  
Return on capital %35.366.6 53.0%  
Exports to sales %11.41.8 638.0%   
Imports to sales %11.00.3 3,781.4%   
Exports (fob) Rs m7,3051,549 471.5%   
Imports (cif) Rs m7,062253 2,794.6%   
Fx inflow Rs m7,3051,737 420.5%   
Fx outflow Rs m7,0771,285 551.0%   
Net fx Rs m228453 50.4%   
CASH FLOW
From Operations Rs m1,1339,614 11.8%  
From Investments Rs m-2,236-7,052 31.7%  
From Financial Activity Rs m1,319-2,483 -53.1%  
Net Cashflow Rs m21579 274.3%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 0.1 8.5 0.8%  
FIIs % 0.5 20.5 2.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 20.3 120.7%  
Shareholders   21,556 45,387 47.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   GSK CONSUMER  SAVITA OIL TECH.  MCLEOD RUSSEL  KAVERI SEED  JUBILANT FOODWORKS  

Compare KWALITY DAIRY With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Britannia: Margin Expansion Trend Continues (Quarterly Results Update - Detailed)

Mar 11, 2016

Britannia declared results for the quarter ended December 2015. The company's revenues were up by 10% YoY, while profits came in higher by 51% YoY.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 21, 2017 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS