X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY BRITANNIA KWALITY DAIRY/
BRITANNIA
 
P/E (TTM) x 8.4 66.3 12.7% View Chart
P/BV x 0.3 20.4 1.6% View Chart
Dividend Yield % 0.6 0.4 135.2%  

Financials

 KWALITY DAIRY   BRITANNIA
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-17
BRITANNIA
Mar-18
KWALITY DAIRY/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs1685,057 3.3%   
Low Rs1003,320 3.0%   
Sales per share (Unadj.) Rs289.5825.8 35.1%  
Earnings per share (Unadj.) Rs8.283.6 9.8%  
Cash flow per share (Unadj.) Rs9.195.5 9.6%  
Dividends per share (Unadj.) Rs0.1025.00 0.4%  
Dividend yield (eoy) %0.10.6 12.5%  
Book value per share (Unadj.) Rs47.1283.7 16.6%  
Shares outstanding (eoy) m237.36120.06 197.7%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.55.1 9.1%   
Avg P/E ratio x16.450.1 32.6%  
P/CF ratio (eoy) x14.743.9 33.4%  
Price / Book Value ratio x2.814.8 19.2%  
Dividend payout %1.229.9 4.1%   
Avg Mkt Cap Rs m31,747502,889 6.3%   
No. of employees `000NA3.8 0.0%   
Total wages/salary Rs m4014,016 10.0%   
Avg. sales/employee Rs ThNM26,130.7-  
Avg. wages/employee Rs ThNM1,058.5-  
Avg. net profit/employee Rs ThNM2,646.2-  
INCOME DATA
Net Sales Rs m68,71899,140 69.3%  
Other income Rs m1371,664 8.2%   
Total revenues Rs m68,855100,804 68.3%   
Gross profit Rs m4,53615,017 30.2%  
Depreciation Rs m2231,421 15.7%   
Interest Rs m1,81476 2,390.1%   
Profit before tax Rs m2,63615,184 17.4%   
Minority Interest Rs m0-2 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6945,142 13.5%   
Profit after tax Rs m1,94110,040 19.3%  
Gross profit margin %6.615.1 43.6%  
Effective tax rate %26.333.9 77.8%   
Net profit margin %2.810.1 27.9%  
BALANCE SHEET DATA
Current assets Rs m22,99331,513 73.0%   
Current liabilities Rs m13,94916,480 84.6%   
Net working cap to sales %13.215.2 86.8%  
Current ratio x1.61.9 86.2%  
Inventory Days Days1924 77.7%  
Debtors Days Days8411 748.0%  
Net fixed assets Rs m4,45515,504 28.7%   
Share capital Rs m237240 98.9%   
"Free" reserves Rs m10,93633,822 32.3%   
Net worth Rs m11,17334,062 32.8%   
Long term debt Rs m5,031846 594.9%   
Total assets Rs m30,28351,879 58.4%  
Interest coverage x2.5201.0 1.2%   
Debt to equity ratio x0.50 1,813.7%  
Sales to assets ratio x2.31.9 118.7%   
Return on assets %12.419.5 63.6%  
Return on equity %17.429.5 59.0%  
Return on capital %27.543.7 62.8%  
Exports to sales %6.00-   
Imports to sales %5.80-   
Exports (fob) Rs m4,090NA-   
Imports (cif) Rs m3,972NA-   
Fx inflow Rs m4,0902,021 202.4%   
Fx outflow Rs m4,0191,653 243.1%   
Net fx Rs m71367 19.4%   
CASH FLOW
From Operations Rs m1,92812,488 15.4%  
From Investments Rs m-1,974-9,563 20.6%  
From Financial Activity Rs m383-2,318 -16.5%  
Net Cashflow Rs m336608 55.3%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 0.1 8.5 0.8%  
FIIs % 0.5 20.5 2.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 20.3 120.7%  
Shareholders   21,556 45,387 47.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   ITC LTD  NESTLE  ADVANTA LTD.  VADILAL INDUSTRIES  GSK CONSUMER  

Compare KWALITY DAIRY With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

BRITANNIA 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BRITANNIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

BRITANNIA Announces Quarterly Results (1QFY19); Net Profit Up 19.4% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 19.4% YoY). Sales on the other hand came in at Rs 25 bn (up 8.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Sep 21, 2018 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 5-YR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS