X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY BRITANNIA KWALITY DAIRY/
BRITANNIA
 
P/E (TTM) x 9.2 71.9 12.8% View Chart
P/BV x 0.8 26.8 2.8% View Chart
Dividend Yield % 0.3 0.4 91.2%  

Financials

 KWALITY DAIRY   BRITANNIA
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
BRITANNIA
Mar-17
KWALITY DAIRY/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs1543,575 4.3%   
Low Rs382,524 1.5%   
Sales per share (Unadj.) Rs286.5754.5 38.0%  
Earnings per share (Unadj.) Rs7.873.7 10.5%  
Cash flow per share (Unadj.) Rs8.883.7 10.5%  
Dividends per share (Unadj.) Rs0.1022.00 0.5%  
Dividend yield (eoy) %0.10.7 14.5%  
Book value per share (Unadj.) Rs38.6224.7 17.2%  
Shares outstanding (eoy) m223.91120.00 186.6%   
Bonus/Rights/Conversions WIS-  
Price / Sales ratio x0.34.0 8.3%   
Avg P/E ratio x12.441.4 29.9%  
P/CF ratio (eoy) x10.936.5 29.9%  
Price / Book Value ratio x2.513.6 18.3%  
Dividend payout %1.329.8 4.3%   
Avg Mkt Cap Rs m21,462365,934 5.9%   
No. of employees `000NA3.2 0.0%   
Total wages/salary Rs m3433,526 9.7%   
Avg. sales/employee Rs ThNM28,241.1-  
Avg. wages/employee Rs ThNM1,099.8-  
Avg. net profit/employee Rs ThNM2,759.2-  
INCOME DATA
Net Sales Rs m64,14190,541 70.8%  
Other income Rs m2981,505 19.8%   
Total revenues Rs m64,43892,046 70.0%   
Gross profit Rs m3,88712,782 30.4%  
Depreciation Rs m2341,193 19.6%   
Interest Rs m1,57555 2,889.0%   
Profit before tax Rs m2,37713,040 18.2%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6414,197 15.3%   
Profit after tax Rs m1,7368,846 19.6%  
Gross profit margin %6.114.1 42.9%  
Effective tax rate %27.032.2 83.8%   
Net profit margin %2.79.8 27.7%  
BALANCE SHEET DATA
Current assets Rs m20,91523,392 89.4%   
Current liabilities Rs m14,28613,454 106.2%   
Net working cap to sales %10.311.0 94.2%  
Current ratio x1.51.7 84.2%  
Inventory Days Days1027 36.4%  
Debtors Days Days947 1,304.3%  
Net fixed assets Rs m2,67410,354 25.8%   
Share capital Rs m224240 93.3%   
"Free" reserves Rs m7,12126,724 26.6%   
Net worth Rs m8,64226,964 32.1%   
Long term debt Rs m2,560314 815.2%   
Total assets Rs m25,50641,088 62.1%  
Interest coverage x2.5240.3 1.0%   
Debt to equity ratio x0.30 2,543.4%  
Sales to assets ratio x2.52.2 114.1%   
Return on assets %13.021.7 59.9%  
Return on equity %20.132.8 61.2%  
Return on capital %35.348.0 73.5%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,3051,846 395.8%   
Fx outflow Rs m7,0771,547 457.5%   
Net fx Rs m228299 76.3%   
CASH FLOW
From Operations Rs m1,1334,413 25.7%  
From Investments Rs m-2,236-1,499 149.2%  
From Financial Activity Rs m1,319-2,951 -44.7%  
Net Cashflow Rs m215-37 -589.9%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 0.1 8.5 0.8%  
FIIs % 0.5 20.5 2.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 20.3 120.7%  
Shareholders   21,556 45,387 47.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  UNITED BREWERIES  TATA GLOBAL BEV.  RAJ OIL MILLS  

Compare KWALITY DAIRY With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex up 200 Points; Realty Stocks Gain(12:30 pm)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and are presently trading above the dotted line.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Jun 20, 2018 02:37 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 5-YR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS