X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY BRITANNIA KWALITY DAIRY/
BRITANNIA
 
P/E (TTM) x 4.2 35.7 11.7% View Chart
P/BV x 0.2 11.4 1.5% View Chart
Dividend Yield % 1.2 0.8 153.1%  

Financials

 KWALITY DAIRY   BRITANNIA
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-17
BRITANNIA
Mar-18
KWALITY DAIRY/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs1685,057 3.3%   
Low Rs1003,320 3.0%   
Sales per share (Unadj.) Rs289.5825.8 35.1%  
Earnings per share (Unadj.) Rs8.283.6 9.8%  
Cash flow per share (Unadj.) Rs9.195.5 9.6%  
Dividends per share (Unadj.) Rs0.1025.00 0.4%  
Dividend yield (eoy) %0.10.6 12.5%  
Book value per share (Unadj.) Rs47.1283.7 16.6%  
Shares outstanding (eoy) m237.36120.06 197.7%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.55.1 9.1%   
Avg P/E ratio x16.450.1 32.6%  
P/CF ratio (eoy) x14.743.9 33.4%  
Price / Book Value ratio x2.814.8 19.2%  
Dividend payout %1.229.9 4.1%   
Avg Mkt Cap Rs m31,747502,889 6.3%   
No. of employees `000NA3.8 0.0%   
Total wages/salary Rs m4014,016 10.0%   
Avg. sales/employee Rs ThNM26,130.7-  
Avg. wages/employee Rs ThNM1,058.5-  
Avg. net profit/employee Rs ThNM2,646.2-  
INCOME DATA
Net Sales Rs m68,71899,140 69.3%  
Other income Rs m1371,664 8.2%   
Total revenues Rs m68,855100,804 68.3%   
Gross profit Rs m4,53615,017 30.2%  
Depreciation Rs m2231,421 15.7%   
Interest Rs m1,81476 2,390.1%   
Profit before tax Rs m2,63615,184 17.4%   
Minority Interest Rs m0-2 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6945,142 13.5%   
Profit after tax Rs m1,94110,040 19.3%  
Gross profit margin %6.615.1 43.6%  
Effective tax rate %26.333.9 77.8%   
Net profit margin %2.810.1 27.9%  
BALANCE SHEET DATA
Current assets Rs m22,99331,513 73.0%   
Current liabilities Rs m13,94916,480 84.6%   
Net working cap to sales %13.215.2 86.8%  
Current ratio x1.61.9 86.2%  
Inventory Days Days1924 77.7%  
Debtors Days Days8411 748.0%  
Net fixed assets Rs m4,45515,504 28.7%   
Share capital Rs m237240 98.9%   
"Free" reserves Rs m10,93633,822 32.3%   
Net worth Rs m11,17334,062 32.8%   
Long term debt Rs m5,031846 594.9%   
Total assets Rs m30,28351,879 58.4%  
Interest coverage x2.5201.0 1.2%   
Debt to equity ratio x0.50 1,813.7%  
Sales to assets ratio x2.31.9 118.7%   
Return on assets %12.419.5 63.6%  
Return on equity %17.429.5 59.0%  
Return on capital %27.543.7 62.8%  
Exports to sales %6.00-   
Imports to sales %5.80-   
Exports (fob) Rs m4,090NA-   
Imports (cif) Rs m3,972NA-   
Fx inflow Rs m4,0902,021 202.4%   
Fx outflow Rs m4,0191,653 243.1%   
Net fx Rs m71367 19.4%   
CASH FLOW
From Operations Rs m1,92812,488 15.4%  
From Investments Rs m-1,974-9,563 20.6%  
From Financial Activity Rs m383-2,318 -16.5%  
Net Cashflow Rs m336608 55.3%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 0.1 8.5 0.8%  
FIIs % 0.5 20.5 2.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 20.3 120.7%  
Shareholders   21,556 45,387 47.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   JUBILANT FOODWORKS  ADVANTA LTD.  TATA COFFEE  GSK CONSUMER  VENKYS (I) LIMITED  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 137 Points Higher; Realty and Telecom Stocks Witness Buying(Closing)

Indian share markets continued their momentum throughout the day and ended the day on a strong note. Gains were largely seen in the realty sector.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY19); Net Profit Up 16.1% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 16.1% YoY). Sales on the other hand came in at Rs 29 bn (up 12.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

BRITANNIA 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BRITANNIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY19); Net Profit Up 19.4% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 19.4% YoY). Sales on the other hand came in at Rs 25 bn (up 8.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

KWALITY DAIRY Announces Quarterly Results (4QFY18); Net Profit Down 96.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, KWALITY DAIRY has posted a net profit of Rs 13 m (down 96.3% YoY). Sales on the other hand came in at Rs 17 bn (up 11.4% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Should You Deploy Your Savings In Mirae Asset Equity Savings Fund?(Outside View)

Dec 7, 2018

PersonalFN briefly sheds light on the NFO: Mirae Asset Equity Savings Fund and the investment risk associated in it along with its outlook.

Should You Alter Your Mutual Fund Portfolio Based on the Election Results?(Outside View)

Dec 11, 2018

PersonalFN explains why mutual fund houses seem to be in two minds now and what should investors do in these times.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Dec 19, 2018 03:35 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS