X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Tata Coffee - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs TATA COFFEE - Comparison Results

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY TATA COFFEE KWALITY DAIRY/
TATA COFFEE
 
P/E (TTM) x 18.2 13.4 135.8% View Chart
P/BV x 3.4 2.7 125.7% View Chart
Dividend Yield % 0.1 1.0 7.5%  

Financials

 KWALITY DAIRY   TATA COFFEE
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
TATA COFFEE
Mar-16
KWALITY DAIRY/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs154114 134.8%   
Low Rs3882 46.5%   
Sales per share (Unadj.) Rs286.5944.6 30.3%  
Earnings per share (Unadj.) Rs7.863.1 12.3%  
Cash flow per share (Unadj.) Rs8.895.5 9.2%  
Dividends per share (Unadj.) Rs0.101.30 7.7%  
Dividend yield (eoy) %0.11.3 7.9%  
Book value per share (Unadj.) Rs38.6485.8 7.9%  
Shares outstanding (eoy) m223.9118.68 1,198.7%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.30.1 323.0%   
Avg P/E ratio x12.41.6 797.0%  
P/CF ratio (eoy) x10.91.0 1,063.1%  
Price / Book Value ratio x2.50.2 1,233.0%  
Dividend payout %1.32.1 62.6%   
Avg Mkt Cap Rs m21,4621,828 1,174.2%   
No. of employees `000NA5.9 0.0%   
Total wages/salary Rs m3433,018 11.4%   
Avg. sales/employee Rs ThNM3,008.4-  
Avg. wages/employee Rs ThNM514.6-  
Avg. net profit/employee Rs ThNM200.9-  
INCOME DATA
Net Sales Rs m64,14117,645 363.5%  
Other income Rs m298110 271.5%   
Total revenues Rs m64,43817,754 362.9%   
Gross profit Rs m3,8873,126 124.4%  
Depreciation Rs m234605 38.6%   
Interest Rs m1,575353 445.9%   
Profit before tax Rs m2,3772,278 104.4%   
Minority Interest Rs m0-402 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0104 0.0%   
Tax Rs m641802 80.0%   
Profit after tax Rs m1,7361,178 147.3%  
Gross profit margin %6.117.7 34.2%  
Effective tax rate %27.035.2 76.6%   
Net profit margin %2.76.7 40.5%  
BALANCE SHEET DATA
Current assets Rs m20,9156,725 311.0%   
Current liabilities Rs m14,2864,475 319.2%   
Net working cap to sales %10.312.8 81.1%  
Current ratio x1.51.5 97.4%  
Inventory Days Days1060 16.2%  
Debtors Days Days9434 273.6%  
Net fixed assets Rs m2,67417,835 15.0%   
Share capital Rs m224187 119.9%   
"Free" reserves Rs m7,1216,371 111.8%   
Net worth Rs m8,6429,075 95.2%   
Long term debt Rs m2,5606,935 36.9%   
Total assets Rs m25,50625,531 99.9%  
Interest coverage x2.57.5 33.7%   
Debt to equity ratio x0.30.8 38.8%  
Sales to assets ratio x2.50.7 363.9%   
Return on assets %13.06.0 216.4%  
Return on equity %20.113.0 154.7%  
Return on capital %35.314.6 242.1%  
Exports to sales %11.426.3 43.3%   
Imports to sales %11.09.5 115.8%   
Exports (fob) Rs m7,3054,644 157.3%   
Imports (cif) Rs m7,0621,678 420.9%   
Fx inflow Rs m7,3054,856 150.4%   
Fx outflow Rs m7,0771,703 415.6%   
Net fx Rs m2283,153 7.2%   
CASH FLOW
From Operations Rs m1,1332,396 47.3%  
From Investments Rs m-2,236-855 261.5%  
From Financial Activity Rs m1,319-1,451 -90.9%  
Net Cashflow Rs m21590 239.2%  

Share Holding

Indian Promoters % 74.9 57.5 130.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 5.0 1.4%  
FIIs % 0.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 37.6 65.2%  
Shareholders   21,556 46,572 46.3%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  BRITANNIA  REI AGRO LTD.  VADILAL INDUSTRIES  

Compare KWALITY DAIRY With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens in Red; Infosys Tanks as CEO Vishal Sikka Resigns(09:30 am)

Asian indices are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.2%, while the Hang Seng is down 0.7%. The Nikkei 225 is trading lower by 0.9%.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 18, 2017 10:34 AM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS