X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs DABUR - Comparison Results

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY DABUR KWALITY DAIRY/
DABUR
 
P/E (TTM) x 11.1 46.0 24.1% View Chart
P/BV x 2.1 12.1 17.3% View Chart
Dividend Yield % 0.1 0.7 18.0%  

Financials

 KWALITY DAIRY   DABUR
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
DABUR
Mar-17
KWALITY DAIRY/
DABUR
5-Yr Chart
Click to enlarge
High Rs154320 48.0%   
Low Rs38245 15.5%   
Sales per share (Unadj.) Rs286.543.7 655.2%  
Earnings per share (Unadj.) Rs7.87.2 106.9%  
Cash flow per share (Unadj.) Rs8.88.1 109.1%  
Dividends per share (Unadj.) Rs0.102.25 4.4%  
Dividend yield (eoy) %0.10.8 13.1%  
Book value per share (Unadj.) Rs38.627.5 140.3%  
Shares outstanding (eoy) m223.911,761.50 12.7%   
Bonus/Rights/Conversions WESOP-  
Price / Sales ratio x0.36.5 5.2%   
Avg P/E ratio x12.439.0 31.7%  
P/CF ratio (eoy) x10.935.1 31.1%  
Price / Book Value ratio x2.510.3 24.2%  
Dividend payout %1.331.0 4.2%   
Avg Mkt Cap Rs m21,462497,712 4.3%   
No. of employees `000NA4.8 0.0%   
Total wages/salary Rs m3437,896 4.3%   
Avg. sales/employee Rs ThNM15,921.9-  
Avg. wages/employee Rs ThNM1,632.4-  
Avg. net profit/employee Rs ThNM2,639.9-  
INCOME DATA
Net Sales Rs m64,14177,014 83.3%  
Other income Rs m2982,984 10.0%   
Total revenues Rs m64,43879,998 80.5%   
Gross profit Rs m3,88715,089 25.8%  
Depreciation Rs m2341,429 16.4%   
Interest Rs m1,575540 291.4%   
Profit before tax Rs m2,37716,104 14.8%   
Minority Interest Rs m0-34 0.0%   
Prior Period Items Rs m03 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6413,303 19.4%   
Profit after tax Rs m1,73612,769 13.6%  
Gross profit margin %6.119.6 30.9%  
Effective tax rate %27.020.5 131.5%   
Net profit margin %2.716.6 16.3%  
BALANCE SHEET DATA
Current assets Rs m20,91531,165 67.1%   
Current liabilities Rs m14,28622,225 64.3%   
Net working cap to sales %10.311.6 89.0%  
Current ratio x1.51.4 104.4%  
Inventory Days Days1052 18.5%  
Debtors Days Days9431 305.6%  
Net fixed assets Rs m2,67415,761 17.0%   
Share capital Rs m2241,762 12.7%   
"Free" reserves Rs m7,12146,712 15.2%   
Net worth Rs m8,64248,474 17.8%   
Long term debt Rs m2,5604,712 54.3%   
Total assets Rs m25,50677,310 33.0%  
Interest coverage x2.530.8 8.1%   
Debt to equity ratio x0.30.1 304.7%  
Sales to assets ratio x2.51.0 252.4%   
Return on assets %13.017.2 75.4%  
Return on equity %20.126.3 76.2%  
Return on capital %35.331.2 112.9%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,3051,582 461.9%   
Fx outflow Rs m7,077932 759.1%   
Net fx Rs m228649 35.1%   
CASH FLOW
From Operations Rs m1,13312,368 9.2%  
From Investments Rs m-2,236-8,169 27.4%  
From Financial Activity Rs m1,319-3,390 -38.9%  
Net Cashflow Rs m215809 26.6%  

Share Holding

Indian Promoters % 74.9 68.6 109.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 5.6 1.3%  
FIIs % 0.5 19.2 2.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 6.5 376.9%  
Shareholders   21,556 123,555 17.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   NESTLE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  ITC LTD  JUBILANT FOODWORKS  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Feb 21, 2018 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS