X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY GODFREY PHILLIPS KWALITY DAIRY/
GODFREY PHILLIPS
 
P/E (TTM) x 6.5 19.9 32.9% View Chart
P/BV x 0.4 2.6 15.8% View Chart
Dividend Yield % 0.5 0.9 49.6%  

Financials

 KWALITY DAIRY   GODFREY PHILLIPS
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-17
GODFREY PHILLIPS
Mar-17
KWALITY DAIRY/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs1681,542 10.9%   
Low Rs100795 12.5%   
Sales per share (Unadj.) Rs289.52,193.7 13.2%  
Earnings per share (Unadj.) Rs8.2131.6 6.2%  
Cash flow per share (Unadj.) Rs9.1225.7 4.0%  
Dividends per share (Unadj.) Rs0.108.00 1.3%  
Dividend yield (eoy) %0.10.7 10.9%  
Book value per share (Unadj.) Rs47.11,596.6 2.9%  
Shares outstanding (eoy) m237.3610.40 2,282.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.5 86.7%   
Avg P/E ratio x16.48.9 184.2%  
P/CF ratio (eoy) x14.75.2 283.3%  
Price / Book Value ratio x2.80.7 388.2%  
Dividend payout %1.26.1 20.1%   
Avg Mkt Cap Rs m31,74712,152 261.2%   
No. of employees `000NANA-   
Total wages/salary Rs m4012,642 15.2%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m68,71822,815 301.2%  
Other income Rs m137464 29.6%   
Total revenues Rs m68,85523,278 295.8%   
Gross profit Rs m4,5362,542 178.4%  
Depreciation Rs m223978 22.8%   
Interest Rs m1,81436 5,095.8%   
Profit before tax Rs m2,6361,992 132.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m694623 111.4%   
Profit after tax Rs m1,9411,369 141.8%  
Gross profit margin %6.611.1 59.2%  
Effective tax rate %26.331.3 84.2%   
Net profit margin %2.86.0 47.1%  
BALANCE SHEET DATA
Current assets Rs m22,99310,350 222.2%   
Current liabilities Rs m13,9494,330 322.1%   
Net working cap to sales %13.226.4 49.9%  
Current ratio x1.62.4 69.0%  
Inventory Days Days19104 17.9%  
Debtors Days Days8429 292.9%  
Net fixed assets Rs m4,4557,132 62.5%   
Share capital Rs m237104 228.3%   
"Free" reserves Rs m10,93616,500 66.3%   
Net worth Rs m11,17316,605 67.3%   
Long term debt Rs m5,0310-   
Total assets Rs m30,28322,077 137.2%  
Interest coverage x2.556.9 4.3%   
Debt to equity ratio x0.50-  
Sales to assets ratio x2.31.0 219.6%   
Return on assets %12.46.4 195.0%  
Return on equity %17.48.2 210.8%  
Return on capital %27.512.2 224.9%  
Exports to sales %6.00-   
Imports to sales %5.80-   
Exports (fob) Rs m4,090NA-   
Imports (cif) Rs m3,972NA-   
Fx inflow Rs m4,0905,590 73.2%   
Fx outflow Rs m4,0191,920 209.3%   
Net fx Rs m713,670 1.9%   
CASH FLOW
From Operations Rs m1,9282,465 78.2%  
From Investments Rs m-1,974-1,298 152.0%  
From Financial Activity Rs m383-1,209 -31.7%  
Net Cashflow Rs m336-42 -798.6%  

Share Holding

Indian Promoters % 74.9 46.0 162.8%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.1 3.1 2.3%  
FIIs % 0.5 10.2 5.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 15.7 156.1%  
Shareholders   21,556 14,468 149.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   SANWARIA AGRO OILS  AVANTI FEEDS  GSK CONSUMER  TILAKNAGAR IND.  DABUR  

Compare KWALITY DAIRY With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 207 Points Higher; Healthcare Stocks Witness Buying(Closing)

Indian share markets continued to trade in the green during the closing hours of the trading session and ended the day on a positive note.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY19); Net Profit Down 1907.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GODFREY PHILLIPS has posted a net profit of Rs 567 m (down 1907.0% YoY). Sales on the other hand came in at Rs 6 bn (down 42.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

KWALITY DAIRY Announces Quarterly Results (4QFY18); Net Profit Down 96.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, KWALITY DAIRY has posted a net profit of Rs 13 m (down 96.3% YoY). Sales on the other hand came in at Rs 17 bn (up 11.4% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Is Franklin India Smaller Companies Fund Worth Your Money(Outside View)

Aug 2, 2018

Although positioned as a small cap fund, Franklin India Smaller Companies Fund has been investing a significant portion of its assets in mid-caps along with a nominal exposure to large caps.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 14, 2018 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS