X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY GODFREY PHILLIPS KWALITY DAIRY/
GODFREY PHILLIPS
 
P/E (TTM) x 13.7 40.2 34.0% View Chart
P/BV x 2.6 3.1 82.8% View Chart
Dividend Yield % 0.1 0.8 12.2%  

Financials

 KWALITY DAIRY   GODFREY PHILLIPS
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
GODFREY PHILLIPS
Mar-17
KWALITY DAIRY/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs1541,542 10.0%   
Low Rs38795 4.8%   
Sales per share (Unadj.) Rs286.52,193.7 13.1%  
Earnings per share (Unadj.) Rs7.8131.6 5.9%  
Cash flow per share (Unadj.) Rs8.8225.7 3.9%  
Dividends per share (Unadj.) Rs0.108.00 1.3%  
Dividend yield (eoy) %0.10.7 15.2%  
Book value per share (Unadj.) Rs38.61,596.6 2.4%  
Shares outstanding (eoy) m223.9110.40 2,153.0%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.30.5 62.8%   
Avg P/E ratio x12.48.9 139.2%  
P/CF ratio (eoy) x10.95.2 210.5%  
Price / Book Value ratio x2.50.7 339.3%  
Dividend payout %1.36.1 21.2%   
Avg Mkt Cap Rs m21,46212,152 176.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3432,642 13.0%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m64,14122,815 281.1%  
Other income Rs m298464 64.2%   
Total revenues Rs m64,43823,278 276.8%   
Gross profit Rs m3,8872,542 152.9%  
Depreciation Rs m234978 23.9%   
Interest Rs m1,57536 4,422.8%   
Profit before tax Rs m2,3771,992 119.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m641623 102.9%   
Profit after tax Rs m1,7361,369 126.8%  
Gross profit margin %6.111.1 54.4%  
Effective tax rate %27.031.3 86.2%   
Net profit margin %2.76.0 45.1%  
BALANCE SHEET DATA
Current assets Rs m20,91510,350 202.1%   
Current liabilities Rs m14,2864,330 329.9%   
Net working cap to sales %10.326.4 39.2%  
Current ratio x1.52.4 61.3%  
Inventory Days Days10104 9.3%  
Debtors Days Days9429 329.0%  
Net fixed assets Rs m2,6747,132 37.5%   
Share capital Rs m224104 215.3%   
"Free" reserves Rs m7,12116,500 43.2%   
Net worth Rs m8,64216,605 52.0%   
Long term debt Rs m2,5600-   
Total assets Rs m25,50622,077 115.5%  
Interest coverage x2.556.9 4.4%   
Debt to equity ratio x0.30-  
Sales to assets ratio x2.51.0 243.3%   
Return on assets %13.06.4 204.0%  
Return on equity %20.18.2 243.7%  
Return on capital %35.312.2 288.9%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,3055,590 130.7%   
Fx outflow Rs m7,0771,920 368.6%   
Net fx Rs m2283,670 6.2%   
CASH FLOW
From Operations Rs m1,1332,465 46.0%  
From Investments Rs m-2,236-1,298 172.2%  
From Financial Activity Rs m1,319-1,209 -109.1%  
Net Cashflow Rs m215-42 -511.4%  

Share Holding

Indian Promoters % 74.9 46.0 162.8%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.1 3.1 2.3%  
FIIs % 0.5 10.2 5.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 15.7 156.1%  
Shareholders   21,556 14,468 149.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   GUJ.AMB.EXP.  VADILAL INDUSTRIES  BRITANNIA  TATA COFFEE  SANWARIA AGRO OILS  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Share Markets Open Flat; Metal Stocks Witness Selling(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.23% while the Hang Seng is down 0.49%. The Nikkei 225 is trading down by 0.55%.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Jan 24, 2018 11:33 AM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 5-YR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS