X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY GODFREY PHILLIPS KWALITY DAIRY/
GODFREY PHILLIPS
 
P/E (TTM) x 19.1 42.6 44.9% View Chart
P/BV x 3.6 3.8 94.0% View Chart
Dividend Yield % 0.1 0.8 9.2%  

Financials

 KWALITY DAIRY   GODFREY PHILLIPS
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
GODFREY PHILLIPS
Mar-16
KWALITY DAIRY/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs1541,660 9.3%   
Low Rs38427 8.9%   
Sales per share (Unadj.) Rs286.52,324.0 12.3%  
Earnings per share (Unadj.) Rs7.8156.3 5.0%  
Cash flow per share (Unadj.) Rs8.8259.0 3.4%  
Dividends per share (Unadj.) Rs0.108.00 1.3%  
Dividend yield (eoy) %0.10.8 13.6%  
Book value per share (Unadj.) Rs38.61,370.4 2.8%  
Shares outstanding (eoy) m223.9110.40 2,153.0%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.30.4 74.5%   
Avg P/E ratio x12.46.7 185.3%  
P/CF ratio (eoy) x10.94.0 270.5%  
Price / Book Value ratio x2.50.8 326.2%  
Dividend payout %1.35.1 25.2%   
Avg Mkt Cap Rs m21,46210,851 197.8%   
No. of employees `000NANA-   
Total wages/salary Rs m3432,671 12.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m64,14124,170 265.4%  
Other income Rs m298285 104.5%   
Total revenues Rs m64,43824,455 263.5%   
Gross profit Rs m3,8873,227 120.5%  
Depreciation Rs m2341,068 21.9%   
Interest Rs m1,575101 1,558.9%   
Profit before tax Rs m2,3772,343 101.4%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m04 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m641721 88.9%   
Profit after tax Rs m1,7361,626 106.8%  
Gross profit margin %6.113.4 45.4%  
Effective tax rate %27.030.8 87.7%   
Net profit margin %2.76.7 40.2%  
BALANCE SHEET DATA
Current assets Rs m20,9159,346 223.8%   
Current liabilities Rs m14,2864,955 288.3%   
Net working cap to sales %10.318.2 56.9%  
Current ratio x1.51.9 77.6%  
Inventory Days Days10101 9.6%  
Debtors Days Days9416 578.0%  
Net fixed assets Rs m2,6747,707 34.7%   
Share capital Rs m224104 215.3%   
"Free" reserves Rs m7,12114,146 50.3%   
Net worth Rs m8,64214,252 60.6%   
Long term debt Rs m2,560265 965.9%   
Total assets Rs m25,50620,102 126.9%  
Interest coverage x2.524.2 10.4%   
Debt to equity ratio x0.30 1,592.9%  
Sales to assets ratio x2.51.2 209.1%   
Return on assets %13.08.6 151.1%  
Return on equity %20.111.4 176.1%  
Return on capital %35.316.9 209.2%  
Exports to sales %11.425.2 45.2%   
Imports to sales %11.06.6 167.6%   
Exports (fob) Rs m7,3056,092 119.9%   
Imports (cif) Rs m7,0621,587 444.9%   
Fx inflow Rs m7,3056,181 118.2%   
Fx outflow Rs m7,0772,228 317.6%   
Net fx Rs m2283,953 5.8%   
CASH FLOW
From Operations Rs m1,1333,245 34.9%  
From Investments Rs m-2,236-1,241 180.1%  
From Financial Activity Rs m1,319-1,976 -66.7%  
Net Cashflow Rs m21528 768.9%  

Share Holding

Indian Promoters % 74.9 46.0 162.8%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.1 3.1 2.3%  
FIIs % 0.5 10.2 5.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 15.7 156.1%  
Shareholders   21,556 14,468 149.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   TATA COFFEE  TILAKNAGAR IND.  AVANTI FEEDS  MCLEOD RUSSEL  KRBL LIMITED  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Strong; Consumer Durables Stocks Drag(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are trading above the dotted line. Except stocks in the consumer durables sector.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 23, 2017 03:36 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 5-YR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS