X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY GODFREY PHILLIPS KWALITY DAIRY/
GODFREY PHILLIPS
 
P/E (TTM) x 4.0 18.5 21.6% View Chart
P/BV x 0.2 2.4 6.6% View Chart
Dividend Yield % 1.2 1.0 127.7%  

Financials

 KWALITY DAIRY   GODFREY PHILLIPS
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-17
GODFREY PHILLIPS
Mar-18
KWALITY DAIRY/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs1681,376 12.2%   
Low Rs100792 12.6%   
Sales per share (Unadj.) Rs289.52,236.2 12.9%  
Earnings per share (Unadj.) Rs8.2152.9 5.3%  
Cash flow per share (Unadj.) Rs9.1247.6 3.7%  
Dividends per share (Unadj.) Rs0.108.00 1.3%  
Dividend yield (eoy) %0.10.7 10.1%  
Book value per share (Unadj.) Rs47.11,724.4 2.7%  
Shares outstanding (eoy) m237.3610.40 2,282.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.5 95.3%   
Avg P/E ratio x16.47.1 230.7%  
P/CF ratio (eoy) x14.74.4 335.0%  
Price / Book Value ratio x2.80.6 452.0%  
Dividend payout %1.25.2 23.4%   
Avg Mkt Cap Rs m31,74711,273 281.6%   
No. of employees `000NA1.0 0.0%   
Total wages/salary Rs m4012,390 16.8%   
Avg. sales/employee Rs ThNM23,926.3-  
Avg. wages/employee Rs ThNM2,458.6-  
Avg. net profit/employee Rs ThNM1,636.3-  
INCOME DATA
Net Sales Rs m68,71823,256 295.5%  
Other income Rs m137546 25.1%   
Total revenues Rs m68,85523,802 289.3%   
Gross profit Rs m4,5362,586 175.4%  
Depreciation Rs m223984 22.7%   
Interest Rs m1,81417 10,862.9%   
Profit before tax Rs m2,6362,130 123.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0200 0.0%   
Tax Rs m694740 93.8%   
Profit after tax Rs m1,9411,591 122.1%  
Gross profit margin %6.611.1 59.4%  
Effective tax rate %26.334.7 75.8%   
Net profit margin %2.86.8 41.3%  
BALANCE SHEET DATA
Current assets Rs m22,9939,687 237.4%   
Current liabilities Rs m13,9495,627 247.9%   
Net working cap to sales %13.217.5 75.4%  
Current ratio x1.61.7 95.8%  
Inventory Days Days1992 20.3%  
Debtors Days Days8413 622.7%  
Net fixed assets Rs m4,4556,681 66.7%   
Share capital Rs m237104 228.3%   
"Free" reserves Rs m10,93617,830 61.3%   
Net worth Rs m11,17317,934 62.3%   
Long term debt Rs m5,0317 67,989.2%   
Total assets Rs m30,28324,663 122.8%  
Interest coverage x2.5128.6 1.9%   
Debt to equity ratio x0.50 109,127.7%  
Sales to assets ratio x2.30.9 240.6%   
Return on assets %12.46.5 190.3%  
Return on equity %17.48.9 195.9%  
Return on capital %27.513.1 209.9%  
Exports to sales %6.00-   
Imports to sales %5.80-   
Exports (fob) Rs m4,090NA-   
Imports (cif) Rs m3,972NA-   
Fx inflow Rs m4,0904,070 100.5%   
Fx outflow Rs m4,0192,240 179.4%   
Net fx Rs m711,830 3.9%   
CASH FLOW
From Operations Rs m1,9285,162 37.3%  
From Investments Rs m-1,974-4,049 48.8%  
From Financial Activity Rs m383-996 -38.4%  
Net Cashflow Rs m336118 285.6%  

Share Holding

Indian Promoters % 74.9 46.0 162.8%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.1 3.1 2.3%  
FIIs % 0.5 10.2 5.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 15.7 156.1%  
Shareholders   21,556 14,468 149.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   TILAKNAGAR IND.  GUJ.AMB.EXP.  KAVERI SEED  UNITED BREWERIES  GOODRICKE  

Compare KWALITY DAIRY With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Finish Flat; IT and Pharma Stocks Witness Selling(Closing)

Share markets in India ended their trading session on a flattish note. Sectoral indices ended on a mixed note with stocks in the IT sector and pharma sector witnessing most of the selling pressure.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (2QFY19); Net Profit Up 19.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GODFREY PHILLIPS has posted a net profit of Rs 704 m (up 19.7% YoY). Sales on the other hand came in at Rs 7 bn (up 0.8% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY19); Net Profit Down 1907.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GODFREY PHILLIPS has posted a net profit of Rs 567 m (down 1907.0% YoY). Sales on the other hand came in at Rs 6 bn (down 42.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

KWALITY DAIRY Announces Quarterly Results (4QFY18); Net Profit Down 96.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, KWALITY DAIRY has posted a net profit of Rs 13 m (down 96.3% YoY). Sales on the other hand came in at Rs 17 bn (up 11.4% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Nov 14, 2018 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY - JUBILANT FOODWORKS COMPARISON

COMPARE KWALITY DAIRY WITH

MARKET STATS