X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY GODFREY PHILLIPS KWALITY DAIRY/
GODFREY PHILLIPS
 
P/E (TTM) x 6.2 12.0 51.6% View Chart
P/BV x 1.2 2.5 47.4% View Chart
Dividend Yield % 0.2 1.0 21.3%  

Financials

 KWALITY DAIRY   GODFREY PHILLIPS
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
GODFREY PHILLIPS
Mar-17
KWALITY DAIRY/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs1541,542 10.0%   
Low Rs38795 4.8%   
Sales per share (Unadj.) Rs286.52,193.7 13.1%  
Earnings per share (Unadj.) Rs7.8131.6 5.9%  
Cash flow per share (Unadj.) Rs8.8225.7 3.9%  
Dividends per share (Unadj.) Rs0.108.00 1.3%  
Dividend yield (eoy) %0.10.7 15.2%  
Book value per share (Unadj.) Rs38.61,596.6 2.4%  
Shares outstanding (eoy) m223.9110.40 2,153.0%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.30.5 62.8%   
Avg P/E ratio x12.48.9 139.2%  
P/CF ratio (eoy) x10.95.2 210.5%  
Price / Book Value ratio x2.50.7 339.3%  
Dividend payout %1.36.1 21.2%   
Avg Mkt Cap Rs m21,46212,152 176.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3432,642 13.0%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m64,14122,815 281.1%  
Other income Rs m298464 64.2%   
Total revenues Rs m64,43823,278 276.8%   
Gross profit Rs m3,8872,542 152.9%  
Depreciation Rs m234978 23.9%   
Interest Rs m1,57536 4,422.8%   
Profit before tax Rs m2,3771,992 119.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m641623 102.9%   
Profit after tax Rs m1,7361,369 126.8%  
Gross profit margin %6.111.1 54.4%  
Effective tax rate %27.031.3 86.2%   
Net profit margin %2.76.0 45.1%  
BALANCE SHEET DATA
Current assets Rs m20,91510,350 202.1%   
Current liabilities Rs m14,2864,330 329.9%   
Net working cap to sales %10.326.4 39.2%  
Current ratio x1.52.4 61.3%  
Inventory Days Days10104 9.3%  
Debtors Days Days9429 329.0%  
Net fixed assets Rs m2,6747,132 37.5%   
Share capital Rs m224104 215.3%   
"Free" reserves Rs m7,12116,500 43.2%   
Net worth Rs m8,64216,605 52.0%   
Long term debt Rs m2,5600-   
Total assets Rs m25,50622,077 115.5%  
Interest coverage x2.556.9 4.4%   
Debt to equity ratio x0.30-  
Sales to assets ratio x2.51.0 243.3%   
Return on assets %13.06.4 204.0%  
Return on equity %20.18.2 243.7%  
Return on capital %35.312.2 288.9%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,3055,590 130.7%   
Fx outflow Rs m7,0771,920 368.6%   
Net fx Rs m2283,670 6.2%   
CASH FLOW
From Operations Rs m1,1332,465 46.0%  
From Investments Rs m-2,236-1,298 172.2%  
From Financial Activity Rs m1,319-1,209 -109.1%  
Net Cashflow Rs m215-42 -511.4%  

Share Holding

Indian Promoters % 74.9 46.0 162.8%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.1 3.1 2.3%  
FIIs % 0.5 10.2 5.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 15.7 156.1%  
Shareholders   21,556 14,468 149.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   VST INDUSTRIES  BRITANNIA  JUBILANT FOODWORKS  SANWARIA AGRO OILS  TATA GLOBAL BEV.  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Tata Steel & Dr. Reddy's Top Losers(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.3% while the Hang Seng is down 1%. The Shanghai Composite is trading down by 0.8%.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


May 23, 2018 12:09 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY - UNITED SPIRITS COMPARISON

COMPARE KWALITY DAIRY WITH

MARKET STATS