X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY GOODRICKE KWALITY DAIRY/
GOODRICKE
 
P/E (TTM) x 18.2 16.1 112.6% View Chart
P/BV x 3.4 2.8 121.6% View Chart
Dividend Yield % 0.1 1.6 4.6%  

Financials

 KWALITY DAIRY   GOODRICKE
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
GOODRICKE
Mar-16
KWALITY DAIRY/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs154220 69.9%   
Low Rs38127 29.9%   
Sales per share (Unadj.) Rs286.5344.6 83.1%  
Earnings per share (Unadj.) Rs7.8-6.0 -130.0%  
Cash flow per share (Unadj.) Rs8.82.4 360.5%  
Dividends per share (Unadj.) Rs0.104.00 2.5%  
Dividend yield (eoy) %0.12.3 4.5%  
Book value per share (Unadj.) Rs38.687.9 43.9%  
Shares outstanding (eoy) m223.9121.60 1,036.6%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.30.5 66.5%   
Avg P/E ratio x12.4-29.1 -42.5%  
P/CF ratio (eoy) x10.971.1 15.3%  
Price / Book Value ratio x2.52.0 125.9%  
Dividend payout %1.3-67.1 -1.9%   
Avg Mkt Cap Rs m21,4623,745 573.0%   
No. of employees `000NA24.5 0.0%   
Total wages/salary Rs m3432,752 12.5%   
Avg. sales/employee Rs ThNM303.9-  
Avg. wages/employee Rs ThNM112.3-  
Avg. net profit/employee Rs ThNM-5.3-  
INCOME DATA
Net Sales Rs m64,1417,442 861.8%  
Other income Rs m298118 251.7%   
Total revenues Rs m64,4387,561 852.3%   
Gross profit Rs m3,887-244 -1,592.5%  
Depreciation Rs m234182 128.8%   
Interest Rs m1,57526 6,032.6%   
Profit before tax Rs m2,377-333 -713.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0370 0.0%   
Tax Rs m641166 386.7%   
Profit after tax Rs m1,736-129 -1,347.7%  
Gross profit margin %6.1-3.3 -184.8%  
Effective tax rate %27.0-49.7 -54.2%   
Net profit margin %2.7-1.7 -156.4%  
BALANCE SHEET DATA
Current assets Rs m20,9152,016 1,037.4%   
Current liabilities Rs m14,2861,440 992.2%   
Net working cap to sales %10.37.7 133.5%  
Current ratio x1.51.4 104.6%  
Inventory Days Days1067 14.5%  
Debtors Days Days9418 537.7%  
Net fixed assets Rs m2,6741,388 192.7%   
Share capital Rs m224216 103.7%   
"Free" reserves Rs m7,1211,667 427.2%   
Net worth Rs m8,6421,899 455.2%   
Long term debt Rs m2,5600-   
Total assets Rs m25,5063,542 720.1%  
Interest coverage x2.5-11.8 -21.3%   
Debt to equity ratio x0.30-  
Sales to assets ratio x2.52.1 119.7%   
Return on assets %13.0-2.9 -447.6%  
Return on equity %20.1-6.8 -296.1%  
Return on capital %35.33.3 1,061.3%  
Exports to sales %11.413.4 84.7%   
Imports to sales %11.00.6 1,758.4%   
Exports (fob) Rs m7,3051,000 730.3%   
Imports (cif) Rs m7,06247 15,154.5%   
Fx inflow Rs m7,3051,000 730.3%   
Fx outflow Rs m7,07759 12,054.3%   
Net fx Rs m228942 24.2%   
CASH FLOW
From Operations Rs m1,133472 240.0%  
From Investments Rs m-2,236-174 1,285.7%  
From Financial Activity Rs m1,319-223 -592.6%  
Net Cashflow Rs m21576 284.8%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 0.1 0.0 233.3%  
FIIs % 0.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 26.0 94.2%  
Shareholders   21,556 13,943 154.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   GUJ.AMB.EXP.  VADILAL INDUSTRIES  BRITANNIA  TATA COFFEE  SANWARIA AGRO OILS  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 18, 2017 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS