Compare KWALITY DAIRY with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

KWALITY vs GOODRICKE - Comparison Results


Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More


Current Valuations

P/E (TTM) x -0.0 43.7 - View Chart
P/BV x 0.0 1.2 3.2% View Chart
Dividend Yield % 4.7 2.7 170.8%  


5-Yr Chart
Click to enlarge
High Rs169545 31.0%   
Low Rs60221 27.3%   
Sales per share (Unadj.) Rs303.3338.2 89.7%  
Earnings per share (Unadj.) Rs3.814.7 26.0%  
Cash flow per share (Unadj.) Rs9.121.5 42.1%  
Dividends per share (Unadj.) Rs0.104.50 2.2%  
Dividend yield (eoy) %0.11.2 7.4%  
Book value per share (Unadj.) Rs52.1142.1 36.7%  
Shares outstanding (eoy) m241.3521.60 1,117.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.1 33.4%   
Avg P/E ratio x30.026.1 115.0%  
P/CF ratio (eoy) x12.717.8 71.1%  
Price / Book Value ratio x2.22.7 81.7%  
Dividend payout %2.630.6 8.5%   
Avg Mkt Cap Rs m27,6958,274 334.7%   
No. of employees `000NA23.4 0.0%   
Total wages/salary Rs m5912,371 24.9%   
Avg. sales/employee Rs ThNM311.8-  
Avg. wages/employee Rs ThNM101.2-  
Avg. net profit/employee Rs ThNM13.5-  
Net Sales Rs m73,1947,306 1,001.9%  
Other income Rs m133211 62.9%   
Total revenues Rs m73,3267,516 975.6%   
Gross profit Rs m5,233446 1,172.9%  
Depreciation Rs m1,263147 859.3%   
Interest Rs m2,44921 11,552.4%   
Profit before tax Rs m1,654489 338.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m730171 426.2%   
Profit after tax Rs m924317 291.0%  
Gross profit margin %7.16.1 117.1%  
Effective tax rate %44.135.1 125.9%   
Net profit margin %1.34.3 29.1%  
Current assets Rs m28,1671,056 2,666.6%   
Current liabilities Rs m17,4311,487 1,172.5%   
Net working cap to sales %14.7-5.9 -249.0%  
Current ratio x1.60.7 227.4%  
Inventory Days Days1271 16.5%  
Debtors Days Days9537 256.8%  
Net fixed assets Rs m5,2312,901 180.3%   
Share capital Rs m241216 111.8%   
"Free" reserves Rs m12,3252,852 432.1%   
Net worth Rs m12,5663,068 409.5%   
Long term debt Rs m4,681142 3,296.5%   
Total assets Rs m34,8125,622 619.2%  
Interest coverage x1.724.0 7.0%   
Debt to equity ratio x0.40 804.9%  
Sales to assets ratio x2.11.3 161.8%   
Return on assets %9.76.0 160.9%  
Return on equity %7.310.3 71.1%  
Return on capital %23.815.9 149.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9181,078 85.1%   
Fx outflow Rs m93844 2,138.9%   
Net fx Rs m-201,034 -1.9%   
From Operations Rs m855236 362.4%  
From Investments Rs m-974-370 263.1%  
From Financial Activity Rs m-7255 -129.9%  
Net Cashflow Rs m-192-79 242.9%  

Share Holding

Indian Promoters % 36.8 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 9.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 63.2 26.0 242.9%  
Shareholders   21,556 13,943 154.6%  
Pledged promoter(s) holding % 91.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare KWALITY With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  

Today's Market

Key Q2FY20 Results, BHEL Stake Sale, and Top Cues in Focus Today(Pre-Open)

On Friday, Indian share markets traded on a positive note most of the day and ended higher. The BSE Sensex logged total gains of 1,417 points in the past six sessions.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KWALITY Announces Quarterly Results (4QFY19); Net Profit Down 38640.1% (Quarterly Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

For the quarter ended March 2019, KWALITY has posted a net profit of Rs 5 bn (down 38640.1% YoY). Sales on the other hand came in at Rs 1 bn (down 93.3% YoY). Read on for a complete analysis of KWALITY's quarterly results.

KWALITY 2017-18 Annual Report Analysis (Annual Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

Here's an analysis of the annual report of KWALITY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KWALITY. Also includes updates on the valuation of KWALITY.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Oct 18, 2019 (Close)


  • Track your investment in KWALITY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks