Compare Kwality with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

KWALITY vs GOODRICKE - Comparison Results


Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More


Current Valuations

P/E (TTM) x -0.0 29.0 - View Chart
P/BV x 0.0 1.5 2.4% View Chart
Dividend Yield % 4.7 2.1 227.7%  


5-Yr Chart
Click to enlarge
High Rs169545 31.0%   
Low Rs60221 27.3%   
Sales per share (Unadj.) Rs303.3338.2 89.7%  
Earnings per share (Unadj.) Rs3.814.7 26.0%  
Cash flow per share (Unadj.) Rs9.121.5 42.1%  
Dividends per share (Unadj.) Rs0.104.50 2.2%  
Dividend yield (eoy) %0.11.2 7.4%  
Book value per share (Unadj.) Rs52.1142.1 36.7%  
Shares outstanding (eoy) m241.3521.60 1,117.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.1 33.4%   
Avg P/E ratio x30.026.1 115.0%  
P/CF ratio (eoy) x12.717.8 71.1%  
Price / Book Value ratio x2.22.7 81.7%  
Dividend payout %2.630.6 8.5%   
Avg Mkt Cap Rs m27,6958,274 334.7%   
No. of employees `000NA23.4 0.0%   
Total wages/salary Rs m5912,371 24.9%   
Avg. sales/employee Rs ThNM311.8-  
Avg. wages/employee Rs ThNM101.2-  
Avg. net profit/employee Rs ThNM13.5-  
Net Sales Rs m73,1947,306 1,001.9%  
Other income Rs m133211 62.9%   
Total revenues Rs m73,3267,516 975.6%   
Gross profit Rs m5,233446 1,172.9%  
Depreciation Rs m1,263147 859.3%   
Interest Rs m2,44921 11,552.4%   
Profit before tax Rs m1,654489 338.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m730171 426.2%   
Profit after tax Rs m924317 291.0%  
Gross profit margin %7.16.1 117.1%  
Effective tax rate %44.135.1 125.9%   
Net profit margin %1.34.3 29.1%  
Current assets Rs m28,1671,056 2,666.6%   
Current liabilities Rs m17,4311,487 1,172.5%   
Net working cap to sales %14.7-5.9 -249.0%  
Current ratio x1.60.7 227.4%  
Inventory Days Days1271 16.5%  
Debtors Days Days9537 256.8%  
Net fixed assets Rs m5,2312,901 180.3%   
Share capital Rs m241216 111.8%   
"Free" reserves Rs m12,3252,852 432.1%   
Net worth Rs m12,5663,068 409.5%   
Long term debt Rs m4,681142 3,296.5%   
Total assets Rs m34,8125,622 619.2%  
Interest coverage x1.724.0 7.0%   
Debt to equity ratio x0.40 804.9%  
Sales to assets ratio x2.11.3 161.8%   
Return on assets %9.76.0 160.9%  
Return on equity %7.310.3 71.1%  
Return on capital %23.815.9 149.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9181,078 85.1%   
Fx outflow Rs m93844 2,138.9%   
Net fx Rs m-201,034 -1.9%   
From Operations Rs m855236 362.4%  
From Investments Rs m-974-370 263.1%  
From Financial Activity Rs m-7255 -129.9%  
Net Cashflow Rs m-192-79 242.9%  

Share Holding

Indian Promoters % 36.8 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 9.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 63.2 26.0 242.9%  
Shareholders   21,556 13,943 154.6%  
Pledged promoter(s) holding % 91.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare KWALITY With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  

Today's Market

Sensex Ends 257 Points Higher, Coal India and UPL Among Top Gainers(Closing)

Indian share markets continued their positive trend during closing hours today and ended their day on a firm note.

Related Views on News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

KWALITY Announces Quarterly Results (4QFY19); Net Profit Down 38640.1% (Quarterly Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

For the quarter ended March 2019, KWALITY has posted a net profit of Rs 5 bn (down 38640.1% YoY). Sales on the other hand came in at Rs 1 bn (down 93.3% YoY). Read on for a complete analysis of KWALITY's quarterly results.

KWALITY 2017-18 Annual Report Analysis (Annual Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

Here's an analysis of the annual report of KWALITY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KWALITY. Also includes updates on the valuation of KWALITY.

More Views on News

Most Popular

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Penny Stock Master Series: The Quest for 10X Profits in 10 Years(Profit Hunter)

Feb 12, 2021

This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Feb 23, 2021 (Close)


  • Track your investment in KWALITY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks