X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs HERITAGE FOOD - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY HERITAGE FOOD KWALITY DAIRY/
HERITAGE FOOD
 
P/E (TTM) x 18.7 45.1 41.5% View Chart
P/BV x 3.5 12.6 28.0% View Chart
Dividend Yield % 0.1 0.2 31.1%  

Financials

 KWALITY DAIRY   HERITAGE FOOD
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
HERITAGE FOOD
Mar-16
KWALITY DAIRY/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs154595 25.8%   
Low Rs38283 13.4%   
Sales per share (Unadj.) Rs286.51,026.1 27.9%  
Earnings per share (Unadj.) Rs7.823.9 32.4%  
Cash flow per share (Unadj.) Rs8.838.8 22.7%  
Dividends per share (Unadj.) Rs0.103.00 3.3%  
Dividend yield (eoy) %0.10.7 15.3%  
Book value per share (Unadj.) Rs38.6103.4 37.3%  
Shares outstanding (eoy) m223.9123.20 965.1%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.30.4 78.2%   
Avg P/E ratio x12.418.4 67.3%  
P/CF ratio (eoy) x10.911.3 96.2%  
Price / Book Value ratio x2.54.2 58.5%  
Dividend payout %1.312.6 10.3%   
Avg Mkt Cap Rs m21,46210,184 210.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3431,400 24.5%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m64,14123,806 269.4%  
Other income Rs m29866 454.7%   
Total revenues Rs m64,43823,871 269.9%   
Gross profit Rs m3,8871,294 300.4%  
Depreciation Rs m234345 67.7%   
Interest Rs m1,575155 1,018.4%   
Profit before tax Rs m2,377860 276.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m641306 209.8%   
Profit after tax Rs m1,736554 313.2%  
Gross profit margin %6.15.4 111.5%  
Effective tax rate %27.035.5 75.9%   
Net profit margin %2.72.3 116.2%  
BALANCE SHEET DATA
Current assets Rs m20,9152,281 917.1%   
Current liabilities Rs m14,2862,345 609.3%   
Net working cap to sales %10.3-0.3 -3,844.6%  
Current ratio x1.51.0 150.5%  
Inventory Days Days1022 43.7%  
Debtors Days Days944 2,134.1%  
Net fixed assets Rs m2,6743,216 83.1%   
Share capital Rs m224232 96.5%   
"Free" reserves Rs m7,1212,130 334.3%   
Net worth Rs m8,6422,399 360.2%   
Long term debt Rs m2,560659 388.7%   
Total assets Rs m25,5065,749 443.7%  
Interest coverage x2.56.6 38.2%   
Debt to equity ratio x0.30.3 107.9%  
Sales to assets ratio x2.54.1 60.7%   
Return on assets %13.012.3 105.2%  
Return on equity %20.123.1 86.9%  
Return on capital %35.333.2 106.3%  
Exports to sales %11.40.6 1,914.8%   
Imports to sales %11.00 374,438.2%   
Exports (fob) Rs m7,305142 5,159.0%   
Imports (cif) Rs m7,0621 1,008,857.1%   
Fx inflow Rs m7,305142 5,159.0%   
Fx outflow Rs m7,0771 589,758.3%   
Net fx Rs m228140 162.4%   
CASH FLOW
From Operations Rs m1,1331,249 90.7%  
From Investments Rs m-2,236-659 339.5%  
From Financial Activity Rs m1,319-545 -241.7%  
Net Cashflow Rs m21545 480.6%  

Share Holding

Indian Promoters % 74.9 40.0 187.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 1.4 5.1%  
FIIs % 0.5 3.2 16.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 55.4 44.2%  
Shareholders   21,556 11,067 194.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   TATA COFFEE  TILAKNAGAR IND.  DABUR  MCLEOD RUSSEL  KRBL LIMITED  

Compare KWALITY DAIRY With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Recovery of Global Markets, Apex Frozen Food IPO & Cues to Watch Out Today(Pre-Open)

Indian stock markets remained range-bound in lacklustre trade on Tuesday as market participants kept to the sidelines in the absence of clear triggers.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 22, 2017 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY - KAVERI SEED COMPARISON

COMPARE KWALITY DAIRY WITH

MARKET STATS