Compare KWALITY DAIRY with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY vs HERITAGE FOOD - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY HERITAGE FOOD KWALITY/
HERITAGE FOOD
 
P/E (TTM) x -0.0 -8.0 - View Chart
P/BV x 0.1 1.7 3.0% View Chart
Dividend Yield % 3.4 0.7 497.4%  

Financials

 KWALITY   HERITAGE FOOD
EQUITY SHARE DATA
    KWALITY
Mar-18
HERITAGE FOOD
Mar-19
KWALITY/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs169777 21.8%   
Low Rs60421 14.3%   
Sales per share (Unadj.) Rs303.31,083.9 28.0%  
Earnings per share (Unadj.) Rs3.835.7 10.7%  
Cash flow per share (Unadj.) Rs9.155.0 16.5%  
Dividends per share (Unadj.) Rs0.102.00 5.0%  
Dividend yield (eoy) %0.10.3 26.1%  
Book value per share (Unadj.) Rs52.1345.9 15.1%  
Shares outstanding (eoy) m241.3523.20 1,040.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.6 68.5%   
Avg P/E ratio x30.016.8 178.8%  
P/CF ratio (eoy) x12.710.9 116.2%  
Price / Book Value ratio x2.21.7 127.3%  
Dividend payout %2.65.6 46.7%   
Avg Mkt Cap Rs m27,69513,897 199.3%   
No. of employees `000NA3.0 0.0%   
Total wages/salary Rs m5911,418 41.7%   
Avg. sales/employee Rs ThNM8,351.9-  
Avg. wages/employee Rs ThNM471.0-  
Avg. net profit/employee Rs ThNM275.2-  
INCOME DATA
Net Sales Rs m73,19425,148 291.1%  
Other income Rs m13390 146.9%   
Total revenues Rs m73,32625,238 290.5%   
Gross profit Rs m5,2331,850 282.8%  
Depreciation Rs m1,263447 282.8%   
Interest Rs m2,449215 1,140.2%   
Profit before tax Rs m1,6541,279 129.3%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m730447 163.4%   
Profit after tax Rs m924829 111.5%  
Gross profit margin %7.17.4 97.2%  
Effective tax rate %44.134.9 126.4%   
Net profit margin %1.33.3 38.3%  
BALANCE SHEET DATA
Current assets Rs m28,1672,749 1,024.5%   
Current liabilities Rs m17,4313,256 535.3%   
Net working cap to sales %14.7-2.0 -728.0%  
Current ratio x1.60.8 191.4%  
Inventory Days Days1220 58.7%  
Debtors Days Days956 1,539.5%  
Net fixed assets Rs m5,2315,260 99.5%   
Share capital Rs m241232 104.1%   
"Free" reserves Rs m12,3257,794 158.1%   
Net worth Rs m12,5668,026 156.6%   
Long term debt Rs m4,6811,666 281.0%   
Total assets Rs m34,81216,345 213.0%  
Interest coverage x1.77.0 24.1%   
Debt to equity ratio x0.40.2 179.5%  
Sales to assets ratio x2.11.5 136.7%   
Return on assets %9.76.4 151.8%  
Return on equity %7.310.3 71.2%  
Return on capital %23.815.4 154.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m918478 191.9%   
Fx outflow Rs m93830 3,095.1%   
Net fx Rs m-20448 -4.4%   
CASH FLOW
From Operations Rs m8551,480 57.8%  
From Investments Rs m-974-1,331 73.1%  
From Financial Activity Rs m-72-33 217.9%  
Net Cashflow Rs m-192115 -166.3%  

Share Holding

Indian Promoters % 36.8 40.0 92.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.4 -  
FIIs % 9.2 3.2 282.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 63.2 55.4 114.0%  
Shareholders   21,556 11,067 194.8%  
Pledged promoter(s) holding % 91.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY With:   AVANTI FEEDS  KAVERI SEED  SAVITA OIL  GODFREY PHILLIPS  ITC  

Compare KWALITY With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

KWALITY Announces Quarterly Results (4QFY19); Net Profit Down 38640.1% (Quarterly Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

For the quarter ended March 2019, KWALITY has posted a net profit of Rs 5 bn (down 38640.1% YoY). Sales on the other hand came in at Rs 1 bn (down 93.3% YoY). Read on for a complete analysis of KWALITY's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

KWALITY SHARE PRICE


Nov 27, 2020 (Close)

TRACK KWALITY

  • Track your investment in KWALITY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE KWALITY WITH

MARKET STATS