KWALITY | HERITAGE FOOD | KWALITY/ HERITAGE FOOD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | -8.9 | - | View Chart |
P/BV | x | 0.0 | 1.9 | 2.0% | View Chart |
Dividend Yield | % | 4.7 | 0.6 | 748.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KWALITY Mar-18 |
HERITAGE FOOD Mar-19 |
KWALITY/ HERITAGE FOOD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 169 | 777 | 21.8% | |
Low | Rs | 60 | 421 | 14.3% | |
Sales per share (Unadj.) | Rs | 303.3 | 1,083.9 | 28.0% | |
Earnings per share (Unadj.) | Rs | 3.8 | 35.7 | 10.7% | |
Cash flow per share (Unadj.) | Rs | 9.1 | 55.0 | 16.5% | |
Dividends per share (Unadj.) | Rs | 0.10 | 2.00 | 5.0% | |
Dividend yield (eoy) | % | 0.1 | 0.3 | 26.1% | |
Book value per share (Unadj.) | Rs | 52.1 | 345.9 | 15.1% | |
Shares outstanding (eoy) | m | 241.35 | 23.20 | 1,040.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.4 | 0.6 | 68.5% | |
Avg P/E ratio | x | 30.0 | 16.8 | 178.8% | |
P/CF ratio (eoy) | x | 12.7 | 10.9 | 116.2% | |
Price / Book Value ratio | x | 2.2 | 1.7 | 127.3% | |
Dividend payout | % | 2.6 | 5.6 | 46.7% | |
Avg Mkt Cap | Rs m | 27,695 | 13,897 | 199.3% | |
No. of employees | `000 | NA | 3.0 | 0.0% | |
Total wages/salary | Rs m | 591 | 1,418 | 41.7% | |
Avg. sales/employee | Rs Th | NM | 8,351.9 | - | |
Avg. wages/employee | Rs Th | NM | 471.0 | - | |
Avg. net profit/employee | Rs Th | NM | 275.2 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73,194 | 25,148 | 291.1% | |
Other income | Rs m | 133 | 90 | 146.9% | |
Total revenues | Rs m | 73,326 | 25,238 | 290.5% | |
Gross profit | Rs m | 5,233 | 1,850 | 282.8% | |
Depreciation | Rs m | 1,263 | 447 | 282.8% | |
Interest | Rs m | 2,449 | 215 | 1,140.2% | |
Profit before tax | Rs m | 1,654 | 1,279 | 129.3% | |
Minority Interest | Rs m | 0 | -4 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 730 | 447 | 163.4% | |
Profit after tax | Rs m | 924 | 829 | 111.5% | |
Gross profit margin | % | 7.1 | 7.4 | 97.2% | |
Effective tax rate | % | 44.1 | 34.9 | 126.4% | |
Net profit margin | % | 1.3 | 3.3 | 38.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,167 | 2,749 | 1,024.5% | |
Current liabilities | Rs m | 17,431 | 3,256 | 535.3% | |
Net working cap to sales | % | 14.7 | -2.0 | -728.0% | |
Current ratio | x | 1.6 | 0.8 | 191.4% | |
Inventory Days | Days | 12 | 20 | 58.7% | |
Debtors Days | Days | 95 | 6 | 1,539.5% | |
Net fixed assets | Rs m | 5,231 | 5,260 | 99.5% | |
Share capital | Rs m | 241 | 232 | 104.1% | |
"Free" reserves | Rs m | 12,325 | 7,794 | 158.1% | |
Net worth | Rs m | 12,566 | 8,026 | 156.6% | |
Long term debt | Rs m | 4,681 | 1,666 | 281.0% | |
Total assets | Rs m | 34,812 | 16,345 | 213.0% | |
Interest coverage | x | 1.7 | 7.0 | 24.1% | |
Debt to equity ratio | x | 0.4 | 0.2 | 179.5% | |
Sales to assets ratio | x | 2.1 | 1.5 | 136.7% | |
Return on assets | % | 9.7 | 6.4 | 151.8% | |
Return on equity | % | 7.3 | 10.3 | 71.2% | |
Return on capital | % | 23.8 | 15.4 | 154.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 918 | 478 | 191.9% | |
Fx outflow | Rs m | 938 | 30 | 3,095.1% | |
Net fx | Rs m | -20 | 448 | -4.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 855 | 1,480 | 57.8% | |
From Investments | Rs m | -974 | -1,331 | 73.1% | |
From Financial Activity | Rs m | -72 | -33 | 217.9% | |
Net Cashflow | Rs m | -192 | 115 | -166.3% |
Indian Promoters | % | 36.8 | 40.0 | 92.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.4 | - | |
FIIs | % | 9.2 | 3.2 | 282.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.2 | 55.4 | 114.0% | |
Shareholders | 21,556 | 11,067 | 194.8% | ||
Pledged promoter(s) holding | % | 91.2 | 0.0 | - |
Compare KWALITY With: KAVERI SEED BRITANNIA VADILAL INDUSTRIES RADICO KHAITAN TILAKNAGAR IND.
Compare KWALITY With: COCA COLA (US) TIGER BRANDS (S. Africa) NESTLE (Switz.) AVI LTD. (S. Africa)
Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.
For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.
Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.
For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.
More Views on NewsRather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Ajit Dayal on how India's vaccine strategy will impact the markets.
What should you do if the market falls? In this video, I'll tell you what I will do.
A favourable demand supply scenario makes a strong case for real estate prices.
Rahul Shah on whether Bharti Airtel will emerge as the next big thing in the Indian stock market
More