X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs ITC LTD - Comparison Results

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY ITC LTD KWALITY DAIRY/
ITC LTD
 
P/E (TTM) x 18.2 33.5 54.4% View Chart
P/BV x 3.4 10.0 34.1% View Chart
Dividend Yield % 0.1 3.0 2.4%  

Financials

 KWALITY DAIRY   ITC LTD
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
ITC LTD
Mar-16
KWALITY DAIRY/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs154360 42.7%   
Low Rs38268 14.2%   
Sales per share (Unadj.) Rs286.549.0 584.7%  
Earnings per share (Unadj.) Rs7.812.3 62.9%  
Cash flow per share (Unadj.) Rs8.813.7 64.2%  
Dividends per share (Unadj.) Rs0.108.50 1.2%  
Dividend yield (eoy) %0.12.7 3.9%  
Book value per share (Unadj.) Rs38.642.2 91.4%  
Shares outstanding (eoy) m223.918,047.21 2.8%   
Bonus/Rights/Conversions WESOS-  
Price / Sales ratio x0.36.4 5.2%   
Avg P/E ratio x12.425.5 48.5%  
P/CF ratio (eoy) x10.922.9 47.6%  
Price / Book Value ratio x2.57.4 33.4%  
Dividend payout %1.369.0 1.9%   
Avg Mkt Cap Rs m21,4622,526,019 0.8%   
No. of employees `000NA25.6 0.0%   
Total wages/salary Rs m34329,466 1.2%   
Avg. sales/employee Rs ThNM15,422.9-  
Avg. wages/employee Rs ThNM1,152.6-  
Avg. net profit/employee Rs ThNM3,877.2-  
INCOME DATA
Net Sales Rs m64,141394,270 16.3%  
Other income Rs m29815,487 1.9%   
Total revenues Rs m64,438409,758 15.7%   
Gross profit Rs m3,887150,564 2.6%  
Depreciation Rs m23411,134 2.1%   
Interest Rs m1,575585 269.3%   
Profit before tax Rs m2,377154,332 1.5%   
Minority Interest Rs m0-1,578 0.0%   
Prior Period Items Rs m082 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m64153,720 1.2%   
Profit after tax Rs m1,73699,116 1.8%  
Gross profit margin %6.138.2 15.9%  
Effective tax rate %27.034.8 77.5%   
Net profit margin %2.725.1 10.8%  
BALANCE SHEET DATA
Current assets Rs m20,915258,112 8.1%   
Current liabilities Rs m14,286149,451 9.6%   
Net working cap to sales %10.327.6 37.5%  
Current ratio x1.51.7 84.8%  
Inventory Days Days1085 11.4%  
Debtors Days Days9418 530.0%  
Net fixed assets Rs m2,674182,854 1.5%   
Share capital Rs m2248,047 2.8%   
"Free" reserves Rs m7,121322,857 2.2%   
Net worth Rs m8,642339,644 2.5%   
Long term debt Rs m2,560428 597.9%   
Total assets Rs m25,506512,638 5.0%  
Interest coverage x2.5265.0 0.9%   
Debt to equity ratio x0.30 23,498.7%  
Sales to assets ratio x2.50.8 327.0%   
Return on assets %13.019.4 66.7%  
Return on equity %20.129.2 68.8%  
Return on capital %35.345.1 78.2%  
Exports to sales %11.47.8 146.8%   
Imports to sales %11.03.9 282.7%   
Exports (fob) Rs m7,30530,579 23.9%   
Imports (cif) Rs m7,06215,353 46.0%   
Fx inflow Rs m7,30536,437 20.0%   
Fx outflow Rs m7,07731,933 22.2%   
Net fx Rs m2284,505 5.1%   
CASH FLOW
From Operations Rs m1,13398,782 1.1%  
From Investments Rs m-2,236-39,657 5.6%  
From Financial Activity Rs m1,319-57,692 -2.3%  
Net Cashflow Rs m2151,434 15.0%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 38.7 0.2%  
FIIs % 0.5 16.7 3.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 24.5 44.3 55.3%  
Shareholders   21,556 523,783 4.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   GODFREY PHILLIPS  DABUR  NESTLE  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare KWALITY DAIRY With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Numbers Go Nowhere in FY16... (Quarterly Results Update - Detailed)

Jun 8, 2016

ITC declared results for the quarter and year ended March 2016. During the year, the company's net revenues and profits rise by 1% YoY and 3% YoY respectively.

ITC: A Flat Performance (Quarterly Results Update - Detailed)

Jan 30, 2016

ITC announced its results for the quarter ended December 2015. While revenues were up by 3% YoY, profits came in higher by 9% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 18, 2017 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 5-YR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS