X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs ITC LTD - Comparison Results

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY ITC LTD KWALITY DAIRY/
ITC LTD
 
P/E (TTM) x 14.0 30.6 45.8% View Chart
P/BV x 2.6 6.9 38.1% View Chart
Dividend Yield % 0.1 1.8 5.4%  

Financials

 KWALITY DAIRY   ITC LTD
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
ITC LTD
Mar-17
KWALITY DAIRY/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs154292 52.6%   
Low Rs38204 18.6%   
Sales per share (Unadj.) Rs286.5352.4 81.3%  
Earnings per share (Unadj.) Rs7.886.3 9.0%  
Cash flow per share (Unadj.) Rs8.895.7 9.2%  
Dividends per share (Unadj.) Rs0.104.75 2.1%  
Dividend yield (eoy) %0.11.9 5.4%  
Book value per share (Unadj.) Rs38.6382.1 10.1%  
Shares outstanding (eoy) m223.911,214.74 18.4%   
Bonus/Rights/Conversions WESOS-  
Price / Sales ratio x0.30.7 47.5%   
Avg P/E ratio x12.42.9 430.0%  
P/CF ratio (eoy) x10.92.6 420.7%  
Price / Book Value ratio x2.50.6 382.6%  
Dividend payout %1.35.5 23.4%   
Avg Mkt Cap Rs m21,462301,256 7.1%   
No. of employees `000NA25.9 0.0%   
Total wages/salary Rs m34336,317 0.9%   
Avg. sales/employee Rs ThNM16,537.3-  
Avg. wages/employee Rs ThNM1,403.1-  
Avg. net profit/employee Rs ThNM4,047.9-  
INCOME DATA
Net Sales Rs m64,141428,036 15.0%  
Other income Rs m29817,615 1.7%   
Total revenues Rs m64,438445,651 14.5%   
Gross profit Rs m3,887154,359 2.5%  
Depreciation Rs m23411,528 2.0%   
Interest Rs m1,575243 647.9%   
Profit before tax Rs m2,377160,204 1.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m060 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m64155,491 1.2%   
Profit after tax Rs m1,736104,772 1.7%  
Gross profit margin %6.136.1 16.8%  
Effective tax rate %27.034.6 77.9%   
Net profit margin %2.724.5 11.1%  
BALANCE SHEET DATA
Current assets Rs m20,915262,691 8.0%   
Current liabilities Rs m14,28671,210 20.1%   
Net working cap to sales %10.344.7 23.1%  
Current ratio x1.53.7 39.7%  
Inventory Days Days1074 13.1%  
Debtors Days Days9421 446.5%  
Net fixed assets Rs m2,674196,234 1.4%   
Share capital Rs m22412,147 1.8%   
"Free" reserves Rs m7,121451,982 1.6%   
Net worth Rs m8,642464,129 1.9%   
Long term debt Rs m2,560184 1,391.1%   
Total assets Rs m25,506559,433 4.6%  
Interest coverage x2.5660.3 0.4%   
Debt to equity ratio x0.30 74,711.2%  
Sales to assets ratio x2.50.8 328.7%   
Return on assets %13.018.8 69.1%  
Return on equity %20.122.6 89.0%  
Return on capital %35.334.6 102.0%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,30539,610 18.4%   
Fx outflow Rs m7,07736,560 19.4%   
Net fx Rs m2283,050 7.5%   
CASH FLOW
From Operations Rs m1,133106,273 1.1%  
From Investments Rs m-2,236-32,509 6.9%  
From Financial Activity Rs m1,319-73,010 -1.8%  
Net Cashflow Rs m215754 28.6%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 38.7 0.2%  
FIIs % 0.5 16.7 3.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 24.5 44.3 55.3%  
Shareholders   21,556 523,783 4.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   TATA GLOBAL BEV.  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  VST INDUSTRIES  SAVITA OIL TECH.  

Compare KWALITY DAIRY With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Strong; Infosys & Axis Bank Top Gainers(01:30 pm)

After opening the day in green, the Indian share markets have continued the momentum and are presently trading on a strong note.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Jan 17, 2018 03:01 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 5-YR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS