X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs ITC LTD - Comparison Results

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY ITC LTD KWALITY DAIRY/
ITC LTD
 
P/E (TTM) x 6.5 32.5 20.1% View Chart
P/BV x 0.4 7.1 5.9% View Chart
Dividend Yield % 0.5 1.7 28.1%  

Financials

 KWALITY DAIRY   ITC LTD
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-17
ITC LTD
Mar-18
KWALITY DAIRY/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs168353 47.6%   
Low Rs100250 39.7%   
Sales per share (Unadj.) Rs289.5356.0 81.3%  
Earnings per share (Unadj.) Rs8.294.2 8.7%  
Cash flow per share (Unadj.) Rs9.1104.3 8.7%  
Dividends per share (Unadj.) Rs0.105.15 1.9%  
Dividend yield (eoy) %0.11.7 4.4%  
Book value per share (Unadj.) Rs47.1430.3 10.9%  
Shares outstanding (eoy) m237.361,220.43 19.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.8 54.5%   
Avg P/E ratio x16.43.2 510.2%  
P/CF ratio (eoy) x14.72.9 506.8%  
Price / Book Value ratio x2.80.7 405.1%  
Dividend payout %1.25.5 22.4%   
Avg Mkt Cap Rs m31,747368,326 8.6%   
No. of employees `000NA26.1 0.0%   
Total wages/salary Rs m40137,609 1.1%   
Avg. sales/employee Rs ThNM16,617.2-  
Avg. wages/employee Rs ThNM1,438.4-  
Avg. net profit/employee Rs ThNM4,395.4-  
INCOME DATA
Net Sales Rs m68,718434,489 15.8%  
Other income Rs m13718,319 0.7%   
Total revenues Rs m68,855452,808 15.2%   
Gross profit Rs m4,536164,905 2.8%  
Depreciation Rs m22312,363 1.8%   
Interest Rs m1,814899 201.8%   
Profit before tax Rs m2,636169,962 1.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,129 0.0%   
Tax Rs m69459,164 1.2%   
Profit after tax Rs m1,941114,927 1.7%  
Gross profit margin %6.638.0 17.4%  
Effective tax rate %26.334.8 75.7%   
Net profit margin %2.826.5 10.7%  
BALANCE SHEET DATA
Current assets Rs m22,993263,936 8.7%   
Current liabilities Rs m13,94992,502 15.1%   
Net working cap to sales %13.239.5 33.4%  
Current ratio x1.62.9 57.8%  
Inventory Days Days1964 29.3%  
Debtors Days Days8423 372.3%  
Net fixed assets Rs m4,455220,323 2.0%   
Share capital Rs m23712,204 1.9%   
"Free" reserves Rs m10,936512,897 2.1%   
Net worth Rs m11,173525,101 2.1%   
Long term debt Rs m5,031115 4,375.0%   
Total assets Rs m30,283642,889 4.7%  
Interest coverage x2.5190.0 1.3%   
Debt to equity ratio x0.50 205,611.2%  
Sales to assets ratio x2.30.7 335.8%   
Return on assets %12.418.0 68.8%  
Return on equity %17.421.9 79.4%  
Return on capital %27.533.3 82.4%  
Exports to sales %6.00-   
Imports to sales %5.80-   
Exports (fob) Rs m4,090NA-   
Imports (cif) Rs m3,972NA-   
Fx inflow Rs m4,09041,890 9.8%   
Fx outflow Rs m4,01920,380 19.7%   
Net fx Rs m7121,510 0.3%   
CASH FLOW
From Operations Rs m1,928131,694 1.5%  
From Investments Rs m-1,974-71,139 2.8%  
From Financial Activity Rs m383-62,211 -0.6%  
Net Cashflow Rs m336-1,656 -20.3%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 38.7 0.2%  
FIIs % 0.5 16.7 3.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 24.5 44.3 55.3%  
Shareholders   21,556 523,783 4.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   TATA GLOBAL BEV.  GSK CONSUMER  VENKYS (I) LIMITED  DABUR  NESTLE  

Compare KWALITY DAIRY With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens in Green; Metal & Realty Stocks Gain(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.2% while the Hang Seng is down 1%.

Related Views on News

ITC LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, ITC LTD has posted a net profit of Rs 28 bn (up 10.1% YoY). Sales on the other hand came in at Rs 109 bn (down 21.2% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

KWALITY DAIRY Announces Quarterly Results (4QFY18); Net Profit Down 96.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, KWALITY DAIRY has posted a net profit of Rs 13 m (down 96.3% YoY). Sales on the other hand came in at Rs 17 bn (up 11.4% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

Should You Buy These Mouthwatering High Dividend Stocks?(Profit Hunter)

Aug 1, 2018

Many stocks are yielding dividends even upwards of 4%-5%. Here are the kinds you should pick, and the ones to avoid.

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

NFO - Axis Equity Hybrid Fund: A Worthy Proposition?(Outside View)

Aug 1, 2018

PersonalFN explains if NFO: Axis Equity Hybrid Fund, would be a worthy proposition currently.

Is Franklin India Smaller Companies Fund Worth Your Money(Outside View)

Aug 2, 2018

Although positioned as a small cap fund, Franklin India Smaller Companies Fund has been investing a significant portion of its assets in mid-caps along with a nominal exposure to large caps.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 14, 2018 12:13 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY - NESTLE COMPARISON

COMPARE KWALITY DAIRY WITH

MARKET STATS