X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs ITC LTD - Comparison Results

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY ITC LTD KWALITY DAIRY/
ITC LTD
 
P/E (TTM) x 11.9 30.8 38.6% View Chart
P/BV x 2.2 7.0 32.1% View Chart
Dividend Yield % 0.1 1.8 6.4%  

Financials

 KWALITY DAIRY   ITC LTD
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
ITC LTD
Mar-17
KWALITY DAIRY/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs154292 52.6%   
Low Rs38204 18.6%   
Sales per share (Unadj.) Rs286.5352.4 81.3%  
Earnings per share (Unadj.) Rs7.886.3 9.0%  
Cash flow per share (Unadj.) Rs8.895.7 9.2%  
Dividends per share (Unadj.) Rs0.104.75 2.1%  
Dividend yield (eoy) %0.11.9 5.4%  
Book value per share (Unadj.) Rs38.6382.1 10.1%  
Shares outstanding (eoy) m223.911,214.74 18.4%   
Bonus/Rights/Conversions WESOS-  
Price / Sales ratio x0.30.7 47.5%   
Avg P/E ratio x12.42.9 430.0%  
P/CF ratio (eoy) x10.92.6 420.7%  
Price / Book Value ratio x2.50.6 382.6%  
Dividend payout %1.35.5 23.4%   
Avg Mkt Cap Rs m21,462301,256 7.1%   
No. of employees `000NA25.9 0.0%   
Total wages/salary Rs m34336,317 0.9%   
Avg. sales/employee Rs ThNM16,537.3-  
Avg. wages/employee Rs ThNM1,403.1-  
Avg. net profit/employee Rs ThNM4,047.9-  
INCOME DATA
Net Sales Rs m64,141428,036 15.0%  
Other income Rs m29817,615 1.7%   
Total revenues Rs m64,438445,651 14.5%   
Gross profit Rs m3,887154,359 2.5%  
Depreciation Rs m23411,528 2.0%   
Interest Rs m1,575243 647.9%   
Profit before tax Rs m2,377160,204 1.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m060 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m64155,491 1.2%   
Profit after tax Rs m1,736104,772 1.7%  
Gross profit margin %6.136.1 16.8%  
Effective tax rate %27.034.6 77.9%   
Net profit margin %2.724.5 11.1%  
BALANCE SHEET DATA
Current assets Rs m20,915262,691 8.0%   
Current liabilities Rs m14,28671,210 20.1%   
Net working cap to sales %10.344.7 23.1%  
Current ratio x1.53.7 39.7%  
Inventory Days Days1074 13.1%  
Debtors Days Days9421 446.5%  
Net fixed assets Rs m2,674196,234 1.4%   
Share capital Rs m22412,147 1.8%   
"Free" reserves Rs m7,121451,982 1.6%   
Net worth Rs m8,642464,129 1.9%   
Long term debt Rs m2,560184 1,391.1%   
Total assets Rs m25,506559,433 4.6%  
Interest coverage x2.5660.3 0.4%   
Debt to equity ratio x0.30 74,711.2%  
Sales to assets ratio x2.50.8 328.7%   
Return on assets %13.018.8 69.1%  
Return on equity %20.122.6 89.0%  
Return on capital %35.334.6 102.0%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,30539,610 18.4%   
Fx outflow Rs m7,07736,560 19.4%   
Net fx Rs m2283,050 7.5%   
CASH FLOW
From Operations Rs m1,133106,273 1.1%  
From Investments Rs m-2,236-32,509 6.9%  
From Financial Activity Rs m1,319-73,010 -1.8%  
Net Cashflow Rs m215754 28.6%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 38.7 0.2%  
FIIs % 0.5 16.7 3.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 24.5 44.3 55.3%  
Shareholders   21,556 523,783 4.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   RADICO KHAITAN  TATA COFFEE  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades in Red; PSU & Energy Stocks Decline(01:30 pm)

Indian share markets continued to trade in red during the noon session weak Asian markets. PSU stocks and energy stocks are witnessing majority of the selling activity.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Feb 22, 2018 03:11 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS