X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs ITC LTD - Comparison Results

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY ITC LTD KWALITY DAIRY/
ITC LTD
 
P/E (TTM) x 6.3 29.3 21.6% View Chart
P/BV x 1.2 7.1 16.8% View Chart
Dividend Yield % 0.2 1.7 12.1%  

Financials

 KWALITY DAIRY   ITC LTD
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
ITC LTD
Mar-17
KWALITY DAIRY/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs154292 52.6%   
Low Rs38204 18.6%   
Sales per share (Unadj.) Rs286.5352.4 81.3%  
Earnings per share (Unadj.) Rs7.886.3 9.0%  
Cash flow per share (Unadj.) Rs8.895.7 9.2%  
Dividends per share (Unadj.) Rs0.104.75 2.1%  
Dividend yield (eoy) %0.11.9 5.4%  
Book value per share (Unadj.) Rs38.6382.1 10.1%  
Shares outstanding (eoy) m223.911,214.74 18.4%   
Bonus/Rights/Conversions WESOS-  
Price / Sales ratio x0.30.7 47.5%   
Avg P/E ratio x12.42.9 430.0%  
P/CF ratio (eoy) x10.92.6 420.7%  
Price / Book Value ratio x2.50.6 382.6%  
Dividend payout %1.35.5 23.4%   
Avg Mkt Cap Rs m21,462301,256 7.1%   
No. of employees `000NA25.9 0.0%   
Total wages/salary Rs m34336,317 0.9%   
Avg. sales/employee Rs ThNM16,537.3-  
Avg. wages/employee Rs ThNM1,403.1-  
Avg. net profit/employee Rs ThNM4,047.9-  
INCOME DATA
Net Sales Rs m64,141428,036 15.0%  
Other income Rs m29817,615 1.7%   
Total revenues Rs m64,438445,651 14.5%   
Gross profit Rs m3,887154,359 2.5%  
Depreciation Rs m23411,528 2.0%   
Interest Rs m1,575243 647.9%   
Profit before tax Rs m2,377160,204 1.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m060 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m64155,491 1.2%   
Profit after tax Rs m1,736104,772 1.7%  
Gross profit margin %6.136.1 16.8%  
Effective tax rate %27.034.6 77.9%   
Net profit margin %2.724.5 11.1%  
BALANCE SHEET DATA
Current assets Rs m20,915262,691 8.0%   
Current liabilities Rs m14,28671,210 20.1%   
Net working cap to sales %10.344.7 23.1%  
Current ratio x1.53.7 39.7%  
Inventory Days Days1074 13.1%  
Debtors Days Days9421 446.5%  
Net fixed assets Rs m2,674196,234 1.4%   
Share capital Rs m22412,147 1.8%   
"Free" reserves Rs m7,121451,982 1.6%   
Net worth Rs m8,642464,129 1.9%   
Long term debt Rs m2,560184 1,391.1%   
Total assets Rs m25,506559,433 4.6%  
Interest coverage x2.5660.3 0.4%   
Debt to equity ratio x0.30 74,711.2%  
Sales to assets ratio x2.50.8 328.7%   
Return on assets %13.018.8 69.1%  
Return on equity %20.122.6 89.0%  
Return on capital %35.334.6 102.0%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,30539,610 18.4%   
Fx outflow Rs m7,07736,560 19.4%   
Net fx Rs m2283,050 7.5%   
CASH FLOW
From Operations Rs m1,133106,273 1.1%  
From Investments Rs m-2,236-32,509 6.9%  
From Financial Activity Rs m1,319-73,010 -1.8%  
Net Cashflow Rs m215754 28.6%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 38.7 0.2%  
FIIs % 0.5 16.7 3.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 24.5 44.3 55.3%  
Shareholders   21,556 523,783 4.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  TATA GLOBAL BEV.  REI AGRO LTD.  GODFREY PHILLIPS  

Compare KWALITY DAIRY With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 262 Points Up; ONGC & Tata Steel Top Gainers(Closing)

Indian share markets ended the day on a strong note. At the closing bell, the BSE Sensex finished higher by 262 points. While, the NSE Nifty finished up by 91 points.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


May 25, 2018 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS