X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with JUBILANT FOODWORKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs JUBILANT FOODWORKS - Comparison Results

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY JUBILANT FOODWORKS KWALITY DAIRY/
JUBILANT FOODWORKS
 
P/E (TTM) x 13.9 133.6 10.4% View Chart
P/BV x 2.6 17.1 15.4% View Chart
Dividend Yield % 0.1 0.1 87.6%  

Financials

 KWALITY DAIRY   JUBILANT FOODWORKS
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
JUBILANT FOODWORKS
Mar-17
KWALITY DAIRY/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs1541,348 11.4%   
Low Rs38761 5.0%   
Sales per share (Unadj.) Rs286.5391.7 73.1%  
Earnings per share (Unadj.) Rs7.88.8 88.5%  
Cash flow per share (Unadj.) Rs8.832.3 27.2%  
Dividends per share (Unadj.) Rs0.102.50 4.0%  
Dividend yield (eoy) %0.10.2 44.0%  
Book value per share (Unadj.) Rs38.6132.1 29.2%  
Shares outstanding (eoy) m223.9165.95 339.5%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.32.7 12.4%   
Avg P/E ratio x12.4120.4 10.3%  
P/CF ratio (eoy) x10.932.6 33.4%  
Price / Book Value ratio x2.58.0 31.1%  
Dividend payout %1.328.5 4.5%   
Avg Mkt Cap Rs m21,46269,534 30.9%   
No. of employees `000NA26.6 0.0%   
Total wages/salary Rs m3435,948 5.8%   
Avg. sales/employee Rs ThNM971.1-  
Avg. wages/employee Rs ThNM223.6-  
Avg. net profit/employee Rs ThNM21.7-  
INCOME DATA
Net Sales Rs m64,14125,834 248.3%  
Other income Rs m298147 202.0%   
Total revenues Rs m64,43825,981 248.0%   
Gross profit Rs m3,8872,411 161.2%  
Depreciation Rs m2341,554 15.0%   
Interest Rs m1,5750-   
Profit before tax Rs m2,3771,004 236.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-122 0.0%   
Tax Rs m641305 210.2%   
Profit after tax Rs m1,736578 300.5%  
Gross profit margin %6.19.3 64.9%  
Effective tax rate %27.030.4 88.8%   
Net profit margin %2.72.2 121.0%  
BALANCE SHEET DATA
Current assets Rs m20,9152,390 875.1%   
Current liabilities Rs m14,2864,157 343.7%   
Net working cap to sales %10.3-6.8 -151.1%  
Current ratio x1.50.6 254.6%  
Inventory Days Days109 113.1%  
Debtors Days Days942 4,141.2%  
Net fixed assets Rs m2,6748,488 31.5%   
Share capital Rs m224660 33.9%   
"Free" reserves Rs m7,1218,053 88.4%   
Net worth Rs m8,6428,713 99.2%   
Long term debt Rs m2,5600-   
Total assets Rs m25,50612,906 197.6%  
Interest coverage x2.5NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x2.52.0 125.6%   
Return on assets %13.04.5 290.0%  
Return on equity %20.16.6 302.9%  
Return on capital %35.310.1 348.2%  
Exports to sales %11.40-   
Imports to sales %11.00.1 7,424.6%   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,06238 18,433.8%   
Fx inflow Rs m7,3050-   
Fx outflow Rs m7,077849 833.3%   
Net fx Rs m228-849 -26.8%   
CASH FLOW
From Operations Rs m1,1332,053 55.2%  
From Investments Rs m-2,236-1,883 118.7%  
From Financial Activity Rs m1,319-148 -889.7%  
Net Cashflow Rs m21522 969.8%  

Share Holding

Indian Promoters % 74.9 48.9 153.1%  
Foreign collaborators % 0.0 0.7 -  
Indian inst/Mut Fund % 0.1 1.3 5.4%  
FIIs % 0.5 46.2 1.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 2.9 844.8%  
Shareholders   21,556 14,431 149.4%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   BRITANNIA  NESTLE  VENKYS (I) LIMITED  AVANTI FEEDS  GSK CONSUMER  

Compare KWALITY DAIRY With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices at Record High; Metal Sector Up 4.9%(11:30 am)

Stock markets in India have continued their momentum and are presently trading on a positive note. All sectoral indices are trading on a positive note with stocks in the metal sector and energy sector.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Jan 23, 2018 01:07 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS