X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with JUBILANT FOODWORKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs JUBILANT FOODWORKS - Comparison Results

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY JUBILANT FOODWORKS KWALITY DAIRY/
JUBILANT FOODWORKS
 
P/E (TTM) x 11.7 118.3 9.9% View Chart
P/BV x 2.2 15.1 14.6% View Chart
Dividend Yield % 0.1 0.1 92.4%  

Financials

 KWALITY DAIRY   JUBILANT FOODWORKS
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
JUBILANT FOODWORKS
Mar-17
KWALITY DAIRY/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs1541,348 11.4%   
Low Rs38761 5.0%   
Sales per share (Unadj.) Rs286.5391.7 73.1%  
Earnings per share (Unadj.) Rs7.88.8 88.5%  
Cash flow per share (Unadj.) Rs8.832.3 27.2%  
Dividends per share (Unadj.) Rs0.102.50 4.0%  
Dividend yield (eoy) %0.10.2 44.0%  
Book value per share (Unadj.) Rs38.6132.1 29.2%  
Shares outstanding (eoy) m223.9165.95 339.5%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.32.7 12.4%   
Avg P/E ratio x12.4120.4 10.3%  
P/CF ratio (eoy) x10.932.6 33.4%  
Price / Book Value ratio x2.58.0 31.1%  
Dividend payout %1.328.5 4.5%   
Avg Mkt Cap Rs m21,46269,534 30.9%   
No. of employees `000NA26.6 0.0%   
Total wages/salary Rs m3435,948 5.8%   
Avg. sales/employee Rs ThNM971.1-  
Avg. wages/employee Rs ThNM223.6-  
Avg. net profit/employee Rs ThNM21.7-  
INCOME DATA
Net Sales Rs m64,14125,834 248.3%  
Other income Rs m298147 202.0%   
Total revenues Rs m64,43825,981 248.0%   
Gross profit Rs m3,8872,411 161.2%  
Depreciation Rs m2341,554 15.0%   
Interest Rs m1,5750-   
Profit before tax Rs m2,3771,004 236.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-122 0.0%   
Tax Rs m641305 210.2%   
Profit after tax Rs m1,736578 300.5%  
Gross profit margin %6.19.3 64.9%  
Effective tax rate %27.030.4 88.8%   
Net profit margin %2.72.2 121.0%  
BALANCE SHEET DATA
Current assets Rs m20,9152,390 875.1%   
Current liabilities Rs m14,2864,157 343.7%   
Net working cap to sales %10.3-6.8 -151.1%  
Current ratio x1.50.6 254.6%  
Inventory Days Days109 113.1%  
Debtors Days Days942 4,141.2%  
Net fixed assets Rs m2,6748,488 31.5%   
Share capital Rs m224660 33.9%   
"Free" reserves Rs m7,1218,053 88.4%   
Net worth Rs m8,6428,713 99.2%   
Long term debt Rs m2,5600-   
Total assets Rs m25,50612,906 197.6%  
Interest coverage x2.5NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x2.52.0 125.6%   
Return on assets %13.04.5 290.0%  
Return on equity %20.16.6 302.9%  
Return on capital %35.310.1 348.2%  
Exports to sales %11.40-   
Imports to sales %11.00.1 7,424.6%   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,06238 18,433.8%   
Fx inflow Rs m7,3050-   
Fx outflow Rs m7,077849 833.3%   
Net fx Rs m228-849 -26.8%   
CASH FLOW
From Operations Rs m1,1332,053 55.2%  
From Investments Rs m-2,236-1,883 118.7%  
From Financial Activity Rs m1,319-148 -889.7%  
Net Cashflow Rs m21522 969.8%  

Share Holding

Indian Promoters % 74.9 48.9 153.1%  
Foreign collaborators % 0.0 0.7 -  
Indian inst/Mut Fund % 0.1 1.3 5.4%  
FIIs % 0.5 46.2 1.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 2.9 844.8%  
Shareholders   21,556 14,431 149.4%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   GSK CONSUMER  SAVITA OIL TECH.  RADICO KHAITAN  ITC LTD  ZYDUS WELLNESS  

Compare KWALITY DAIRY With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Feb 23, 2018 03:35 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 5-YR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS