X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with JUBILANT FOODWORKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs JUBILANT FOODWORKS - Comparison Results

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY JUBILANT FOODWORKS KWALITY DAIRY/
JUBILANT FOODWORKS
 
P/E (TTM) x 19.1 106.8 17.9% View Chart
P/BV x 3.6 12.3 29.2% View Chart
Dividend Yield % 0.1 0.2 38.7%  

Financials

 KWALITY DAIRY   JUBILANT FOODWORKS
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
JUBILANT FOODWORKS
Mar-16
KWALITY DAIRY/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs1541,984 7.7%   
Low Rs38897 4.2%   
Sales per share (Unadj.) Rs286.5370.5 77.3%  
Earnings per share (Unadj.) Rs7.815.9 48.7%  
Cash flow per share (Unadj.) Rs8.835.4 24.8%  
Dividends per share (Unadj.) Rs0.102.50 4.0%  
Dividend yield (eoy) %0.10.2 60.1%  
Book value per share (Unadj.) Rs38.6111.3 34.7%  
Shares outstanding (eoy) m223.9165.80 340.3%   
Bonus/Rights/Conversions WESOP-  
Price / Sales ratio x0.33.9 8.6%   
Avg P/E ratio x12.490.4 13.7%  
P/CF ratio (eoy) x10.940.7 26.8%  
Price / Book Value ratio x2.512.9 19.2%  
Dividend payout %1.315.7 8.2%   
Avg Mkt Cap Rs m21,46294,775 22.6%   
No. of employees `000NA27.7 0.0%   
Total wages/salary Rs m3435,670 6.0%   
Avg. sales/employee Rs ThNM879.5-  
Avg. wages/employee Rs ThNM204.6-  
Avg. net profit/employee Rs ThNM37.8-  
INCOME DATA
Net Sales Rs m64,14124,380 263.1%  
Other income Rs m29863 476.5%   
Total revenues Rs m64,43824,442 263.6%   
Gross profit Rs m3,8872,771 140.3%  
Depreciation Rs m2341,283 18.2%   
Interest Rs m1,5750-   
Profit before tax Rs m2,3771,551 153.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m641503 127.4%   
Profit after tax Rs m1,7361,048 165.6%  
Gross profit margin %6.111.4 53.3%  
Effective tax rate %27.032.4 83.1%   
Net profit margin %2.74.3 63.0%  
BALANCE SHEET DATA
Current assets Rs m20,9152,183 958.0%   
Current liabilities Rs m14,2864,509 316.8%   
Net working cap to sales %10.3-9.5 -108.3%  
Current ratio x1.50.5 302.4%  
Inventory Days Days108 117.5%  
Debtors Days Days942 5,041.7%  
Net fixed assets Rs m2,6748,546 31.3%   
Share capital Rs m224658 34.0%   
"Free" reserves Rs m7,1216,666 106.8%   
Net worth Rs m8,6427,324 118.0%   
Long term debt Rs m2,5600-   
Total assets Rs m25,50612,241 208.4%  
Interest coverage x2.5NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x2.52.0 126.3%   
Return on assets %13.08.6 151.6%  
Return on equity %20.114.3 140.4%  
Return on capital %35.321.2 166.6%  
Exports to sales %11.40-   
Imports to sales %11.00.1 8,800.9%   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,06231 23,154.1%   
Fx inflow Rs m7,3050-   
Fx outflow Rs m7,077817 865.9%   
Net fx Rs m228-817 -27.9%   
CASH FLOW
From Operations Rs m1,1332,117 53.5%  
From Investments Rs m-2,236-1,998 111.9%  
From Financial Activity Rs m1,319-177 -746.2%  
Net Cashflow Rs m215-57 -375.1%  

Share Holding

Indian Promoters % 74.9 48.9 153.1%  
Foreign collaborators % 0.0 0.7 -  
Indian inst/Mut Fund % 0.1 1.3 5.4%  
FIIs % 0.5 46.2 1.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 2.9 844.8%  
Shareholders   21,556 14,431 149.4%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   KAVERI SEED  MCLEOD RUSSEL  TILAKNAGAR IND.  RAJ OIL MILLS  UNITED BREWERIES  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Realty & Pharma Stocks Lead(09:30 am)

Asian stock indices are trading mixed today. The Shanghai Composite is lower by 0.29% while the Hang Seng is even. The Nikkei 225 is trading higher by 0.46%.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 23, 2017 10:44 AM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 5-YR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS