X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY UNITED SPIRITS KWALITY DAIRY/
UNITED SPIRITS
 
P/E (TTM) x 11.6 87.7 13.3% View Chart
P/BV x 2.2 26.4 8.3% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 KWALITY DAIRY   UNITED SPIRITS
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
UNITED SPIRITS
Mar-17
KWALITY DAIRY/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1542,729 5.6%   
Low Rs381,775 2.1%   
Sales per share (Unadj.) Rs286.5606.8 47.2%  
Earnings per share (Unadj.) Rs7.86.4 121.1%  
Cash flow per share (Unadj.) Rs8.819.4 45.4%  
Dividends per share (Unadj.) Rs0.100-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs38.6122.9 31.4%  
Shares outstanding (eoy) m223.91145.32 154.1%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.33.7 9.0%   
Avg P/E ratio x12.4351.9 3.5%  
P/CF ratio (eoy) x10.9116.2 9.4%  
Price / Book Value ratio x2.518.3 13.5%  
Dividend payout %1.30-   
Avg Mkt Cap Rs m21,462327,297 6.6%   
No. of employees `000NA5.0 0.0%   
Total wages/salary Rs m3436,882 5.0%   
Avg. sales/employee Rs ThNM17,635.0-  
Avg. wages/employee Rs ThNM1,376.4-  
Avg. net profit/employee Rs ThNM186.0-  
INCOME DATA
Net Sales Rs m64,14188,175 72.7%  
Other income Rs m2981,053 28.3%   
Total revenues Rs m64,43889,228 72.2%   
Gross profit Rs m3,8879,892 39.3%  
Depreciation Rs m2341,886 12.4%   
Interest Rs m1,5753,751 42.0%   
Profit before tax Rs m2,3775,308 44.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m641697 92.0%   
Profit after tax Rs m1,736930 186.7%  
Gross profit margin %6.111.2 54.0%  
Effective tax rate %27.013.1 205.4%   
Net profit margin %2.71.1 256.6%  
BALANCE SHEET DATA
Current assets Rs m20,91557,491 36.4%   
Current liabilities Rs m14,28661,989 23.0%   
Net working cap to sales %10.3-5.1 -202.6%  
Current ratio x1.50.9 157.9%  
Inventory Days Days1080 12.2%  
Debtors Days Days94122 77.1%  
Net fixed assets Rs m2,67421,159 12.6%   
Share capital Rs m2241,453 15.4%   
"Free" reserves Rs m7,12110,029 71.0%   
Net worth Rs m8,64217,856 48.4%   
Long term debt Rs m2,5608,697 29.4%   
Total assets Rs m25,50688,959 28.7%  
Interest coverage x2.52.4 103.9%   
Debt to equity ratio x0.30.5 60.8%  
Sales to assets ratio x2.51.0 253.7%   
Return on assets %13.05.3 246.7%  
Return on equity %20.15.2 385.7%  
Return on capital %35.320.3 174.2%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,3051,398 522.5%   
Fx outflow Rs m7,0772,746 257.7%   
Net fx Rs m228-1,348 -16.9%   
CASH FLOW
From Operations Rs m1,1336,468 17.5%  
From Investments Rs m-2,236-2,273 98.4%  
From Financial Activity Rs m1,319-4,749 -27.8%  
Net Cashflow Rs m215-502 -42.9%  

Share Holding

Indian Promoters % 74.9 27.5 272.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 6.2 1.1%  
FIIs % 0.5 45.8 1.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 24.5 20.2 121.3%  
Shareholders   21,556 89,114 24.2%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   GSK CONSUMER  SAVITA OIL TECH.  MCLEOD RUSSEL  ITC LTD  JUBILANT FOODWORKS  

Compare KWALITY DAIRY With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Feb 23, 2018 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS