X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY UNITED SPIRITS KWALITY DAIRY/
UNITED SPIRITS
 
P/E (TTM) x 19.1 138.0 13.9% View Chart
P/BV x 3.6 20.5 17.6% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 KWALITY DAIRY   UNITED SPIRITS
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
UNITED SPIRITS
Mar-17
KWALITY DAIRY/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1542,729 5.6%   
Low Rs381,775 2.1%   
Sales per share (Unadj.) Rs286.5606.8 47.2%  
Earnings per share (Unadj.) Rs7.86.4 121.1%  
Cash flow per share (Unadj.) Rs8.819.4 45.4%  
Dividends per share (Unadj.) Rs0.100-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs38.6122.9 31.4%  
Shares outstanding (eoy) m223.91145.32 154.1%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.33.7 9.0%   
Avg P/E ratio x12.4351.9 3.5%  
P/CF ratio (eoy) x10.9116.2 9.4%  
Price / Book Value ratio x2.518.3 13.5%  
Dividend payout %1.30-   
Avg Mkt Cap Rs m21,462327,297 6.6%   
No. of employees `000NA5.0 0.0%   
Total wages/salary Rs m3436,882 5.0%   
Avg. sales/employee Rs ThNM17,635.0-  
Avg. wages/employee Rs ThNM1,376.4-  
Avg. net profit/employee Rs ThNM186.0-  
INCOME DATA
Net Sales Rs m64,14188,175 72.7%  
Other income Rs m2981,053 28.3%   
Total revenues Rs m64,43889,228 72.2%   
Gross profit Rs m3,8879,892 39.3%  
Depreciation Rs m2341,886 12.4%   
Interest Rs m1,5753,751 42.0%   
Profit before tax Rs m2,3775,308 44.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m641697 92.0%   
Profit after tax Rs m1,736930 186.7%  
Gross profit margin %6.111.2 54.0%  
Effective tax rate %27.013.1 205.4%   
Net profit margin %2.71.1 256.6%  
BALANCE SHEET DATA
Current assets Rs m20,91557,491 36.4%   
Current liabilities Rs m14,28661,989 23.0%   
Net working cap to sales %10.3-5.1 -202.6%  
Current ratio x1.50.9 157.9%  
Inventory Days Days1080 12.2%  
Debtors Days Days94122 77.1%  
Net fixed assets Rs m2,67421,159 12.6%   
Share capital Rs m2241,453 15.4%   
"Free" reserves Rs m7,12110,029 71.0%   
Net worth Rs m8,64217,856 48.4%   
Long term debt Rs m2,5608,697 29.4%   
Total assets Rs m25,50688,959 28.7%  
Interest coverage x2.52.4 103.9%   
Debt to equity ratio x0.30.5 60.8%  
Sales to assets ratio x2.51.0 253.7%   
Return on assets %13.05.3 246.7%  
Return on equity %20.15.2 385.7%  
Return on capital %35.320.3 174.2%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,3051,398 522.5%   
Fx outflow Rs m7,0772,746 257.7%   
Net fx Rs m228-1,348 -16.9%   
CASH FLOW
From Operations Rs m1,1336,468 17.5%  
From Investments Rs m-2,236-2,273 98.4%  
From Financial Activity Rs m1,319-4,749 -27.8%  
Net Cashflow Rs m215-502 -42.9%  

Share Holding

Indian Promoters % 74.9 27.5 272.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 6.2 1.1%  
FIIs % 0.5 45.8 1.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 24.5 20.2 121.3%  
Shareholders   21,556 89,114 24.2%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   ADVANTA LTD.  MCLEOD RUSSEL  KRBL LIMITED  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare KWALITY DAIRY With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 21, 2017 03:37 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 5-YR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS