Compare KWALITY DAIRY with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY UNITED SPIRITS KWALITY/
UNITED SPIRITS
 
P/E (TTM) x -0.0 11.9 - View Chart
P/BV x 0.0 3.0 1.3% View Chart
Dividend Yield % 4.7 0.0 -  

Financials

 KWALITY   UNITED SPIRITS
EQUITY SHARE DATA
    KWALITY
Mar-18
UNITED SPIRITS
Mar-19
KWALITY/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs169725 23.3%   
Low Rs60577 10.5%   
Sales per share (Unadj.) Rs303.3642.8 47.2%  
Earnings per share (Unadj.) Rs3.847.0 8.1%  
Cash flow per share (Unadj.) Rs9.161.8 14.7%  
Dividends per share (Unadj.) Rs0.100-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs52.1212.7 24.5%  
Shares outstanding (eoy) m241.35145.32 166.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.0 37.3%   
Avg P/E ratio x30.013.8 216.6%  
P/CF ratio (eoy) x12.710.5 120.2%  
Price / Book Value ratio x2.23.1 72.0%  
Dividend payout %2.60-   
Avg Mkt Cap Rs m27,69594,647 29.3%   
No. of employees `000NA3.5 0.0%   
Total wages/salary Rs m5916,898 8.6%   
Avg. sales/employee Rs ThNM26,341.8-  
Avg. wages/employee Rs ThNM1,945.3-  
Avg. net profit/employee Rs ThNM1,927.8-  
INCOME DATA
Net Sales Rs m73,19493,408 78.4%  
Other income Rs m133692 19.1%   
Total revenues Rs m73,32694,100 77.9%   
Gross profit Rs m5,23313,918 37.6%  
Depreciation Rs m1,2632,147 58.8%   
Interest Rs m2,4492,372 103.3%   
Profit before tax Rs m1,65410,091 16.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m7303,281 22.2%   
Profit after tax Rs m9246,836 13.5%  
Gross profit margin %7.114.9 48.0%  
Effective tax rate %44.132.5 135.8%   
Net profit margin %1.37.3 17.2%  
BALANCE SHEET DATA
Current assets Rs m28,16752,638 53.5%   
Current liabilities Rs m17,43151,878 33.6%   
Net working cap to sales %14.70.8 1,802.8%  
Current ratio x1.61.0 159.3%  
Inventory Days Days1276 15.6%  
Debtors Days Days9599 95.3%  
Net fixed assets Rs m5,23119,848 26.4%   
Share capital Rs m2411,453 16.6%   
"Free" reserves Rs m12,32529,450 41.8%   
Net worth Rs m12,56630,903 40.7%   
Long term debt Rs m4,6817,804 60.0%   
Total assets Rs m34,81291,089 38.2%  
Interest coverage x1.75.3 31.9%   
Debt to equity ratio x0.40.3 147.5%  
Sales to assets ratio x2.11.0 205.0%   
Return on assets %9.710.1 95.8%  
Return on equity %7.322.1 33.2%  
Return on capital %23.832.3 73.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9181,095 83.8%   
Fx outflow Rs m9382,959 31.7%   
Net fx Rs m-20-1,864 1.1%   
CASH FLOW
From Operations Rs m8559,483 9.0%  
From Investments Rs m-974-655 148.6%  
From Financial Activity Rs m-72-8,083 0.9%  
Net Cashflow Rs m-192745 -25.8%  

Share Holding

Indian Promoters % 36.8 27.5 133.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 -  
FIIs % 9.2 45.8 20.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 63.2 20.2 312.7%  
Shareholders   21,556 89,114 24.2%  
Pledged promoter(s) holding % 91.2 3.8 2,425.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY With:   REI AGRO LTD.  KRBL  AVANTI FEEDS  MCLEOD RUSSEL  GUJ.AMB.EXP.  

Compare KWALITY With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

KWALITY Announces Quarterly Results (4QFY19); Net Profit Down 38640.1% (Quarterly Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

For the quarter ended March 2019, KWALITY has posted a net profit of Rs 5 bn (down 38640.1% YoY). Sales on the other hand came in at Rs 1 bn (down 93.3% YoY). Read on for a complete analysis of KWALITY's quarterly results.

KWALITY 2017-18 Annual Report Analysis (Annual Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

Here's an analysis of the annual report of KWALITY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KWALITY. Also includes updates on the valuation of KWALITY.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY SHARE PRICE


Oct 18, 2019 (Close)

TRACK KWALITY

  • Track your investment in KWALITY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE KWALITY WITH

MARKET STATS