Compare KWALITY DAIRY with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY UNITED SPIRITS KWALITY/
UNITED SPIRITS
 
P/E (TTM) x -0.0 11.5 - View Chart
P/BV x 0.0 2.4 1.8% View Chart
Dividend Yield % 4.0 0.0 -  

Financials

 KWALITY   UNITED SPIRITS
EQUITY SHARE DATA
    KWALITY
Mar-18
UNITED SPIRITS
Mar-19
KWALITY/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs169725 23.3%   
Low Rs60577 10.5%   
Sales per share (Unadj.) Rs303.3642.8 47.2%  
Earnings per share (Unadj.) Rs3.847.0 8.1%  
Cash flow per share (Unadj.) Rs9.161.8 14.7%  
Dividends per share (Unadj.) Rs0.100-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs52.1212.7 24.5%  
Shares outstanding (eoy) m241.35145.32 166.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.0 37.3%   
Avg P/E ratio x30.013.8 216.6%  
P/CF ratio (eoy) x12.710.5 120.2%  
Price / Book Value ratio x2.23.1 72.0%  
Dividend payout %2.60-   
Avg Mkt Cap Rs m27,69594,647 29.3%   
No. of employees `000NA3.5 0.0%   
Total wages/salary Rs m5916,898 8.6%   
Avg. sales/employee Rs ThNM26,341.8-  
Avg. wages/employee Rs ThNM1,945.3-  
Avg. net profit/employee Rs ThNM1,927.8-  
INCOME DATA
Net Sales Rs m73,19493,408 78.4%  
Other income Rs m133692 19.1%   
Total revenues Rs m73,32694,100 77.9%   
Gross profit Rs m5,23313,918 37.6%  
Depreciation Rs m1,2632,147 58.8%   
Interest Rs m2,4492,372 103.3%   
Profit before tax Rs m1,65410,091 16.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m7303,281 22.2%   
Profit after tax Rs m9246,836 13.5%  
Gross profit margin %7.114.9 48.0%  
Effective tax rate %44.132.5 135.8%   
Net profit margin %1.37.3 17.2%  
BALANCE SHEET DATA
Current assets Rs m28,16752,638 53.5%   
Current liabilities Rs m17,43151,878 33.6%   
Net working cap to sales %14.70.8 1,802.8%  
Current ratio x1.61.0 159.3%  
Inventory Days Days1276 15.6%  
Debtors Days Days9599 95.3%  
Net fixed assets Rs m5,23119,848 26.4%   
Share capital Rs m2411,453 16.6%   
"Free" reserves Rs m12,32529,450 41.8%   
Net worth Rs m12,56630,903 40.7%   
Long term debt Rs m4,6817,804 60.0%   
Total assets Rs m34,81291,089 38.2%  
Interest coverage x1.75.3 31.9%   
Debt to equity ratio x0.40.3 147.5%  
Sales to assets ratio x2.11.0 205.0%   
Return on assets %9.710.1 95.8%  
Return on equity %7.322.1 33.2%  
Return on capital %23.832.3 73.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9181,095 83.8%   
Fx outflow Rs m9382,959 31.7%   
Net fx Rs m-20-1,864 1.1%   
CASH FLOW
From Operations Rs m8559,483 9.0%  
From Investments Rs m-974-655 148.6%  
From Financial Activity Rs m-72-8,083 0.9%  
Net Cashflow Rs m-192745 -25.8%  

Share Holding

Indian Promoters % 36.8 27.5 133.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 -  
FIIs % 9.2 45.8 20.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 63.2 20.2 312.7%  
Shareholders   21,556 89,114 24.2%  
Pledged promoter(s) holding % 91.2 3.8 2,425.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY With:   RASOYA PROTEINS  GUJ.AMB.EXP.  VST INDUSTRIES  RADICO KHAITAN  GOODRICKE  

Compare KWALITY With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

KWALITY SHARE PRICE


Oct 30, 2020 (Close)

TRACK KWALITY

  • Track your investment in KWALITY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY - GODFREY PHILLIPS COMPARISON

COMPARE KWALITY WITH

MARKET STATS