X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY MCLEOD RUSSEL KWALITY DAIRY/
MCLEOD RUSSEL
 
P/E (TTM) x 4.3 7.1 60.9% View Chart
P/BV x 0.2 0.6 28.1% View Chart
Dividend Yield % 1.1 0.4 275.6%  

Financials

 KWALITY DAIRY   MCLEOD RUSSEL
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-17
MCLEOD RUSSEL
Mar-18
KWALITY DAIRY/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs168248 67.7%   
Low Rs100137 72.4%   
Sales per share (Unadj.) Rs289.5187.8 154.2%  
Earnings per share (Unadj.) Rs8.220.0 40.9%  
Cash flow per share (Unadj.) Rs9.129.4 31.1%  
Dividends per share (Unadj.) Rs0.100.50 20.0%  
Dividend yield (eoy) %0.10.3 28.8%  
Book value per share (Unadj.) Rs47.1198.0 23.8%  
Shares outstanding (eoy) m237.36109.46 216.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.0 45.0%   
Avg P/E ratio x16.49.6 169.8%  
P/CF ratio (eoy) x14.76.6 223.3%  
Price / Book Value ratio x2.81.0 291.7%  
Dividend payout %1.22.5 49.0%   
Avg Mkt Cap Rs m31,74721,109 150.4%   
No. of employees `000NA75.8 0.0%   
Total wages/salary Rs m4019,068 4.4%   
Avg. sales/employee Rs ThNM271.1-  
Avg. wages/employee Rs ThNM119.6-  
Avg. net profit/employee Rs ThNM28.9-  
INCOME DATA
Net Sales Rs m68,71820,553 334.3%  
Other income Rs m1373,918 3.5%   
Total revenues Rs m68,85524,471 281.4%   
Gross profit Rs m4,5361,423 318.7%  
Depreciation Rs m2231,022 21.8%   
Interest Rs m1,8141,804 100.6%   
Profit before tax Rs m2,6362,516 104.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m694324 214.3%   
Profit after tax Rs m1,9412,192 88.6%  
Gross profit margin %6.66.9 95.3%  
Effective tax rate %26.312.9 204.5%   
Net profit margin %2.810.7 26.5%  
BALANCE SHEET DATA
Current assets Rs m22,99314,403 159.6%   
Current liabilities Rs m13,94910,321 135.1%   
Net working cap to sales %13.219.9 66.3%  
Current ratio x1.61.4 118.1%  
Inventory Days Days1941 45.0%  
Debtors Days Days8422 374.9%  
Net fixed assets Rs m4,45522,267 20.0%   
Share capital Rs m237462 51.4%   
"Free" reserves Rs m10,93621,212 51.6%   
Net worth Rs m11,17321,674 51.6%   
Long term debt Rs m5,0314,079 123.3%   
Total assets Rs m30,28338,428 78.8%  
Interest coverage x2.52.4 102.4%   
Debt to equity ratio x0.50.2 239.3%  
Sales to assets ratio x2.30.5 424.3%   
Return on assets %12.410.4 119.3%  
Return on equity %17.410.1 171.8%  
Return on capital %27.516.8 163.7%  
Exports to sales %6.00-   
Imports to sales %5.80-   
Exports (fob) Rs m4,090NA-   
Imports (cif) Rs m3,972NA-   
Fx inflow Rs m4,0905,460 74.9%   
Fx outflow Rs m4,019127 3,176.0%   
Net fx Rs m715,333 1.3%   
CASH FLOW
From Operations Rs m1,9282,179 88.5%  
From Investments Rs m-1,974-1,675 117.9%  
From Financial Activity Rs m383-275 -138.9%  
Net Cashflow Rs m336228 147.2%  

Share Holding

Indian Promoters % 74.9 20.9 358.3%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.1 9.8 0.7%  
FIIs % 0.5 30.8 1.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 13.7 178.8%  
Shareholders   21,556 56,639 38.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   UNITED SPIRITS  RASOYA PROTEINS  VADILAL INDUSTRIES  HERITAGE FOOD  TILAKNAGAR IND.  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Consumer Durables & Metal Stocks Drag(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.7% while the Hang Seng is down 1.4%.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

KWALITY DAIRY Announces Quarterly Results (4QFY18); Net Profit Down 96.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, KWALITY DAIRY has posted a net profit of Rs 13 m (down 96.3% YoY). Sales on the other hand came in at Rs 17 bn (up 11.4% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Dec 14, 2018 10:21 AM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 8-QTR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS