X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY MCLEOD RUSSEL KWALITY DAIRY/
MCLEOD RUSSEL
 
P/E (TTM) x 14.0 -21.1 - View Chart
P/BV x 2.6 1.0 254.7% View Chart
Dividend Yield % 0.1 0.1 71.9%  

Financials

 KWALITY DAIRY   MCLEOD RUSSEL
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
MCLEOD RUSSEL
Mar-17
KWALITY DAIRY/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs154220 70.0%   
Low Rs38137 27.7%   
Sales per share (Unadj.) Rs286.5170.9 167.6%  
Earnings per share (Unadj.) Rs7.85.9 131.7%  
Cash flow per share (Unadj.) Rs8.815.3 57.3%  
Dividends per share (Unadj.) Rs0.100.25 40.0%  
Dividend yield (eoy) %0.10.1 74.4%  
Book value per share (Unadj.) Rs38.6181.0 21.3%  
Shares outstanding (eoy) m223.91109.46 204.6%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.31.0 32.1%   
Avg P/E ratio x12.430.3 40.8%  
P/CF ratio (eoy) x10.911.6 93.8%  
Price / Book Value ratio x2.51.0 252.0%  
Dividend payout %1.34.2 30.4%   
Avg Mkt Cap Rs m21,46219,522 109.9%   
No. of employees `000NA74.5 0.0%   
Total wages/salary Rs m3438,398 4.1%   
Avg. sales/employee Rs ThNM251.1-  
Avg. wages/employee Rs ThNM112.7-  
Avg. net profit/employee Rs ThNM8.6-  
INCOME DATA
Net Sales Rs m64,14118,708 342.8%  
Other income Rs m2981,835 16.2%   
Total revenues Rs m64,43820,543 313.7%   
Gross profit Rs m3,8871,105 352.0%  
Depreciation Rs m2341,035 22.6%   
Interest Rs m1,5751,359 115.9%   
Profit before tax Rs m2,377545 435.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m641-99 -646.3%   
Profit after tax Rs m1,736645 269.3%  
Gross profit margin %6.15.9 102.7%  
Effective tax rate %27.0-18.2 -148.3%   
Net profit margin %2.73.4 78.6%  
BALANCE SHEET DATA
Current assets Rs m20,91511,035 189.5%   
Current liabilities Rs m14,28610,063 142.0%   
Net working cap to sales %10.35.2 199.0%  
Current ratio x1.51.1 133.5%  
Inventory Days Days1046 21.0%  
Debtors Days Days9421 443.3%  
Net fixed assets Rs m2,67422,285 12.0%   
Share capital Rs m224412 54.4%   
"Free" reserves Rs m7,12119,399 36.7%   
Net worth Rs m8,64219,811 43.6%   
Long term debt Rs m2,5602,264 113.1%   
Total assets Rs m25,50634,519 73.9%  
Interest coverage x2.51.4 179.1%   
Debt to equity ratio x0.30.1 259.2%  
Sales to assets ratio x2.50.5 464.0%   
Return on assets %13.05.8 223.6%  
Return on equity %20.13.3 617.4%  
Return on capital %35.38.6 408.9%  
Exports to sales %11.40-   
Imports to sales %11.00-   
Exports (fob) Rs m7,305NA-   
Imports (cif) Rs m7,062NA-   
Fx inflow Rs m7,3052,973 245.7%   
Fx outflow Rs m7,077237 2,982.3%   
Net fx Rs m2282,735 8.3%   
CASH FLOW
From Operations Rs m1,1331,372 82.6%  
From Investments Rs m-2,236-681 328.1%  
From Financial Activity Rs m1,319-645 -204.5%  
Net Cashflow Rs m21546 473.2%  

Share Holding

Indian Promoters % 74.9 20.9 358.3%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.1 9.8 0.7%  
FIIs % 0.5 30.8 1.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 13.7 178.8%  
Shareholders   21,556 56,639 38.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   KRBL LIMITED  GODFREY PHILLIPS  ITC LTD  TATA COFFEE  GOODRICKE  

Compare KWALITY DAIRY With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Of Crash in Bitcoin, Correction in MidCap and SmallCap Indices and Top Stocks in Action Today(Pre-Open)

The past year has seen the BSE MidCap and BSE SmallCap indices surging by 43.1% and 57.1% respectively. Taking a two year view these indices have produced mind-boggling return of 75.3% .

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Jan 16, 2018 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY - VENKYS (I) LIMITED COMPARISON

COMPARE KWALITY DAIRY WITH

MARKET STATS