X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY MCLEOD RUSSEL KWALITY DAIRY/
MCLEOD RUSSEL
 
P/E (TTM) x 18.2 -19.7 - View Chart
P/BV x 3.4 0.9 373.7% View Chart
Dividend Yield % 0.1 1.1 6.5%  

Financials

 KWALITY DAIRY   MCLEOD RUSSEL
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
MCLEOD RUSSEL
Mar-16
KWALITY DAIRY/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs154269 57.2%   
Low Rs38130 29.3%   
Sales per share (Unadj.) Rs286.5176.0 162.8%  
Earnings per share (Unadj.) Rs7.83.4 227.5%  
Cash flow per share (Unadj.) Rs8.810.9 80.6%  
Dividends per share (Unadj.) Rs0.102.00 5.0%  
Dividend yield (eoy) %0.11.0 10.4%  
Book value per share (Unadj.) Rs38.6191.4 20.2%  
Shares outstanding (eoy) m223.91109.46 204.6%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.31.1 29.6%   
Avg P/E ratio x12.458.4 21.2%  
P/CF ratio (eoy) x10.918.2 59.7%  
Price / Book Value ratio x2.51.0 238.6%  
Dividend payout %1.358.7 2.2%   
Avg Mkt Cap Rs m21,46221,799 98.5%   
No. of employees `000NA79.0 0.0%   
Total wages/salary Rs m3437,539 4.5%   
Avg. sales/employee Rs ThNM243.9-  
Avg. wages/employee Rs ThNM95.5-  
Avg. net profit/employee Rs ThNM4.7-  
INCOME DATA
Net Sales Rs m64,14119,263 333.0%  
Other income Rs m298902 33.0%   
Total revenues Rs m64,43820,165 319.6%   
Gross profit Rs m3,8871,666 233.3%  
Depreciation Rs m234822 28.4%   
Interest Rs m1,5751,098 143.4%   
Profit before tax Rs m2,377648 367.0%   
Minority Interest Rs m0-70 0.0%   
Prior Period Items Rs m0-3 0.0%   
Extraordinary Inc (Exp) Rs m0-21 0.0%   
Tax Rs m641180 355.3%   
Profit after tax Rs m1,736373 465.3%  
Gross profit margin %6.18.6 70.1%  
Effective tax rate %27.027.9 96.8%   
Net profit margin %2.71.9 139.7%  
BALANCE SHEET DATA
Current assets Rs m20,9159,535 219.4%   
Current liabilities Rs m14,2868,539 167.3%   
Net working cap to sales %10.35.2 200.0%  
Current ratio x1.51.1 131.1%  
Inventory Days Days1047 20.5%  
Debtors Days Days9421 451.6%  
Net fixed assets Rs m2,67422,621 11.8%   
Share capital Rs m224547 40.9%   
"Free" reserves Rs m7,12113,500 52.8%   
Net worth Rs m8,64220,948 41.3%   
Long term debt Rs m2,5603,260 78.5%   
Total assets Rs m25,50633,535 76.1%  
Interest coverage x2.51.6 157.9%   
Debt to equity ratio x0.30.2 190.3%  
Sales to assets ratio x2.50.6 437.8%   
Return on assets %13.04.4 295.8%  
Return on equity %20.11.8 1,127.8%  
Return on capital %35.36.8 517.0%  
Exports to sales %11.418.6 61.1%   
Imports to sales %11.00.3 3,299.0%   
Exports (fob) Rs m7,3053,588 203.6%   
Imports (cif) Rs m7,06264 10,984.6%   
Fx inflow Rs m7,3053,716 196.6%   
Fx outflow Rs m7,077138 5,129.4%   
Net fx Rs m2283,578 6.4%   
CASH FLOW
From Operations Rs m1,1331,867 60.7%  
From Investments Rs m-2,236-2,733 81.8%  
From Financial Activity Rs m1,319892 147.8%  
Net Cashflow Rs m21527 806.4%  

Share Holding

Indian Promoters % 74.9 20.9 358.3%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.1 9.8 0.7%  
FIIs % 0.5 30.8 1.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 13.7 178.8%  
Shareholders   21,556 56,639 38.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   VADILAL INDUSTRIES  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  GOODRICKE  KAVERI SEED  

Compare KWALITY DAIRY With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 18, 2017 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY - AVANTI FEEDS COMPARISON

COMPARE KWALITY DAIRY WITH

MARKET STATS