X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY MCLEOD RUSSEL KWALITY DAIRY/
MCLEOD RUSSEL
 
P/E (TTM) x 8.4 23.7 35.6% View Chart
P/BV x 0.3 0.8 39.7% View Chart
Dividend Yield % 0.6 0.2 357.0%  

Financials

 KWALITY DAIRY   MCLEOD RUSSEL
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-17
MCLEOD RUSSEL
Mar-17
KWALITY DAIRY/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs168220 76.5%   
Low Rs100137 72.5%   
Sales per share (Unadj.) Rs289.5170.9 169.4%  
Earnings per share (Unadj.) Rs8.25.9 138.9%  
Cash flow per share (Unadj.) Rs9.115.3 59.4%  
Dividends per share (Unadj.) Rs0.100.25 40.0%  
Dividend yield (eoy) %0.10.1 53.3%  
Book value per share (Unadj.) Rs47.1181.0 26.0%  
Shares outstanding (eoy) m237.36109.46 216.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.0 44.3%   
Avg P/E ratio x16.430.3 54.0%  
P/CF ratio (eoy) x14.711.6 126.2%  
Price / Book Value ratio x2.81.0 288.3%  
Dividend payout %1.24.2 28.8%   
Avg Mkt Cap Rs m31,74719,522 162.6%   
No. of employees `000NA74.5 0.0%   
Total wages/salary Rs m4018,398 4.8%   
Avg. sales/employee Rs ThNM251.1-  
Avg. wages/employee Rs ThNM112.7-  
Avg. net profit/employee Rs ThNM8.6-  
INCOME DATA
Net Sales Rs m68,71818,708 367.3%  
Other income Rs m1371,835 7.5%   
Total revenues Rs m68,85520,543 335.2%   
Gross profit Rs m4,5361,105 410.7%  
Depreciation Rs m2231,035 21.6%   
Interest Rs m1,8141,359 133.5%   
Profit before tax Rs m2,636545 483.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m694-99 -699.7%   
Profit after tax Rs m1,941645 301.2%  
Gross profit margin %6.65.9 111.8%  
Effective tax rate %26.3-18.2 -144.8%   
Net profit margin %2.83.4 82.0%  
BALANCE SHEET DATA
Current assets Rs m22,99311,035 208.4%   
Current liabilities Rs m13,94910,063 138.6%   
Net working cap to sales %13.25.2 253.4%  
Current ratio x1.61.1 150.3%  
Inventory Days Days1946 40.3%  
Debtors Days Days8421 394.8%  
Net fixed assets Rs m4,45522,285 20.0%   
Share capital Rs m237412 57.6%   
"Free" reserves Rs m10,93619,399 56.4%   
Net worth Rs m11,17319,811 56.4%   
Long term debt Rs m5,0312,264 222.3%   
Total assets Rs m30,28334,519 87.7%  
Interest coverage x2.51.4 175.0%   
Debt to equity ratio x0.50.1 394.1%  
Sales to assets ratio x2.30.5 418.7%   
Return on assets %12.45.8 213.7%  
Return on equity %17.43.3 534.1%  
Return on capital %27.58.6 318.3%  
Exports to sales %6.00-   
Imports to sales %5.80-   
Exports (fob) Rs m4,090NA-   
Imports (cif) Rs m3,972NA-   
Fx inflow Rs m4,0902,973 137.6%   
Fx outflow Rs m4,019237 1,693.5%   
Net fx Rs m712,735 2.6%   
CASH FLOW
From Operations Rs m1,9281,372 140.5%  
From Investments Rs m-1,974-681 289.7%  
From Financial Activity Rs m383-645 -59.3%  
Net Cashflow Rs m33646 738.9%  

Share Holding

Indian Promoters % 74.9 20.9 358.3%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.1 9.8 0.7%  
FIIs % 0.5 30.8 1.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 13.7 178.8%  
Shareholders   21,556 56,639 38.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   RASOYA PROTEINS  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED BREWERIES  GOODRICKE  

Compare KWALITY DAIRY With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

KWALITY DAIRY Announces Quarterly Results (4QFY18); Net Profit Down 96.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, KWALITY DAIRY has posted a net profit of Rs 13 m (down 96.3% YoY). Sales on the other hand came in at Rs 17 bn (up 11.4% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Sep 21, 2018 (Close)

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY - LAKSHMI OVERSEAS IND. COMPARISON

COMPARE KWALITY DAIRY WITH

MARKET STATS