Compare KWALITY DAIRY with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY MCLEOD RUSSEL KWALITY/
MCLEOD RUSSEL
 
P/E (TTM) x -0.0 9.3 - View Chart
P/BV x 0.0 0.0 63.7% View Chart
Dividend Yield % 5.8 5.3 108.2%  

Financials

 KWALITY   MCLEOD RUSSEL
EQUITY SHARE DATA
    KWALITY
Mar-18
MCLEOD RUSSEL
Mar-18
KWALITY/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs169248 68.1%   
Low Rs60137 44.0%   
Sales per share (Unadj.) Rs303.3187.8 161.5%  
Earnings per share (Unadj.) Rs3.820.0 19.1%  
Cash flow per share (Unadj.) Rs9.129.4 30.9%  
Dividends per share (Unadj.) Rs0.100.50 20.0%  
Dividend yield (eoy) %0.10.3 33.6%  
Book value per share (Unadj.) Rs52.1198.0 26.3%  
Shares outstanding (eoy) m241.35109.46 220.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.0 36.8%   
Avg P/E ratio x30.09.6 311.3%  
P/CF ratio (eoy) x12.76.6 192.8%  
Price / Book Value ratio x2.21.0 226.3%  
Dividend payout %2.62.5 104.7%   
Avg Mkt Cap Rs m27,69521,109 131.2%   
No. of employees `000NA75.8 0.0%   
Total wages/salary Rs m5919,068 6.5%   
Avg. sales/employee Rs ThNM271.1-  
Avg. wages/employee Rs ThNM119.6-  
Avg. net profit/employee Rs ThNM28.9-  
INCOME DATA
Net Sales Rs m73,19420,553 356.1%  
Other income Rs m1333,918 3.4%   
Total revenues Rs m73,32624,471 299.6%   
Gross profit Rs m5,2331,423 367.7%  
Depreciation Rs m1,2631,022 123.6%   
Interest Rs m2,4491,804 135.8%   
Profit before tax Rs m1,6542,516 65.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m730324 225.4%   
Profit after tax Rs m9242,192 42.1%  
Gross profit margin %7.16.9 103.3%  
Effective tax rate %44.112.9 342.8%   
Net profit margin %1.310.7 11.8%  
BALANCE SHEET DATA
Current assets Rs m28,16714,403 195.6%   
Current liabilities Rs m17,43110,321 168.9%   
Net working cap to sales %14.719.9 73.9%  
Current ratio x1.61.4 115.8%  
Inventory Days Days1241 28.4%  
Debtors Days Days9522 422.9%  
Net fixed assets Rs m5,23122,267 23.5%   
Share capital Rs m241462 52.3%   
"Free" reserves Rs m12,32521,212 58.1%   
Net worth Rs m12,56621,674 58.0%   
Long term debt Rs m4,6814,079 114.8%   
Total assets Rs m34,81238,428 90.6%  
Interest coverage x1.72.4 70.0%   
Debt to equity ratio x0.40.2 197.9%  
Sales to assets ratio x2.10.5 393.1%   
Return on assets %9.710.4 93.2%  
Return on equity %7.310.1 72.7%  
Return on capital %23.816.8 141.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9185,460 16.8%   
Fx outflow Rs m938127 740.9%   
Net fx Rs m-205,333 -0.4%   
CASH FLOW
From Operations Rs m8552,179 39.2%  
From Investments Rs m-974-1,675 58.1%  
From Financial Activity Rs m-72-275 26.0%  
Net Cashflow Rs m-192228 -84.0%  

Share Holding

Indian Promoters % 36.8 20.9 176.3%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.0 9.8 -  
FIIs % 9.2 30.8 29.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 63.2 13.7 461.0%  
Shareholders   21,556 56,639 38.1%  
Pledged promoter(s) holding % 91.2 11.7 778.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY With:   VADILAL INDUSTRIES  AVANTI FEEDS  GSK CONSUMER  KRBL  DABUR  

Compare KWALITY With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

KWALITY Announces Quarterly Results (4QFY19); Net Profit Down 38640.1% (Quarterly Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

For the quarter ended March 2019, KWALITY has posted a net profit of Rs 5 bn (down 38640.1% YoY). Sales on the other hand came in at Rs 1 bn (down 93.3% YoY). Read on for a complete analysis of KWALITY's quarterly results.

KWALITY 2017-18 Annual Report Analysis (Annual Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

Here's an analysis of the annual report of KWALITY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KWALITY. Also includes updates on the valuation of KWALITY.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY SHARE PRICE


Sep 20, 2019 (Close)

TRACK KWALITY

  • Track your investment in KWALITY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE KWALITY WITH

MARKET STATS